Skip to content

MATOCA

Active
Private limited companyfounded 1992active for 33 yearsLinderstraat 40, 3700 Tongeren-Borgloon, BelgiumKBO/BCE: BE 0449.024.381

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 19 days after the deadline Filed on 19 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00407551.

Annual accounts 2025 filed on 19-08-2026 at the NBB all 32 filings

Turnover
≈ €200,000
Estimated: probably between €150,000 and €270,000
Total assets
€469,273▲ 1.2%
2024 · €463,536
Net result
€1,818▼ 88.3%
2024 · €15,558
Working capital
€44,376▼ 41.2%
2024 · €75,423
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 40% lower than in 2024.

Operating result€24,268 2025 Net result€1,818 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€2,572-€22,818€20,837▼ 8.7%€39,414▲ 89.2%€17,475▼ 55.7%€18,477▲ 5.7%€40,723▲ 120%€24,268▼ 40.4%
Net result-€15,679-€5,432€32,308within the sector's middle half▲ 495%€1,964below the sector's middle half▼ 93.9%€721below the sector's middle half▼ 63.3%€168below the sector's middle half▼ 76.7%€15,558below the sector's middle half▲ 93×€1,818below the sector's middle half▼ 88.3%
Equity€39,912-€45,344▲ 13.6%€77,652below the sector's middle half▲ 71.3%€79,616below the sector's middle half▲ 2.5%€80,336below the sector's middle half▲ 0.9%€80,504below the sector's middle half▲ 0.2%€96,063below the sector's middle half▲ 19.3%€97,880within the sector's middle half▲ 1.9%
Total assets€680,729-€613,197▼ 9.9%€578,614within the sector's middle half▼ 5.6%€559,137within the sector's middle half▼ 3.4%€527,354below the sector's middle half▼ 5.7%€529,455below the sector's middle half▲ 0.4%€463,536below the sector's middle half▼ 12.5%€469,273within the sector's middle half▲ 1.2%
Debt€640,818-€567,853▼ 11.4%€500,962▼ 11.8%€479,521▼ 4.3%€447,017▼ 6.8%€448,951▲ 0.4%€367,473▼ 18.1%€371,393▲ 1.1%
Working capital-€110,028--€101,089▲ 8.1%€33,153within the sector's middle half€30,082within the sector's middle half▼ 9.3%€61,662within the sector's middle half▲ 105%€59,311within the sector's middle half▼ 3.8%€75,423within the sector's middle half▲ 27.2%€44,376within the sector's middle half▼ 41.2%
Solvency5.9%-7.4%▲ 1.5pp13.4%below the sector's middle half▲ 6.0pp14.2%within the sector's middle half▲ 0.8pp15.2%within the sector's middle half▲ 1.0pp15.2%within the sector's middle half=20.7%within the sector's middle half▲ 5.5pp20.9%within the sector's middle half▲ 0.1pp
Current ratio0.74-0.73=1.10within the sector's middle half▲ 0.371.09within the sector's middle half▼ 0.011.18within the sector's middle half▲ 0.091.16within the sector's middle half▼ 0.021.25within the sector's middle half▲ 0.091.14within the sector's middle half▼ 0.11
Return on assets (ROA)-2.3%-0.9%▲ 3.2pp5.6%within the sector's middle half▲ 4.7pp0.4%below the sector's middle half▼ 5.2pp0.1%below the sector's middle half▼ 0.2pp0.0%below the sector's middle half▼ 0.1pp3.4%within the sector's middle half▲ 3.3pp0.4%below the sector's middle half▼ 3.0pp
Staff (FTE)0.5-0.4below the sector's middle half0.4below the sector's middle half=0.4below the sector's middle half=0.4below the sector's middle half=0.4below the sector's middle half=
above within below The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €469,273
Fixed assets €100,880 ▲ 25.1%
Current assets €368,393 ▼ 3.8%
Equity and liabilities €469,273
Equity €97,880 ▲ 1.9%
Debt €371,393 ▲ 1.1%
Debt's share of the balance-sheet total falls from 79.3% to 79.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€48,244▼
2024 · €61,295
Cash flow
€25,794▼
2024 · €36,130
Quick ratio
0.22▼
2024 · 0.25
Debt to equity
3.79▼
2024 · 3.83
ROE
1.9%▼
2024 · 16.2%
Interest coverage
2.54▼
2024 · 3.33
Debt ≤ 1 year
€324,017▲
2024 · €307,497
Debt > 1 year
€45,876▼
2024 · €58,367
Income taxes
€4,178▼
2024 · €7,427
Staff costs
€12,141▲
2024 · €11,983
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as MATOCA: other tax advisory services (NACE 69209). They are comparable in size and age: total assets between €279,000 and €813,000, founded between 1984 and 2003.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
MATOCA Tongeren-Borgloon1992€469,273€97,880€93,309-€1,8180.42025
CORCRIS Brasschaat1994€544,628€533,487€169,670€185,545€104,0570.72025
LOCODEP Koksijde2001€581,960€402,696€53,895--€2,69502025
EMP Waterloo1990€540,884€525,021€45,510-€8,73802025
EFIBE Aalst1984€812,511€628,205€80,618-€32,95112025
LIBRASERVICE Libramont-Chevigny2003€279,256€42,291€79,396--€2,0090.92025
A.C.S. Kontich1989€746,935€298,000€136,211-€32,7971.22024

They were chosen from the 1,058 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 3,984 companies had the same profile as MATOCA has now. Two years later, 1.1% had gone bankrupt and 96.5% were still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
2.3% stopped otherwise
96.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of MATOCA itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,984 companies, not a prediction for MATOCA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2024 · 1 entry · €243 awarded · €243 paid
Schemes
1 entry · €243 · €243 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines

Source: Annual accounts 2025 at the NBB, filed on 19-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€463,536€469,273▲
Fixed assets21/28€80,616€100,880▲
Tangible fixed assets22/27€80,616€100,880▲
Land and buildings22€72,605€71,403▼
Plant, machinery and equipment23€3,557€2,354▼
Furniture and vehicles24€4,454€27,124▲
Current assets29/58€382,920€368,393▼
Amounts receivable after more than one year29€43,965€43,965=
Other amounts receivable291€43,965€43,965=
Stocks and contracts in progress3€305,187€297,395▼
Stocks30/36€305,187€297,395▼
Amounts receivable within one year40/41-€1,550
Trade receivables40-€1,550
Cash at bank and in hand54/58€27,565€20,994▼
Deferred charges and accrued income490/1€6,204€4,490▼
Equity and liabilities
Total equity and liabilities10/49€463,536€469,273▲
Equity10/15€96,063€97,880▲
Contributions10/11€19,000€19,000=
Reserves13€61,504€77,063▲
Distributable reserves133€61,504€77,063▲
Profit (loss) carried forward14€15,558€1,818▼
Amounts payable17/49€367,473€371,393▲
Amounts payable after more than one year17€58,367€45,876▼
Financial debts170/4€58,367€45,876▼
Amounts payable within one year42/48€307,497€324,017▲
Current portion of amounts payable after more than one year42€14,725€12,492▼
Financial debts43€175,000€175,000=
Credit institutions430/8€175,000€175,000=
Trade debts44€51,825€63,266▲
Suppliers440/4€51,825€63,266▲
Taxes, remuneration and social security45€48,952€45,518▼
Taxes450/3€46,441€42,199▼
Remuneration and social security454/9€2,512€3,318▲
Other amounts payable47/48€16,995€27,742▲
Accrued charges and deferred income492/3€1,609€1,500▼
Income statement Code20242025
Remuneration, social security and pensions62€11,983€12,141▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,572€23,976▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€25,498
Other operating charges640/8€8,535€7,426▼
Gross operating margin9900€81,812€93,309▲
Operating profit (loss)9901€40,723€24,268▼
Financial income75/76B€647€737▲
Recurring financial income75€647€737▲
Financial charges65/66B€18,384€19,010▲
Recurring financial charges65€18,384€19,010▲
Profit (loss) for the period before taxes9903€22,985€5,996▼
Income taxes67/77€7,427€4,178▼
Profit (loss) for the period9904€15,558€1,818▼
Profit (loss) for the period to be appropriated9905€15,558€1,818▼
Appropriation of the result
Profit (loss) to be appropriated9906€15,558€17,376▲
Profit (loss) brought forward from the previous period14P-€15,558
Transfer to equity691/2-€15,558
To other reserves6921-€15,558
Social balance sheet
Average headcount (FTE)90870.40.4=

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€7,025-----
Remuneration, social security and pensions62---€10,785€12,134€12,736€11,983€12,141▲ 1.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,945€39,134€37,188€36,219€36,745€28,848€20,572€23,976▲ 16.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€11,216€16,649-€9,811-€25,498-
Other operating charges640/8---€7,394€7,033€8,307€8,535€7,426▼ 13.0%
Non-recurring operating charges66A---€3,962-----
Gross operating margin9900€86,807€83,612€74,526€86,558€90,036€58,557€81,812€93,309▲ 14.1%
Operating profit (loss)9901-€2,572€22,818€20,837€39,414€17,475€18,477€40,723€24,268▼ 40.4%
Financial income75/76B---€2,474€785€12€647€737▲ 14.0%
Recurring financial income75€9,376€3,882€2,250€2,474€785€12€647€737▲ 14.0%
Financial charges65/66B---€13,814€14,837€14,395€18,384€19,010▲ 3.4%
Recurring financial charges65€16,377€14,618€11,518€13,814€14,837€14,395€18,384€19,010▲ 3.4%
Profit (loss) for the period before taxes9903-€9,572€12,082€37,381€28,074€3,423€4,094€22,985€5,996▼ 73.9%
Income taxes67/77€6,106€6,650€5,073€26,111€2,703€3,926€7,427€4,178▼ 43.7%
Profit (loss) for the period9904-€15,679€5,432€32,308€1,964€721€168€15,558€1,818▼ 88.3%
Profit (loss) for the period to be appropriated9905-€15,679€5,432€32,308€1,964€721€168€15,558€1,818▼ 88.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€680,729€613,197€578,614€559,137€527,354€529,455€463,536€469,273▲ 1.2%
Fixed assets21/28€369,396€333,446€217,423€187,151€121,482€97,718€80,616€100,880▲ 25.1%
Tangible fixed assets22/27€236,276€204,877€173,457€143,186€121,482€97,718€80,616€100,880▲ 25.1%
Land and buildings22---€132,908€117,357€90,787€72,605€71,403▼ 1.7%
Plant, machinery and equipment23-----€1,175€3,557€2,354▼ 33.8%
Furniture and vehicles24---€10,278€4,125€5,755€4,454€27,124▲ 509%
Financial fixed assets28€133,120€128,569€43,965€43,965-----
Current assets29/58€311,333€279,751€361,192€371,986€405,872€431,737€382,920€368,393▼ 3.8%
Amounts receivable after more than one year29----€43,965€43,965€43,965€43,965=
Other amounts receivable291----€43,965€43,965€43,965€43,965=
Stocks and contracts in progress3€273,083€237,449€282,761€323,013€331,243€350,289€305,187€297,395▼ 2.6%
Stocks30/36---€323,013€331,243€350,289€305,187€297,395▼ 2.6%
Amounts receivable within one year40/41€9,819-€29,631€30,682€11,559€18,858-€1,550-
Trade receivables40---€20,171€6,762€18,858-€1,550-
Other amounts receivable41---€10,511€4,797----
Cash at bank and in hand54/58€26,549€42,302€44,885€15,692€15,702€11,862€27,565€20,994▼ 23.8%
Deferred charges and accrued income490/1---€2,599€3,402€6,763€6,204€4,490▼ 27.6%
Equity and liabilities
Total equity and liabilities10/49€680,729€613,197€578,614€559,137€527,354€529,455€463,536€469,273▲ 1.2%
Equity10/15€39,912€45,344€77,652€79,616€80,336€80,504€96,063€97,880▲ 1.9%
Contributions10/11€19,000€19,000€19,000€19,000€19,000€19,000€19,000€19,000=
Reserves13€44,679€44,679€44,679€44,679€60,616€61,504€61,504€77,063▲ 25.3%
Non-distributable reserves130/1---€1,900€1,900€1,900---
Reserves not available under the articles1311---€1,900€1,900€1,900---
Distributable reserves133---€42,779€58,716€59,604€61,504€77,063▲ 25.3%
Profit (loss) carried forward14-€23,768-€18,335€13,973€15,936€721-€15,558€1,818▼ 88.3%
Amounts payable17/49€640,818€567,853€500,962€479,521€447,017€448,951€367,473€371,393▲ 1.1%
Amounts payable after more than one year17€219,457€187,013€170,578€137,110€102,808€73,785€58,367€45,876▼ 21.4%
Financial debts170/4---€137,110€102,808€73,785€58,367€45,876▼ 21.4%
Amounts payable within one year42/48€421,361€380,839€328,039€341,903€344,210€372,426€307,497€324,017▲ 5.4%
Current portion of amounts payable after more than one year42---€33,468€34,302€29,023€14,725€12,492▼ 15.2%
Financial debts43---€175,000€175,000€175,000€175,000€175,000=
Credit institutions430/8---€175,000€175,000€175,000€175,000€175,000=
Trade debts44€124,792€60,570€62,425€84,115€68,250€103,658€51,825€63,266▲ 22.1%
Suppliers440/4---€84,115€68,250€103,658€51,825€63,266▲ 22.1%
Taxes, remuneration and social security45---€49,321€53,188€41,832€48,952€45,518▼ 7.0%
Taxes450/3---€44,488€51,325€36,712€46,441€42,199▼ 9.1%
Remuneration and social security454/9---€4,833€1,863€5,119€2,512€3,318▲ 32.1%
Other amounts payable47/48----€13,469€22,914€16,995€27,742▲ 63.2%
Accrued charges and deferred income492/3---€508-€2,739€1,609€1,500▼ 6.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€15,679€5,432€32,308€1,964€721€168€15,558€1,818▼ 88.3%
+ Depreciation and write-downs630€36,945€39,134€37,188€36,219€36,745€28,848€20,572€23,976▲ 16.5%
Operating cash flow (approximation)€21,266€44,566€69,496€38,183€37,465€29,016€36,130€25,794▼ 28.6%
Investment in fixed assets (approximation)--€3,184€78,836-€5,948€28,925-€5,084-€3,470-€44,241▼ 1,175%
Change in cash-€15,753€2,583-€29,193€10-€3,840€15,702-€6,571-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 19-08-2026 2026-00407551 NBB
31-12-2024 abbreviated format 29-08-2025 2025-00473709 PDF
31-12-2023 abbreviated format 23-08-2024 2024-00398199 PDF
31-12-2022 abbreviated format 07-08-2023 2023-00323601 PDF
31-12-2021 abbreviated format 18-06-2022 2022-20078512 PDF
31-12-2020 abbreviated format 04-10-2021 2021-70700473 PDF
31-12-2019 abbreviated format 28-04-2021 2021-11800255 PDF
31-12-2018 abbreviated format 27-01-2020 2020-02200379 PDF
31-12-2017 abbreviated format 27-09-2018 2018-66300087 PDF
31-12-2016 abbreviated format 27-09-2017 2017-63000463 PDF

Show all 32 filings

Next steps