Skip to content

MAURY

Active
Private limited companyfounded 2009active for 17 yearsRue des Pruniers(WP) 5, 5100 Namur, BelgiumKBO/BCE: BE 0812.684.113

From the official registers: KBO 16 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

MAURY has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€62,659) and a net result of €3,018. Equity has been shrinking by about 3.2% per year since 2018. Its solvency ranks better than 5% of 20,678 sector peers (NACE 86, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed 11 days after the deadline Filed on 11 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00396670.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
11-08-2026
Format
micro format
Reference
2026-00396670
Turnover
≈ €20,000
Estimated: probably between €13,000 and €36,000
Total assets
€18,703▲ 6.9%
2024 · €17,503
Net result
€3,018▼ 78.3%
2024 · €13,939
Working capital
-€62,659▲ 4.6%
2024 · -€65,677
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 80% lower than in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€2,792 2025 Net result€3,018 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Human health activities (NACE 86). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€11,609--€4,021▲ 65.4%-€9,568▼ 138%-€2,144▲ 77.6%-€4,443▼ 107%-€1,613▲ 63.7%€13,793€2,792▼ 79.8%
Net result-€11,707--€4,164▲ 64.4%-€9,682below the sector's middle half▼ 133%-€2,486below the sector's middle half▲ 74.3%-€4,645below the sector's middle half▼ 86.9%-€1,821below the sector's middle half▲ 60.8%€13,939below the sector's middle half€3,018below the sector's middle half▼ 78.3%
Equity-€56,817--€60,982▼ 7.3%-€70,664below the sector's middle half▼ 15.9%-€73,149below the sector's middle half▼ 3.5%-€77,795below the sector's middle half▼ 6.4%-€79,616below the sector's middle half▼ 2.3%-€65,677below the sector's middle half▲ 17.5%-€62,659below the sector's middle half▲ 4.6%
Total assets€30,214-€21,921▼ 27.4%€12,996below the sector's middle half▼ 40.7%€12,824below the sector's middle half▼ 1.3%€12,225below the sector's middle half▼ 4.7%€11,691below the sector's middle half▼ 4.4%€17,503below the sector's middle half▲ 49.7%€18,703below the sector's middle half▲ 6.9%
Debt€87,031-€82,902▼ 4.7%€83,660▲ 0.9%€85,974▲ 2.8%€90,020▲ 4.7%€91,307▲ 1.4%€83,180▼ 8.9%€81,363▼ 2.2%
Working capital-€66,056--€62,317▲ 5.7%-€71,435below the sector's middle half▼ 14.6%-€73,502below the sector's middle half▼ 2.9%-€77,984below the sector's middle half▼ 6.1%-€78,406below the sector's middle half▼ 0.5%-€65,677below the sector's middle half▲ 16.2%-€62,659below the sector's middle half▲ 4.6%
Solvency-188.0%--278.2%▼ 90.1pp-543.7%below the sector's middle half▼ 265.6pp-570.4%below the sector's middle half▼ 26.7pp-636.4%below the sector's middle half▼ 66.0pp-681.0%below the sector's middle half▼ 44.6pp-375.2%below the sector's middle half▲ 305.7pp-335.0%below the sector's middle half▲ 40.2pp
Current ratio0.24-0.25▲ 0.010.15below the sector's middle half▼ 0.100.15below the sector's middle half=0.13below the sector's middle half▼ 0.010.13below the sector's middle half=0.21below the sector's middle half▲ 0.080.23below the sector's middle half▲ 0.02
Return on assets (ROA)-38.7%--19.0%▲ 19.8pp-74.5%below the sector's middle half▼ 55.5pp-19.4%below the sector's middle half▲ 55.1pp-38.0%below the sector's middle half▼ 18.6pp-15.6%below the sector's middle half▲ 22.4pp79.6%above the sector's middle half▲ 95.2pp16.1%within the sector's middle half▼ 63.5pp
above within below The sector band is the middle half of the companies in Human health activities (NACE 86). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Key figures and ratios
2025 value · change against 2024
Quick ratio
0.18▲
2024 · 0.15
Debt ≤ 1 year
€81,363▼
2024 · €83,180
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 3,632 companies had the same profile as MAURY has now. Two years later, 2.9% had gone bankrupt and 91.9% were still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
2.9% went bankrupt
4.8% stopped otherwise
91.9% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of MAURY itself is lower: 0.1% within 12 months. It rests on far more data about MAURY than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,632 companies, not a prediction for MAURY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines

Source: Annual accounts 2025 at the NBB, filed on 11-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€17,503€18,703▲
Current assets29/58€17,503€18,703▲
Stocks and contracts in progress3€4,758€3,916▼
Stocks30/36€4,758€3,916▼
Amounts receivable within one year40/41€935€29▼
Trade receivables40€906-
Other amounts receivable41€29€29=
Cash at bank and in hand54/58€11,531€14,304▲
Deferred charges and accrued income490/1€279€455▲
Equity and liabilities
Total equity and liabilities10/49€17,503€18,703▲
Equity10/15-€65,677-€62,659▲
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€84,277-€81,259▲
Amounts payable17/49€83,180€81,363▼
Amounts payable within one year42/48€83,180€81,363▼
Trade debts44€667€1,014▲
Suppliers440/4€667€1,014▲
Taxes, remuneration and social security45€345€462▲
Taxes450/3€345€462▲
Other amounts payable47/48€82,168€79,887▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€90-
Other operating charges640/8€387€400▲
Gross operating margin9900€14,270€3,191▼
Operating profit (loss)9901€13,793€2,792▼
Financial income75/76B€367€439▲
Recurring financial income75€367€439▲
Financial charges65/66B€221€213▼
Recurring financial charges65€221€213▼
Profit (loss) for the period before taxes9903€13,939€3,018▼
Profit (loss) for the period9904€13,939€3,018▼
Profit (loss) for the period to be appropriated9905€13,939€3,018▼
Appropriation of the result
Profit (loss) to be appropriated9906-€84,277-€81,259▲
Profit (loss) brought forward from the previous period14P-€98,216-€84,277▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,102€8,920€964€418€163€100€90--
Other operating charges640/8---€400€402€443€387€400▲ 3.2%
Gross operating margin9900€4,883€5,287-€8,212-€1,326-€3,877-€1,070€14,270€3,191▼ 77.6%
Operating profit (loss)9901-€11,609-€4,021-€9,568-€2,144-€4,443-€1,613€13,793€2,792▼ 79.8%
Financial income75/76B----€1€0€367€439▲ 19.8%
Recurring financial income75€12-€5-€1€0€367€439▲ 19.8%
Financial charges65/66B---€341€203€208€221€213▼ 3.7%
Recurring financial charges65€111€144€120€341€203€208€221€213▼ 3.7%
Profit (loss) for the period before taxes9903-€11,707-€4,164-€9,682-€2,486-€4,645-€1,821€13,939€3,018▼ 78.3%
Profit (loss) for the period9904-€11,707-€4,164-€9,682-€2,486-€4,645-€1,821€13,939€3,018▼ 78.3%
Profit (loss) for the period to be appropriated9905-€11,707-€4,164-€9,682-€2,486-€4,645-€1,821€13,939€3,018▼ 78.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€30,214€21,921€12,996€12,824€12,225€11,691€17,503€18,703▲ 6.9%
Fixed assets21/28€9,238€1,335€771€353€190€90---
Intangible fixed assets21€7,966--------
Tangible fixed assets22/27€1,272€1,335€771€353€190€90---
Plant, machinery and equipment23---€290€190€90---
Furniture and vehicles24---€63-----
Current assets29/58€20,976€20,585€12,225€12,471€12,035€11,602€17,503€18,703▲ 6.9%
Stocks and contracts in progress3€8,231€6,839€6,316€8,263€7,767€6,253€4,758€3,916▼ 17.7%
Stocks30/36---€8,263€7,767€6,253€4,758€3,916▼ 17.7%
Amounts receivable within one year40/41€9€382€13€13€1,738€29€935€29▼ 96.9%
Trade receivables40----€1,710-€906--
Other amounts receivable41---€13€28€29€29€29=
Cash at bank and in hand54/58€12,735€12,960€5,897€3,569€2,531€5,320€11,531€14,304▲ 24.0%
Deferred charges and accrued income490/1---€626--€279€455▲ 63.0%
Equity and liabilities
Total equity and liabilities10/49€30,214€21,921€12,996€12,824€12,225€11,691€17,503€18,703▲ 6.9%
Equity10/15-€56,817-€60,982-€70,664-€73,149-€77,795-€79,616-€65,677-€62,659▲ 4.6%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€75,417-€79,582-€89,264-€91,749-€96,395-€98,216-€84,277-€81,259▲ 3.6%
Amounts payable17/49€87,031€82,902€83,660€85,974€90,020€91,307€83,180€81,363▼ 2.2%
Amounts payable within one year42/48€87,031€82,902€83,660€85,974€90,020€90,007€83,180€81,363▼ 2.2%
Trade debts44€1,033€2,447€1,912€240€3,866€1,213€667€1,014▲ 52.0%
Suppliers440/4---€240€3,866€1,213€667€1,014▲ 52.0%
Taxes, remuneration and social security45---€1,069€1,268€778€345€462▲ 33.8%
Taxes450/3---€1,069€1,268€778€345€462▲ 33.8%
Other amounts payable47/48---€84,665€84,886€88,016€82,168€79,887▼ 2.8%
Accrued charges and deferred income492/3-----€1,300---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€11,707-€4,164-€9,682-€2,486-€4,645-€1,821€13,939€3,018▼ 78.3%
+ Depreciation and write-downs630€16,102€8,920€964€418€163€100€90--
Operating cash flow (approximation)€4,395€4,756-€8,718-€2,067-€4,482-€1,721€14,028€3,018▼ 78.5%
Investment in fixed assets (approximation)--€1,017-€400€0€0€0---
Change in cash-€224-€7,063-€2,327-€1,038€2,789€6,211€2,773▼ 55.4%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 11-08-2026 2026-00396670 NBB
31-12-2024 micro format 22-08-2025 2025-00401169 PDF
31-12-2023 micro format 29-08-2024 2024-00437838 PDF
31-12-2022 micro format 10-08-2023 2023-00328248 PDF
31-12-2021 micro format 06-07-2022 2022-20170003 PDF
31-12-2020 micro format 29-07-2021 2021-44600517 PDF
31-12-2019 micro format 18-09-2020 2020-54200324 PDF
31-12-2018 micro format 05-08-2019 2019-43900401 PDF
31-12-2017 micro format 22-08-2018 2018-48400529 PDF
31-12-2016 micro format 31-08-2017 2017-56500529 PDF

Show all 16 filings

Comparable companies

These companies have the same main activity as MAURY: physiotherapy (NACE 86951). They are comparable in size and age: total assets between €8,390 and €28,800, founded between 2009 and 2018.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
MAURY Namur2009€18,703-€62,659€3,191€3,0182025
CKAP Liège2016€16,541€9,040€2,949-€1652025
TANIA WOUTERS SOCIETE CIVILE Waremme2011€20,368€14,658€1,699€9872025
Teanah Liège2009€8,393€23€2,537€1,4892025
DYSFERENCES Rumes2017€15,817€11,023€4,682-€5632025
KINAROM Ath2018€23,083€15,774€2,772-€3,2472025
Kiné Van Waes Oostkamp2017€28,817€1,448€4,227-€2,5752025

They were chosen from the 2,297 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.