Skip to content

MATHILDE M

Active
Private limited companyfounded 2012active for 14 yearsRue Adelin-Remy 5, 5150 Floreffe, BelgiumKBO/BCE: BE 0845.279.477
Summary

MATHILDE M has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €115,821 and a net result of €12,749. Equity is growing by about 6.3% per year across the filed financial years. Its solvency ranks better than 33% of 20,604 sector peers (NACE 86, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€115,821▲ 12.4%
2024 · €103,072
Total assets
€281,334▲ 4.7%
2024 · €268,807
Net result
€12,749▼ 12.5%
2024 · €14,575
Working capital
€51,074▼ 31.5%
2024 · €74,533
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 15% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€24,817 2025 Net result€12,749 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 86, Human health activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€51,652-€14,954▼ 71.0%€25,214▲ 68.6%€28,306▲ 12.3%€14,534▼ 48.7%€29,118▲ 100%€24,817▼ 14.8%
Net result€31,768-€3,650below the sector's middle half▼ 88.5%€10,828below the sector's middle half▲ 197%€14,124below the sector's middle half▲ 30.4%€3,555below the sector's middle half▼ 74.8%€14,575below the sector's middle half▲ 310%€12,749below the sector's middle half▼ 12.5%
Equity€76,340-€79,990within the sector's middle half▲ 4.8%€90,818within the sector's middle half▲ 13.5%€84,942within the sector's middle half▼ 6.5%€88,497within the sector's middle half▲ 4.2%€103,072within the sector's middle half▲ 16.5%€115,821within the sector's middle half▲ 12.4%
Total assets€341,855-€312,182within the sector's middle half▼ 8.7%€293,365within the sector's middle half▼ 6.0%€326,819within the sector's middle half▲ 11.4%€278,317within the sector's middle half▼ 14.8%€268,807within the sector's middle half▼ 3.4%€281,334within the sector's middle half▲ 4.7%
Debt€265,515-€232,192▼ 12.6%€202,547▼ 12.8%€241,877▲ 19.4%€189,821▼ 21.5%€165,735▼ 12.7%€165,513▼ 0.1%
Working capital€14,666-€40,609within the sector's middle half▲ 177%€64,283within the sector's middle half▲ 58.3%€59,534within the sector's middle half▼ 7.4%€62,218within the sector's middle half▲ 4.5%€74,533within the sector's middle half▲ 19.8%€51,074within the sector's middle half▼ 31.5%
Solvency22.3%-25.6%below the sector's middle half▲ 3.3pp31.0%below the sector's middle half▲ 5.3pp26.0%below the sector's middle half▼ 5.0pp31.8%below the sector's middle half▲ 5.8pp38.3%within the sector's middle half▲ 6.5pp41.2%within the sector's middle half▲ 2.8pp
Current ratio1.28-1.93within the sector's middle half▲ 0.662.67within the sector's middle half▲ 0.741.88within the sector's middle half▼ 0.792.53within the sector's middle half▲ 0.652.97within the sector's middle half▲ 0.442.34within the sector's middle half▼ 0.63
Return on assets (ROA)9.3%-1.2%below the sector's middle half▼ 8.1pp3.7%below the sector's middle half▲ 2.5pp4.3%below the sector's middle half▲ 0.6pp1.3%below the sector's middle half▼ 3.0pp5.4%below the sector's middle half▲ 4.1pp4.5%below the sector's middle half▼ 0.9pp
above within below the middle half of NACE 86, Human health activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €281,334
Fixed assets €192,152 ▲ 22.8%
Current assets €89,181 ▼ 20.6%
Equity and liabilities €281,334
Equity €115,821 ▲ 12.4%
Debt €165,513 ▼ 0.1%
Debt's share of the balance-sheet total falls from 61.7% to 58.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€45,719▼
2024 · €48,100
Cash flow
€33,651▲
2024 · €33,557
Debt to equity
1.43▼
2024 · 1.61
ROE
11.0%▼
2024 · 14.1%
Interest coverage
7.93▲
2024 · 7.54
Debt ≤ 1 year
€38,108▲
2024 · €37,813
Debt > 1 year
€127,405▼
2024 · €127,847
Income taxes
€6,300▼
2024 · €8,198
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,905 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,905 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€268,807€281,334▲
Fixed assets21/28€156,461€192,152▲
Tangible fixed assets22/27€156,091€191,782▲
Land and buildings22€126,259€118,126▼
Plant, machinery and equipment23€4,145€26,001▲
Furniture and vehicles24€25,687€47,655▲
Financial fixed assets28€370€370=
Current assets29/58€112,346€89,181▼
Amounts receivable within one year40/41-€519
Trade receivables40-€519
Current investments50/53€1,000€13,000▲
Cash at bank and in hand54/58€88,831€55,809▼
Deferred charges and accrued income490/1€22,516€19,853▼
Equity and liabilities
Total equity and liabilities10/49€268,807€281,334▲
Equity10/15€103,072€115,821▲
Contributions10/11€6,200€6,200=
Reserves13€95,360€109,360▲
Distributable reserves133€95,360€109,360▲
Profit (loss) carried forward14€1,512€261▼
Amounts payable17/49€165,735€165,513▼
Amounts payable after more than one year17€127,847€127,405▼
Financial debts170/4€127,847€127,405▼
Amounts payable within one year42/48€37,813€38,108▲
Current portion of amounts payable after more than one year42€21,318€26,770▲
Trade debts44€2,797€4,713▲
Suppliers440/4€2,797€4,713▲
Taxes, remuneration and social security45€11,198€2,300▼
Taxes450/3€8,198€2,300▼
Remuneration and social security454/9€3,000€0▼
Other amounts payable47/48€2,500€4,324▲
Accrued charges and deferred income492/3€75€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,982€20,902▲
Other operating charges640/8€2,825€2,856▲
Gross operating margin9900€50,925€48,574▼
Operating profit (loss)9901€29,118€24,817▼
Financial income75/76B€38€0▼
Recurring financial income75€38€0▼
Financial charges65/66B€6,383€5,768▼
Recurring financial charges65€6,383€5,768▼
Profit (loss) for the period before taxes9903€22,773€19,049▼
Income taxes67/77€8,198€6,300▼
Profit (loss) for the period9904€14,575€12,749▼
Profit (loss) for the period to be appropriated9905€14,575€12,749▼
Appropriation of the result
Profit (loss) to be appropriated9906€16,012€14,261▼
Profit (loss) brought forward from the previous period14P€1,437€1,512▲
Transfer to equity691/2€14,500€14,000▼
To other reserves6921€14,500€14,000▼

The notes to these accounts (20 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€20,000€0---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€48,039€48,439€39,202€36,734€24,350€18,982€20,902▲ 10.1%
Other operating charges640/8---€4,774€2,336€2,825€2,856▲ 1.1%
Gross operating margin9900€101,826€65,569€66,441€69,814€41,220€50,925€48,574▼ 4.6%
Operating profit (loss)9901€51,652€14,954€25,214€28,306€14,534€29,118€24,817▼ 14.8%
Financial income75/76B---€18€13€38€0▼ 100%
Recurring financial income75-€6€0€18€13€38€0▼ 100%
Financial charges65/66B---€8,447€7,231€6,383€5,768▼ 9.6%
Recurring financial charges65€10,300€9,229€8,882€8,447€7,231€6,383€5,768▼ 9.6%
Profit (loss) for the period before taxes9903€41,352€5,731€16,331€19,877€7,316€22,773€19,049▼ 16.4%
Income taxes67/77€9,584€2,081€5,503€5,753€3,761€8,198€6,300▼ 23.1%
Profit (loss) for the period9904€31,768€3,650€10,828€14,124€3,555€14,575€12,749▼ 12.5%
Profit (loss) for the period to be appropriated9905€31,768€3,650€10,828€14,124€3,555€14,575€12,749▼ 12.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€341,855€312,182€293,365€326,819€278,317€268,807€281,334▲ 4.7%
Fixed assets21/28€274,058€227,995€190,544€199,793€175,443€156,461€192,152▲ 22.8%
Intangible fixed assets21€33,000€21,000€9,000€0----
Tangible fixed assets22/27€241,058€206,995€181,174€199,423€175,073€156,091€191,782▲ 22.9%
Land and buildings22---€142,526€134,392€126,259€118,126▼ 6.4%
Plant, machinery and equipment23---€7,863€5,437€4,145€26,001▲ 527%
Furniture and vehicles24---€49,034€35,244€25,687€47,655▲ 85.5%
Financial fixed assets28--€370€370€370€370€370=
Current assets29/58€67,797€84,186€102,821€127,026€102,874€112,346€89,181▼ 20.6%
Amounts receivable within one year40/41€31,122€5,603€2,437€0--€519-
Trade receivables40------€519-
Other amounts receivable41---€0----
Current investments50/53-----€1,000€13,000▲ 13×
Cash at bank and in hand54/58€30,391€60,683€74,985€96,860€84,619€88,831€55,809▼ 37.2%
Deferred charges and accrued income490/1---€30,165€18,255€22,516€19,853▼ 11.8%
Equity and liabilities
Total equity and liabilities10/49€341,855€312,182€293,365€326,819€278,317€268,807€281,334▲ 4.7%
Equity10/15€76,340€79,990€90,818€84,942€88,497€103,072€115,821▲ 12.4%
Contributions10/11€6,200--€6,200€6,200€6,200€6,200=
Reserves13€21,860€73,360€83,360€77,360€80,860€95,360€109,360▲ 14.7%
Non-distributable reserves130/1---€1,860€0---
Financial assistance1313---€1,860€0---
Distributable reserves133---€75,500€80,860€95,360€109,360▲ 14.7%
Profit (loss) carried forward14€48,280€430€1,258€1,382€1,437€1,512€261▼ 82.8%
Amounts payable17/49€265,515€232,192€202,547€241,877€189,821€165,735€165,513▼ 0.1%
Amounts payable after more than one year17€212,356€188,614€164,009€174,385€149,165€127,847€127,405▼ 0.3%
Financial debts170/4---€174,385€149,165€127,847€127,405▼ 0.3%
Amounts payable within one year42/48€53,131€43,577€38,538€67,492€40,656€37,813€38,108▲ 0.8%
Current portion of amounts payable after more than one year42---€34,101€25,220€21,318€26,770▲ 25.6%
Trade debts44€2,211€3,704€8,331€3,748€4,319€2,797€4,713▲ 68.5%
Suppliers440/4---€3,748€4,319€2,797€4,713▲ 68.5%
Taxes, remuneration and social security45---€9,753€9,461€11,198€2,300▼ 79.5%
Taxes450/3---€6,753€9,461€8,198€2,300▼ 71.9%
Remuneration and social security454/9---€3,000€0€3,000€0▼ 100%
Other amounts payable47/48---€19,890€1,656€2,500€4,324▲ 73.0%
Accrued charges and deferred income492/3-----€75€0▼ 100%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€31,768€3,650€10,828€14,124€3,555€14,575€12,749▼ 12.5%
+ Depreciation and write-downs630€48,039€48,439€39,202€36,734€24,350€18,982€20,902▲ 10.1%
Operating cash flow (approximation)€79,807€52,089€50,030€50,858€27,905€33,557€33,651▲ 0.3%
Investment in fixed assets (approximation)--€2,376-€1,750-€45,983€0€0-€56,594-
Change in cash-€30,292€14,302€21,876-€12,241€4,211-€33,022-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 26-01-2026 2026-00015007
30-06-2024 micro format 23-01-2025 2025-00011490
30-06-2023 micro format 29-01-2024 2024-00009957
30-06-2022 micro format 27-12-2022 2022-20546699
30-06-2021 micro format 02-02-2022 2022-04800512
30-06-2020 micro format 29-01-2021 2021-03400416
30-06-2019 micro format 02-01-2020 2020-00300144
30-06-2018 micro format 04-01-2019 2019-00300410
30-06-2017 micro format 15-01-2018 2018-01600025
30-06-2016 full format 23-01-2017 2017-02000347

Show all 13 filings

Similar companies · same sector, comparable size

Of the 6,941 active companies whose main activity is dental practice (NACE 86230), figures are known for 4,365. 3,736 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.