Skip to content

MATREX

Inactive
KBO/BCE: BE 0442.462.926

Absorbed by DUMAPLAST in August 2023. The last annual accounts are for financial year 2022. The company was dissolved without liquidation.

MATREXInactive

Overview

Overview

Official details

Source: KBO
Status
Absorbed by DUMAPLAST merger by absorption, August 2023
Activity
“Algemene vorm- en matrijzenbouw voor metaal en kunststoffen, fabricatie, aan- en verkoop, herstelling en…” (deed in Dutch)From the articles, 4 activitiesNo NACE code in the KBO yet
Financial year end
31 December
Peppol
Not found in the Peppol Directory

Board and ownership

Board
Shareholders
  • Hestiafloor 2 SASannual accounts 2022

Financial position

No score
Annual accounts 2022
Gross margin
€297,966
▼ 34.1%
Turnover
≈ €700,000
estimated
Profit
€86,083
▼ 59.6%
Equity
€264,918
▲ 48.1%
Total assets
€1.0m
▲ 10.6%
Employees on 31-12-2022
1
▼ 50.0%
Net result -60%: absorbed

Financials

Financials · financial year 2022, abbreviated format

Annual accounts 2022 filed on 28-07-2023 PDF all 31 filings

Turnover
≈ €700,000
Estimated: probably between €420,000 and €1.2m
Total assets
€1.0m▲ 10.6%
2021 · €911,366
Net result
€86,083▼ 59.6%
2021 · €212,819
Working capital
€276,794▲ 45.7%
2021 · €190,008
Multi-year overview
2018 to 2022, 5 financial years
Operating result
€81,695
▼ 66.7% 2022
20182022
Net result
€86,083
▼ 59.6% 2022
20182022
Equity
€264,918
▲ 48.1% 2022
20182022
Total assets
€1.0m
▲ 10.6% 2022
20182022
Debt
€743,099
▲ 1.4% 2022
20182022
Working capital
€276,794
▲ 45.7% 2022
20182022
Staff (FTE)
1.8
▼ 10.0% 2022
20182022
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022
Operating result€0.2m--€0.008m€0.1m€0.2m▲ 87.3%€0.08m▼ 66.7%
Net result€0.2m--€0.02m€0.1m€0.2m▲ 54.9%€0.09m▼ 59.6%
Equity-€0.2m--€0.2m▼ 10.0%-€0.03m▲ 80.2%€0.2m€0.3m▲ 48.1%
Total assets€0.6m-€0.9m▲ 53.4%€0.7m▼ 26.1%€0.9m▲ 31.9%€1.0m▲ 10.6%
Debt€0.8m-€1.1m▲ 44.6%€0.7m▼ 34.5%€0.7m▲ 1.0%€0.7m▲ 1.4%
Working capital-€0.2m--€0.2m▼ 6.7%-€0.004m▲ 97.2%€0.2m€0.3m▲ 45.7%
Staff (FTE)0.5-1▲ 100%1.4▲ 40.0%2▲ 42.9%1.8▼ 10.0%

The operating result for 2022 is 67% lower than in 2021.

Large changes and their cause
  • 2022 Net result -60% on 2021. Last accounts before the absorption by DUMAPLAST (Official Gazette 16-08-2023).

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €1.0m
Fixed assets €289 ▼ 70.9%
Current assets €1.0m ▲ 10.7%
Equity and liabilities €1.0m
Equity €264,918 ▲ 48.1%
Debt €743,099 ▲ 1.4%
Debt's share of the balance-sheet total falls from 80.4% to 73.7%. Equity and debt are higher.
Key figures and ratios
2022 value · change against 2021
EBITDA
€82,398▼
2021 · €246,382
Cash flow
€86,786▼
2021 · €213,522
Current ratio
1.38▲
2021 · 1.26
Debt to equity
2.81▼
2021 · 4.10
ROE
32.5%▼
2021 · 119.0%
ROA
8.5%▼
2021 · 23.4%
Interest coverage
70.45▲
2021 · 9.54
Debt ≤ 1 year
€730,934▲
2021 · €720,366
Income taxes
€32,559▲
2021 · €7,041
Staff costs
€209,287▲
2021 · €203,218
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-2022
Employees at the balance-sheet date21
full-time21
part-time00
in full-time equivalents21
Average over the year, in full-time equivalents21.8
On a permanent contract21
Joined-0
Left-1

Source: social balance sheet in the 2021 to 2022 annual accounts

Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 47 lines
Balance sheet Code20212022
Assets
Total assets20/58€0.9m€1.0m▲
Fixed assets21/28€0.001m€289▼
Tangible fixed assets22/27€0.001m€289▼
Furniture and vehicles24€0.001m€289▼
Current assets29/58€0.9m€1.0m▲
Amounts receivable within one year40/41€0.9m€1.0m▲
Trade receivables40€0.8m€0.9m▲
Other amounts receivable41€0.1m€0.1m▼
Cash at bank and in hand54/58€0.04m€0.007m▼
Deferred charges and accrued income490/1€0.002m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€0.9m€1.0m▲
Equity10/15€0.2m€0.3m▲
Contributions10/11€0.2m€0.2m=
Capital10€0.2m€0.2m=
Issued capital100€0.2m€0.2m=
Reserves13€0.3m€0.3m=
Non-distributable reserves130/1€0.002m€0.002m=
Legal reserve130€0.002m€0.002m=
Distributable reserves133€0.3m€0.3m=
Profit (loss) carried forward14-€0.3m-€0.2m▲
Amounts payable17/49€0.7m€0.7m▲
Amounts payable within one year42/48€0.7m€0.7m▲
Trade debts44€0.3m€0.3m▲
Suppliers440/4€0.3m€0.3m▲
Advances received on contracts in progress46€0.003m€0.003m=
Taxes, remuneration and social security45€0.07m€0.08m▲
Taxes450/3€0.03m€0.06m▲
Remuneration and social security454/9€0.05m€0.02m▼
Other amounts payable47/48€0.3m€0.3m▼
Accrued charges and deferred income492/3€0.01m€0.01m=
Income statement Code20212022
Non-recurring operating income76A€0-
Remuneration, social security and pensions62€0.2m€0.2m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.001m=
Other operating charges640/8€0.002m€0.006m▲
Gross operating margin9900€0.5m€0.3m▼
Operating profit (loss)9901€0.2m€0.08m▼
Financial income75/76B€0€0.04m▲
Recurring financial income75€0€0.04m▲
Financial charges65/66B€0.03m€0.001m▼
Recurring financial charges65€0.03m€0.001m▼
Profit (loss) for the period before taxes9903€0.2m€0.1m▼
Income taxes67/77€0.007m€0.03m▲
Profit (loss) for the period9904€0.2m€0.09m▼
Profit (loss) for the period to be appropriated9905€0.2m€0.09m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.3m-€0.2m▲
Profit (loss) brought forward from the previous period14P-€0.5m-€0.3m▲
Social balance sheet
Average headcount (FTE)90872.01.8▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2022 (PDF), filed on 28-07-2023.

Line20182019202020212022Change
Non-recurring operating income76A---€0--
Remuneration, social security and pensions62---€203,218€209,287▲ 3.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€414€703€703=
Other operating charges640/8---€2,374€6,281▲ 165%
Gross operating margin9900€206,535€74,700€230,766€451,973€297,966▼ 34.1%
Operating profit (loss)9901€162,213-€8,167€131,192€245,679€81,695▼ 66.7%
Financial income75/76B---€0€38,117-
Recurring financial income75€5,220€613€17,744€0€38,117-
Financial charges65/66B---€25,818€1,170▼ 95.5%
Recurring financial charges65€9,422€8,072€11,512€25,818€1,170▼ 95.5%
Profit (loss) for the period before taxes9903€158,011-€15,626€137,424€219,861€118,642▼ 46.0%
Income taxes67/77---€7,041€32,559▲ 362%
Profit (loss) for the period9904€158,011-€15,626€137,424€212,819€86,083▼ 59.6%
Profit (loss) for the period to be appropriated9905€158,011-€15,626€137,424€212,819€86,083▼ 59.6%
Line20182019202020212022Change
Assets
Total assets20/58€0.6m€0.9m€0.7m€0.9m€1.0m▲ 10.6%
Fixed assets21/28--€0.002m€0.001m€289▼ 70.9%
Tangible fixed assets22/27--€0.002m€0.001m€289▼ 70.9%
Furniture and vehicles24---€0.001m€289▼ 70.9%
Current assets29/58€0.6m€0.9m€0.7m€0.9m€1.0m▲ 10.7%
Amounts receivable within one year40/41€0.6m€0.9m€0.6m€0.9m€1.0m▲ 14.7%
Trade receivables40---€0.8m€0.9m▲ 17.8%
Other amounts receivable41---€0.1m€0.1m▼ 6.1%
Cash at bank and in hand54/58€0.02m€0.07m€0.04m€0.04m€0.007m▼ 80.1%
Deferred charges and accrued income490/1---€0.002m€0.001m▼ 54.6%
Equity and liabilities
Total equity and liabilities10/49€0.6m€0.9m€0.7m€0.9m€1.0m▲ 10.6%
Equity10/15-€0.2m-€0.2m-€0.03m€0.2m€0.3m▲ 48.1%
Contributions10/11€0.2m€0.2m€0.2m€0.2m€0.2m=
Capital10---€0.2m€0.2m=
Issued capital100---€0.2m€0.2m=
Reserves13€0.3m€0.3m€0.3m€0.3m€0.3m=
Non-distributable reserves130/1---€0.002m€0.002m=
Legal reserve130---€0.002m€0.002m=
Distributable reserves133---€0.3m€0.3m=
Profit (loss) carried forward14-€0.7m-€0.7m-€0.5m-€0.3m-€0.2m▲ 26.1%
Amounts payable17/49€0.8m€1.1m€0.7m€0.7m€0.7m▲ 1.4%
Amounts payable within one year42/48€0.8m€1.1m€0.7m€0.7m€0.7m▲ 1.5%
Trade debts44€0.06m€0.5m€0.2m€0.3m€0.3m▲ 3.6%
Suppliers440/4---€0.3m€0.3m▲ 3.6%
Advances received on contracts in progress46---€0.003m€0.003m=
Taxes, remuneration and social security45---€0.07m€0.08m▲ 10.7%
Taxes450/3---€0.03m€0.06m▲ 124%
Remuneration and social security454/9---€0.05m€0.02m▼ 51.6%
Other amounts payable47/48---€0.3m€0.3m▼ 2.5%
Accrued charges and deferred income492/3---€0.01m€0.01m=
Line20182019202020212022Change
Profit (loss) for the period9904€158,011-€15,626€137,424€212,819€86,083▼ 59.6%
+ Depreciation and write-downs630--€414€703€703=
Operating cash flow (approximation)€158,011-€15,626€137,838€213,522€86,786▼ 59.4%
Investment in fixed assets (approximation)---€0€0-
Change in cash-€43,198-€27,821-€1,281-€29,361▼ 2,193%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 31 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2022 abbreviated format 28-07-2023 2023-00286608 PDF
31-12-2021 abbreviated format 29-07-2022 2022-20255446 PDF
31-12-2020 abbreviated format 27-07-2021 2021-40500468 PDF
31-12-2019 abbreviated format 03-07-2020 2020-26400581 PDF
31-12-2018 abbreviated format 02-07-2019 2019-27600369 PDF
31-12-2017 abbreviated format 20-07-2018 2018-35400533 PDF
31-12-2016 abbreviated format 18-07-2017 2017-33500158 PDF
31-12-2015 abbreviated format 14-07-2016 2016-31700279 PDF
31-12-2014 abbreviated format 28-08-2015 2015-53300479 PDF
31-12-2013 abbreviated format 29-08-2014 2014-54300561 PDF

Show all 31 filings

Board & ownership

Directors

Directors
1 director, 1 in day-to-day management, last change in 2023

Board 1

D'HONDT CONSULTING
Class B director · appointed in the act of 11-03-2022 · earlier director, until 11-03-2022 · 6-year term from 2022 · Private limited company · permanent representative: Willy D'Hondt
Current

Day-to-day management 1

D'HONDT CONSULTING
Managing director · appointed in the act of 11-03-2022 · Private limited company · permanent representative: Willy D'Hondt
Current
Permanent representatives 1
Willy D'Hondt
Permanent representative · appointed in the act of 11-03-2022 · for D'HONDT CONSULTING
Current

Owners and capital

Shareholders

1 owner

Chain of control

  1. Hestiafloor 2 SASFR consolidates
  2. MATREX

Owners 1

Capital transactions

Shareholders according to the deeds
Stated in the act act of 14-08-2023 ↗
  • KREAFIN GROUP S.A. 100%
Stated in the act act of 23-06-2023 ↗
  • Kreafin Group SA

Mandate history

9 people, 1 in office
Show
  • Board
  • Day-to-day management
  • Statutory auditor
  • began earlier
  • end not dated
Mandates per person, with start and end dates
Name Functions and periods
D'HONDT CONSULTING
  • Class B director, appointed in the act of 11-03-2022, until 11-03-2022
  • Class B director, appointed in the act of 11-03-2022, still in office
  • Managing director, appointed in the act of 11-03-2022, still in office
Bertrand Chammas
  • Class A director, appointed in the act of 11-03-2022, until 14-08-2023
Edouard Phelippeau
  • Class A director, appointed in the act of 11-03-2022, until 14-08-2023
Marc Dallamaggiore
  • Class A director, appointed in the act of 11-03-2022, until 14-08-2023
Olivier Ceysson
  • Class A director, appointed in the act of 11-03-2022, until 14-08-2023
TULUM
  • Class B director, appointed in the act of 11-03-2022, until 14-08-2023
WORLDWIDE SALES AND MARKETING
  • Director, until 14-08-2023
  • Managing director, until 14-08-2023
DUMA SALES NV/SA
  • Director, until 11-03-2022
Forvis Mazars Réviseurs d’Entreprises
  • Statutory auditor, appointed in the act of 03-02-2022, no longer listed in the 2022 annual accounts
See the board, name and registered office on a given date →

Network & group

Acquisitions and mergers

1 transaction
Taken over by:DUMAPLAST
BE 0434.648.387artikelen 12:24 e.v. WVV · Gazette deed of 16-08-2023 (7 acts)

Connections & network

8 connected companies
Linked via shared directors
A.P.I. EXTRUSION SA
Shared director
→
→
Build Tech IP
Shared director
→
Duma Compound
Shared director
→
Show 4 more companies with a shared director
Duma Sales
Shared director
→
DUMAPLAST
Shared director
→
GERFLOR BATTICE
Shared director
→
PYRAMID COMPANY
Shared director
→

Timeline

Acts, filings and financial milestones

2023
14-08
Gazette deed Merger: absorbed by DUMAPLAST
Dissolution of the company · Resignations: TULUM, WORLDWIDE SALES AND MARKETING and 5 others · Permanent representatives: SCHMID Florent and MICHEL Yves25 points ▸
  • Share issue, “op naam, Fusievoorstel” (deed in Dutch)
  • KREAFIN GROUP S.A. holds 100% of the shares, mentioned 4 times in the deed
  • Other provision, “onder algemene titel, overgang vermogen bij Fusie” (deed in Dutch), mentioned 3 times in the deed
  • Director resignation, TULUM (director)
  • Permanent representative, SCHMID Florent
  • Director resignation, WORLDWIDE SALES AND MARKETING (director)
  • Permanent representative, MICHEL Yves
  • Director resignation, CHAMMAS Bertrand (director)
  • Director resignation, PHELIPPEAU Edouard (director)
  • Director resignation, CEYSSON Olivier (director)
  • Director resignation, DALLAMAGGIORE Marc (director)
  • Director resignation, WORLDWIDE SALES AND MARKETING (managing director)
  • The act holds 13 more points.

Open the act in the Belgian Official Gazette

28-07
NBB filing Annual accounts 2022 filedPDF
abbreviated format · 3 days before the deadline
23-06
Gazette deed Merger proposal: to be absorbed by Dumaplast
Shareholding · Share issue · Accounting effect15 points ▸
  • Merger, “gemeenschappelijk overleg, fusie door overneming” (deed in Dutch), mentioned 3 times in the deed
  • Kreafin Group SA is a shareholder, mentioned 4 times in the deed
  • Other provision, “zelfde vennootschapsgroep, deelnemende vennootschappen zustervennootschappen van dezelfde groep met gelijk samengestelde bestuursorganen en verbintenis totstand…” (deed in Dutch)
  • Other provision, “ruilverhouding van de aandelen en eventuele opleg in geld, artikel 12:24, tweede lid, 2° WVV” (deed in Dutch)
  • Share issue, “aandelen op naam, wijze van uitreiking van aandelen” (deed in Dutch)
  • Other provision, “onmiddellijk bij uitgifte, winstdeelname nieuwe aandelen” (deed in Dutch)
  • Accounting effect, 01-01-2023
  • Other provision, “balanscijfers, boekhoudkundige basis” (deed in Dutch)
  • Other provision, “bijzondere rechten en andere effecten” (deed in Dutch)
  • Other provision, “verslagen_art_12:25_en_12:26, kapitaalverhoging inbreng natura vermogen” (deed in Dutch)
  • Other provision, “bijzonder voordeel bestuursorganen” (deed in Dutch)
  • Other provision, “onroerende goederen” (deed in Dutch)
  • The act holds 3 more points.

Open the act in the Belgian Official Gazette

2022
31-12
Financial Equity above €200,000equity €264,918 ▲48.1%
After 3 profitable years in a row, equity reaches €264,918.
29-07
NBB filing Annual accounts 2021 filedPDF
abbreviated format · 2 days before the deadline
11-03
Gazette deed Resignations: Duma Sales NV/SA (director) and D'Hondt Consulting BV/SRL (director)
Permanent representatives: Willy D'Hondt, Yves Michel and Florent Schmid · Appointments: TULUM BV/SRL, WORLDWIDE SALES & MARKETING BV/SRL and 4 others · Power of attorney16 points ▸
  • General meeting, 17-02-2022
  • Director resignation, Duma Sales NV/SA (director)
  • Director resignation, D'Hondt Consulting BV/SRL (director)
  • Permanent representative, Willy D'Hondt
  • Permanent representative, Yves Michel, mentioned 2 times in the deed
  • Director appointment, TULUM BV/SRL (class B director)
  • Permanent representative, Florent Schmid
  • Director appointment, WORLDWIDE SALES & MARKETING BV/SRL (class B director)
  • Director appointment, Bertrand Chammas (class A director)
  • Director appointment, Edouard Phelippeau (class A director)
  • Director appointment, Olivier Ceysson (class A director)
  • Director appointment, Marc Dallamaggiore (class A director)
  • The act holds 4 more points.

Open the act in the Belgian Official Gazette

03-02
Gazette deed Resignation: RSM Interaudit BV (statutory auditor)
Appointment: Mazars Bedrijfsrevisoren (statutory auditor) · Permanent representative: Frederik Wagemans4 points ▸
  • General meeting, 02-12-2021
  • Auditor resignation, RSM Interaudit BV (statutory auditor)
  • Auditor appointment, Mazars Bedrijfsrevisoren (statutory auditor)
  • Permanent representative, Frederik Wagemans

Open the act in the Belgian Official Gazette

2021
31-12
Financial Highest result from 2018 to 2022net €212,819 ▲54.9%
The operating result of €245,679 and the net result of €212,819 are both a record.
31-12
Financial Equity above €150,000equity €178,835
After 2 profitable years in a row, equity reaches €178,835.
27-07
NBB filing Annual accounts 2020 filedPDF
abbreviated format · 4 days before the deadline
2020
31-12
Financial Back to profitnet €137,424
The net result is €137,424, after one loss-making year.
03-07
NBB filing Annual accounts 2019 filedPDF
abbreviated format · 28 days before the deadline
Show earlier events
2019
31-12
Financial Weakest financial yearnet -€15,626
The net result drops to -€15,626, the lowest from 2018 to 2022.
02-07
NBB filing Annual accounts 2018 filedPDF
abbreviated format · 29 days before the deadline
2018
20-07
NBB filing Annual accounts 2017 filedPDF
abbreviated format · 11 days before the deadline
2017
18-07
NBB filing Annual accounts 2016 filedPDF
abbreviated format · 13 days before the deadline
2016
14-07
NBB filing Annual accounts 2015 filedPDF
abbreviated format · 17 days before the deadline
2015
28-08
NBB filing Annual accounts 2014 filedPDF
abbreviated format · 28 days late
2014
29-08
NBB filing Annual accounts 2013 filedPDF
abbreviated format · 29 days late
1991
25-01
Gazette deed Incorporation
24 publications in the Belgian Official Gazette, the last on 14-08-2023
Financial milestoneGazette deedNBB filingFinancial milestones sit on the financial year-end date, not the filing date.

Sources:Publications in the Belgian Official GazetteFilings with the National Bank

History

MATREX has filed 31 sets of annual accounts, the latest for financial year 2022.1 In 2023 the company was absorbed by merger into DUMAPLAST.2

  1. 1National Bank, annual accounts 2022
  2. 2Belgian Official Gazette, 16-08-2023

Company details

Inactive

Absorbed by DUMAPLAST in August 2023

MATREX is no longer in the KBO register. DUMAPLAST took it over in a merger by absorption, published in the Belgian Official Gazette on 16 August 2023.

Status
Inactive
Reason
Merger by absorptionBelgian Official Gazette, 16 August 2023 · act
Absorbed by
DUMAPLAST · 0434.648.387
Last annual accounts
financial year to 31 December 2022
Last registered office
Arnould Nobelstraat 36, 3000 Leuvenas published on 14 August 2023
Legal form
Public limited company
First annual accounts
financial year 1992
Official KBO record

Purpose according to the articles of association

PurposeThe purpose describes the activities the company may carry out under its articles.
“Algemene vorm- en matrijzenbouw voor metaal en kunststoffen, fabricatie, aan- en verkoop, herstelling en onderhoud van metaal- en…”
4 activities
  1. Algemene vorm- en matrijzenbouw voor metaal en kunststoffen, fabricatie, aan- en verkoop, herstelling en onderhoud van metaal- en kunststofverwerkende en bewerkende machines evenals hun onderdelen en het fabriceren van allerhande gereedschap voor deze machines; fabricatie van alle kunststofprofielen en artikelen in allerhande soorten metalen en kunststoffen; werkplaats voor alle soorten bewerkingen en verwerkingen van metalen en hun onderhoud; aan- en verkoop van dergelijke machines en hun onderhoud en van alle aanverwante goederen en producten. Dit alles in de meest ruime zin.
  2. De vennootschap handelt voor eigen rekening, in consignatie, in commissie, als tussenpersoon of als vertegenwoordiger.
  3. Zij mag deelnemen in alle ondernemingen, zowel in België als in het buitenland, die hetzelfde, een gelijkaardig of aanverwant doe! nastreven, of die de verwezenlijking van het doel vergemakkelijken.
  4. De vennootschap mag in het algemeen alle daden stellen van burgerlijke, commerciële, roerende, onroerende, industriële of financiële aard, die rechtstreeks of onrechtstreeks, geheel of gedeeltelijk in verband staan met het maatschappelijk doel.

Articles of association, deed of 23-06-2023 (in Dutch)