Skip to content

MathIT

Active
Private limited companyfounded 2020active for 6 yearsGrote Markt(BEV) 37, 9120 Beveren-Kruibeke-Zwijndrecht, BelgiumKBO/BCE: BE 0741.778.794

Financials · financial year 2025, micro format

2025 annual accounts filed 6 days after the deadline Filed on 6 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00384495.

Annual accounts 2025 filed on 06-08-2026 at the NBB all 6 filings

Turnover
€143,890
EBIT margin
4.9%
Net result
€22,202▲ 444%
2024 · €4,081
Working capital
€16,177▲ 28.7%
2024 · €12,569
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is nearly 3.8 times that of 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.

Operating result€40,464 2025 Net result€22,202 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Turnover€143,890
Operating result-€6,544-€6,987€7,729▲ 10.6%€5,291▼ 31.5%€10,786▲ 104%€40,464▲ 275%
Net result-€7,094below the sector's middle half-€4,163within the sector's middle half€3,481within the sector's middle half▼ 16.4%€589within the sector's middle half▼ 83.1%€4,081within the sector's middle half▲ 593%€22,202within the sector's middle half▲ 444%
EBIT margin4.9%
Equity€2,906below the sector's middle half-€7,070within the sector's middle half▲ 143%€10,551within the sector's middle half▲ 49.2%€11,140within the sector's middle half▲ 5.6%€15,222within the sector's middle half▲ 36.6%€37,423within the sector's middle half▲ 146%
Total assets€68,518within the sector's middle half-€48,262below the sector's middle half▼ 29.6%€53,933below the sector's middle half▲ 11.8%€82,297within the sector's middle half▲ 52.6%€73,822within the sector's middle half▼ 10.3%€216,078within the sector's middle half▲ 193%
Debt€65,612-€41,192▼ 37.2%€43,382▲ 5.3%€71,157▲ 64.0%€58,600▼ 17.6%€178,655▲ 205%
Working capital-€9,260within the sector's middle half--€6,072within the sector's middle half▲ 34.4%-€2,916within the sector's middle half▲ 52.0%€3,697within the sector's middle half€12,569within the sector's middle half▲ 240%€16,177within the sector's middle half▲ 28.7%
Solvency4.2%below the sector's middle half-14.6%within the sector's middle half▲ 10.4pp19.6%within the sector's middle half▲ 4.9pp13.5%within the sector's middle half▼ 6.0pp20.6%within the sector's middle half▲ 7.1pp17.3%within the sector's middle half▼ 3.3pp
Current ratio0.80below the sector's middle half-0.81below the sector's middle half▲ 0.010.93within the sector's middle half▲ 0.121.06within the sector's middle half▲ 0.131.27within the sector's middle half▲ 0.221.09within the sector's middle half▼ 0.18
Return on assets (ROA)-10.4%below the sector's middle half-8.6%within the sector's middle half▲ 19.0pp6.5%within the sector's middle half▼ 2.2pp0.7%within the sector's middle half▼ 5.7pp5.5%within the sector's middle half▲ 4.8pp10.3%within the sector's middle half▲ 4.7pp
Staff (FTE)1.8
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €216,078
Fixed assets €21,246 ▲ 37.2%
Current assets €194,832 ▲ 234%
Equity and liabilities €216,078
Equity €37,423 ▲ 146%
Debt €178,655 ▲ 205%
Debt's share of the balance-sheet total rises from 79.4% to 82.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€46,193▲
2024 · €15,015
Cash flow
€27,931▲
2024 · €8,310
Debt to equity
4.77▲
2024 · 3.85
ROE
59.3%▲
2024 · 26.8%
Interest coverage
7.78▲
2024 · 4.69
Debt ≤ 1 year
€178,655▲
2024 · €45,766
Income taxes
€12,200▲
2024 · €3,606
Staff costs
€70,526▲
2024 · €40,138
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date3
full-time3
in full-time equivalents3
Average over the year, in full-time equivalents1.8
On a permanent contract3
Joined2
Left0

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets--€7,882€4,659€11,488
Intangible fixed assets--€9,301--
Depreciation and write-downs of the year€8,490€8,490€3,277€4,229€5,729

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2022 to 2025 · 4 entries · €3,203 awarded · €3,203 paid
Year Entries AwardedPaid
2025 1 €1,258€1,258
2024 1 €0€396
2023 1 €1,004€608
2022 1 €941€941
Schemes
4 entries · €3,203 · €3,203 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as MathIT: retail sale of information and communication equipment (NACE 47400). They are comparable in size and age: total assets between €191,000 and €290,000, founded between 2018 and 2021.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
MathIT Beveren-Kruibeke-Zwijndrecht2020€216,078€37,423€117,477-€22,2022025
3T8 Deinze2021€245,280€141,834€81,654-€50,7192025
VIPC Ieper2018€231,920€14,354€104,092-€68,0302025
HUSSAR Lasne2021€263,706€113,916€122,216-€16,2622025
Q-Deal Ieper2020€190,733€105,174€88,912-€55,3742025
LA LOUVIÈRE BASE CENTER La Louvière2018€220,601€110,285€112,595€311,430€30,9272025
DIGITAL DATA MINDS Dilbeek2018€289,567€18,821€120,141-€17,2012025

They were chosen from the 1,820 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,713 companies had the same profile as MathIT has now. Two years later, 1.8% had gone bankrupt and 95.8% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of MathIT itself: 0.7% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,713 companies, not a prediction for MathIT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines

Source: Annual accounts 2025 at the NBB, filed on 06-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€73,822€216,078▲
Fixed assets21/28€15,487€21,246▲
Intangible fixed assets21€5,353€3,075▼
Tangible fixed assets22/27€10,134€18,171▲
Plant, machinery and equipment23€1,861€5,017▲
Furniture and vehicles24€3,811€6,471▲
Other tangible fixed assets26€4,463€6,682▲
Current assets29/58€58,335€194,832▲
Amounts receivable within one year40/41€40,137€145,186▲
Trade receivables40€38,333€145,186▲
Other amounts receivable41€1,804-
Cash at bank and in hand54/58€15,144€49,646▲
Deferred charges and accrued income490/1€3,054-
Equity and liabilities
Total equity and liabilities10/49€73,822€216,078▲
Equity10/15€15,222€37,423▲
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14€5,222€27,423▲
Amounts payable17/49€58,600€178,655▲
Amounts payable within one year42/48€45,766€178,655▲
Trade debts44€23,782€136,269▲
Suppliers440/4€23,782€136,269▲
Taxes, remuneration and social security45€21,984€39,473▲
Taxes450/3€15,702€20,905▲
Remuneration and social security454/9€6,282€18,568▲
Other amounts payable47/48-€2,914
Accrued charges and deferred income492/3€12,834-
Income statement Code20242025
Remuneration, social security and pensions62€40,138€70,526▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,229€5,729▲
Other operating charges640/8€1,298€758▼
Gross operating margin9900€56,451€117,477▲
Operating profit (loss)9901€10,786€40,464▲
Financial income75/76B€100€25▼
Recurring financial income75€100€25▼
Non-recurring financial income76B-€25
Financial charges65/66B€3,199€6,087▲
Recurring financial charges65€3,199€5,939▲
Non-recurring financial charges66B-€147
Profit (loss) for the period before taxes9903€7,687€34,402▲
Income taxes67/77€3,606€12,200▲
Profit (loss) for the period9904€4,081€22,202▲
Profit (loss) for the period to be appropriated9905€4,081€22,202▲
Appropriation of the result
Profit (loss) to be appropriated9906€5,222€27,423▲
Profit (loss) brought forward from the previous period14P€1,140€5,222▲

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202020212022202320242025Change
Turnover70-€143,890-----
Goods, raw materials, services and sundry goods60/61-€138,633-----
Remuneration, social security and pensions62---€387€40,138€70,526▲ 75.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,345€8,490€8,490€3,277€4,229€5,729▲ 35.5%
Other operating charges640/8-€544€963€666€1,298€758▼ 41.6%
Gross operating margin9900€995€16,021€17,182€9,621€56,451€117,477▲ 108%
Operating profit (loss)9901-€6,544€6,987€7,729€5,291€10,786€40,464▲ 275%
Financial income75/76B-€171€105€110€100€25▼ 75.1%
Recurring financial income75€0€171€105€110€100€25▼ 75.1%
Non-recurring financial income76B-----€25-
Financial charges65/66B-€691€411€3,144€3,199€6,087▲ 90.3%
Recurring financial charges65€401€691€411€3,144€3,199€5,939▲ 85.6%
Non-recurring financial charges66B-----€147-
Profit (loss) for the period before taxes9903-€6,945€6,468€7,423€2,257€7,687€34,402▲ 348%
Income taxes67/77€149€2,304€3,941€1,667€3,606€12,200▲ 238%
Profit (loss) for the period9904-€7,094€4,163€3,481€589€4,081€22,202▲ 444%
Profit (loss) for the period to be appropriated9905-€7,094€4,163€3,481€589€4,081€22,202▲ 444%
Line202020212022202320242025Change
Assets
Total assets20/58€68,518€48,262€53,933€82,297€73,822€216,078▲ 193%
Fixed assets21/28€31,187€22,697€14,207€15,057€15,487€21,246▲ 37.2%
Intangible fixed assets21€4,201€2,444€687€7,631€5,353€3,075▼ 42.6%
Tangible fixed assets22/27€26,986€20,253€13,519€7,426€10,134€18,171▲ 79.3%
Plant, machinery and equipment23---€2,351€1,861€5,017▲ 170%
Furniture and vehicles24-€20,253€13,519€5,075€3,811€6,471▲ 69.8%
Other tangible fixed assets26----€4,463€6,682▲ 49.7%
Current assets29/58€37,332€25,566€39,726€67,240€58,335€194,832▲ 234%
Amounts receivable within one year40/41€32,909€11,657€37,167€60,917€40,137€145,186▲ 262%
Trade receivables40-€11,657€37,167€59,366€38,333€145,186▲ 279%
Other amounts receivable41---€1,550€1,804--
Cash at bank and in hand54/58€3,661€13,828€1,655€3,979€15,144€49,646▲ 228%
Deferred charges and accrued income490/1-€81€905€2,345€3,054--
Equity and liabilities
Total equity and liabilities10/49€68,518€48,262€53,933€82,297€73,822€216,078▲ 193%
Equity10/15€2,906€7,070€10,551€11,140€15,222€37,423▲ 146%
Contributions10/11-€10,000€10,000€10,000€10,000€10,000=
Profit (loss) carried forward14-€7,094-€2,930€551€1,140€5,222€27,423▲ 425%
Amounts payable17/49€65,612€41,192€43,382€71,157€58,600€178,655▲ 205%
Amounts payable after more than one year17€18,261€9,555€739----
Financial debts170/4-€9,555€739----
Amounts payable within one year42/48€46,592€31,638€42,643€63,543€45,766€178,655▲ 290%
Current portion of amounts payable after more than one year42-€8,707€8,815€1,480---
Trade debts44€9,272€7,253€15,015€52,119€23,782€136,269▲ 473%
Suppliers440/4-€7,253€15,015€52,119€23,782€136,269▲ 473%
Taxes, remuneration and social security45-€9,714€12,252€8,790€21,984€39,473▲ 79.5%
Taxes450/3-€8,207€10,706€8,790€15,702€20,905▲ 33.1%
Remuneration and social security454/9-€1,507€1,546-€6,282€18,568▲ 196%
Other amounts payable47/48-€5,964€6,561€1,155-€2,914-
Accrued charges and deferred income492/3---€7,613€12,834--
Line202020212022202320242025Change
Profit (loss) for the period9904-€7,094€4,163€3,481€589€4,081€22,202▲ 444%
+ Depreciation and write-downs630€7,345€8,490€8,490€3,277€4,229€5,729▲ 35.5%
Operating cash flow (approximation)€252€12,653€11,971€3,867€8,310€27,931▲ 236%
Investment in fixed assets (approximation)-€0€0-€4,128-€4,659-€11,488▼ 147%
Change in cash-€10,167-€12,173€2,324€11,165€34,502▲ 209%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 micro format 06-08-2026 2026-00384495 NBB
31-12-2024 micro format 29-07-2025 2025-00332709 PDF
31-12-2023 micro format 22-08-2024 2024-00358570 PDF
31-12-2022 micro format 26-07-2023 2023-00290703 PDF
31-12-2021 micro format 28-11-2022 2022-20526007 PDF
31-12-2020 micro format 21-10-2021 2021-72400594 PDF

Next steps