Skip to content

MATHIBAS

Active
Private limited companyfounded 2006active for 19 yearsEdgar Tinelplaats 14, 2627 Schelle, BelgiumKBO/BCE: BE 0884.615.155
Summary

MATHIBAS has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5,630 and a net result of €7,055. Equity is growing by about 44% per year across the filed financial years. Its solvency ranks better than 18% of 20,511 sector peers (NACE 86, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€5,630
2024 · -€1,425
Total assets
€35,140▲ 46.7%
2024 · €23,956
Net result
€7,055▼ 1.6%
2024 · €7,173
Working capital
€442
2024 · -€5,640
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 5% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€10,474 2025 Net result€7,055 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 86, Human health activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€12,601-€5,166€2,242▼ 56.6%€11,473▲ 412%€6,539▼ 43.0%-€254€9,952€10,474▲ 5.2%
Net result-€13,322-€3,163€643below the sector's middle half▼ 79.7%€10,234below the sector's middle half▲ 1,491%€4,872below the sector's middle half▼ 52.4%-€1,159below the sector's middle half€7,173below the sector's middle half€7,055below the sector's middle half▼ 1.6%
Equity-€26,351--€23,187▲ 12.0%-€22,544below the sector's middle half▲ 2.8%-€12,310below the sector's middle half▲ 45.4%-€7,439below the sector's middle half▲ 39.6%-€8,598below the sector's middle half▼ 15.6%-€1,425below the sector's middle half▲ 83.4%€5,630below the sector's middle half
Total assets€17,627-€18,304▲ 3.8%€12,202below the sector's middle half▼ 33.3%€20,420below the sector's middle half▲ 67.4%€23,704below the sector's middle half▲ 16.1%€16,005below the sector's middle half▼ 32.5%€23,956below the sector's middle half▲ 49.7%€35,140below the sector's middle half▲ 46.7%
Debt€43,978-€41,491▼ 5.7%€34,746▼ 16.3%€32,730▼ 5.8%€31,143▼ 4.9%€24,603▼ 21.0%€25,381▲ 3.2%€29,510▲ 16.3%
Working capital-€18,099--€15,276▲ 15.6%-€19,777below the sector's middle half▼ 29.5%-€12,341below the sector's middle half▲ 37.6%-€8,718below the sector's middle half▲ 29.4%-€10,404below the sector's middle half▼ 19.3%-€5,640below the sector's middle half▲ 45.8%€442below the sector's middle half
Solvency-149.5%--126.7%▲ 22.8pp-184.8%below the sector's middle half▼ 58.1pp-60.3%below the sector's middle half▲ 124.5pp-31.4%below the sector's middle half▲ 28.9pp-53.7%below the sector's middle half▼ 22.3pp-5.9%below the sector's middle half▲ 47.8pp16.0%below the sector's middle half▲ 22.0pp
Current ratio0.37-0.46▲ 0.090.18below the sector's middle half▼ 0.280.51below the sector's middle half▲ 0.320.67below the sector's middle half▲ 0.160.55below the sector's middle half▼ 0.120.78below the sector's middle half▲ 0.231.02below the sector's middle half▲ 0.24
Return on assets (ROA)-75.6%-17.3%▲ 92.9pp5.3%below the sector's middle half▼ 12.0pp50.1%above the sector's middle half▲ 44.8pp20.6%within the sector's middle half▼ 29.6pp-7.2%below the sector's middle half▼ 27.8pp29.9%within the sector's middle half▲ 37.2pp20.1%within the sector's middle half▼ 9.9pp
above within below the middle half of NACE 86, Human health activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €35,140
Fixed assets €7,288 ▲ 72.9%
Current assets €27,852 ▲ 41.1%
Equity and liabilities €35,140
Equity €5,630
Debt €29,510
Debt finances 84.0% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€12,742▼
2024 · €13,659
Cash flow
€9,323▼
2024 · €10,880
Debt to equity
5.24
ROE
125.3%
Interest coverage
18.53▼
2024 · 23.60
Debt ≤ 1 year
€27,410▲
2024 · €25,381
Debt > 1 year
€2,100
Income taxes
€2,751▲
2024 · €2,314
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,053 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
2.4% stopped otherwise
95.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,053 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€23,956€35,140▲
Fixed assets21/28€4,215€7,288▲
Tangible fixed assets22/27€4,215€7,288▲
Plant, machinery and equipment23€249-
Furniture and vehicles24€3,966€2,851▼
Leasing and similar rights25-€4,436
Current assets29/58€19,741€27,852▲
Amounts receivable within one year40/41€4,556€2,994▼
Trade receivables40€4,556€2,994▼
Cash at bank and in hand54/58€14,952€24,438▲
Deferred charges and accrued income490/1€233€421▲
Equity and liabilities
Total equity and liabilities10/49€23,956€35,140▲
Equity10/15-€1,425€5,630▲
Contributions10/11€6,200€6,200=
Reserves13€8,634€8,634=
Distributable reserves133€8,634€8,634=
Profit (loss) carried forward14-€16,260-€9,205▲
Amounts payable17/49€25,381€29,510▲
Amounts payable after more than one year17-€2,100
Financial debts170/4-€2,100
Amounts payable within one year42/48€25,381€27,410▲
Current portion of amounts payable after more than one year42-€1,761
Trade debts44€1,479€2,028▲
Suppliers440/4€1,479€2,028▲
Taxes, remuneration and social security45€3,558€3,524▼
Taxes450/3€3,558€3,524▼
Other amounts payable47/48€20,344€20,097▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,707€2,268▼
Other operating charges640/8€3,894€2,671▼
Gross operating margin9900€17,553€15,413▼
Operating profit (loss)9901€9,952€10,474▲
Financial income75/76B€113€20▼
Recurring financial income75€113€20▼
Financial charges65/66B€579€688▲
Recurring financial charges65€579€688▲
Profit (loss) for the period before taxes9903€9,486€9,806▲
Income taxes67/77€2,314€2,751▲
Profit (loss) for the period9904€7,173€7,055▼
Profit (loss) for the period to be appropriated9905€7,173€7,055▼
Appropriation of the result
Profit (loss) to be appropriated9906-€16,260-€9,205▲
Profit (loss) brought forward from the previous period14P-€23,432-€16,260▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,645€1,482€2,472€2,280€2,804€3,053€3,707€2,268▼ 38.8%
Other operating charges640/8---€1,611€2,119€1,488€3,894€2,671▼ 31.4%
Gross operating margin9900-€8,265€8,806€6,763€15,364€11,462€4,288€17,553€15,413▼ 12.2%
Operating profit (loss)9901-€12,601€5,166€2,242€11,473€6,539-€254€9,952€10,474▲ 5.2%
Financial income75/76B---€0€12€38€113€20▼ 82.4%
Recurring financial income75€64€0-€0€12€38€113€20▼ 82.4%
Financial charges65/66B---€1,240€1,679€944€579€688▲ 18.8%
Recurring financial charges65€730€1,758€1,426€1,240€1,679€944€579€688▲ 18.8%
Profit (loss) for the period before taxes9903-€13,267€3,408€816€10,234€4,872-€1,159€9,486€9,806▲ 3.4%
Income taxes67/77€55€245€173---€2,314€2,751▲ 18.9%
Profit (loss) for the period9904-€13,322€3,163€643€10,234€4,872-€1,159€7,173€7,055▼ 1.6%
Profit (loss) for the period to be appropriated9905-€13,322€3,163€643€10,234€4,872-€1,159€7,173€7,055▼ 1.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€17,627€18,304€12,202€20,420€23,704€16,005€23,956€35,140▲ 46.7%
Fixed assets21/28€6,778€5,296€7,776€7,798€6,305€3,251€4,215€7,288▲ 72.9%
Tangible fixed assets22/27€6,778€5,296€7,776€7,798€6,305€3,251€4,215€7,288▲ 72.9%
Plant, machinery and equipment23---€1,205€1,916€1,067€249--
Furniture and vehicles24---€4,017€2,672€1,326€3,966€2,851▼ 28.1%
Leasing and similar rights25-------€4,436-
Other tangible fixed assets26---€2,576€1,717€859---
Current assets29/58€10,849€13,008€4,426€12,622€17,399€12,754€19,741€27,852▲ 41.1%
Amounts receivable within one year40/41€6,535€7,056€2,309€9,499€6,476€1,124€4,556€2,994▼ 34.3%
Trade receivables40---€9,499€6,476€1,124€4,556€2,994▼ 34.3%
Cash at bank and in hand54/58€314€1,763€1,918€2,980€10,712€11,408€14,952€24,438▲ 63.4%
Deferred charges and accrued income490/1---€143€211€222€233€421▲ 80.5%
Equity and liabilities
Total equity and liabilities10/49€17,627€18,304€12,202€20,420€23,704€16,005€23,956€35,140▲ 46.7%
Equity10/15-€26,351-€23,187-€22,544-€12,310-€7,439-€8,598-€1,425€5,630-
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€8,634€8,634€8,634€8,634€8,634€8,634€8,634€8,634=
Non-distributable reserves130/1---€1,860€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860€1,860---
Distributable reserves133---€6,774€6,774€6,774€8,634€8,634=
Profit (loss) carried forward14-€41,185-€38,022-€37,378-€27,145-€22,273-€23,432-€16,260-€9,205▲ 43.4%
Amounts payable17/49€43,978€41,491€34,746€32,730€31,143€24,603€25,381€29,510▲ 16.3%
Amounts payable after more than one year17€15,030€12,435€9,781€7,066€4,287€1,445-€2,100-
Financial debts170/4---€7,066€4,287€1,445-€2,100-
Amounts payable within one year42/48€28,948€28,284€24,202€24,963€26,117€23,158€25,381€27,410▲ 8.0%
Current portion of amounts payable after more than one year42---€2,715€2,778€2,842-€1,761-
Trade debts44€3,643€10,405€3,281€2,614€1,978€1,334€1,479€2,028▲ 37.1%
Suppliers440/4---€2,614€1,978€1,334€1,479€2,028▲ 37.1%
Taxes, remuneration and social security45---€1,510€1,011€237€3,558€3,524▼ 1.0%
Taxes450/3---€1,510€1,011€237€3,558€3,524▼ 1.0%
Other amounts payable47/48---€18,124€20,350€18,744€20,344€20,097▼ 1.2%
Accrued charges and deferred income492/3---€702€738----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€13,322€3,163€643€10,234€4,872-€1,159€7,173€7,055▼ 1.6%
+ Depreciation and write-downs630€2,645€1,482€2,472€2,280€2,804€3,053€3,707€2,268▼ 38.8%
Operating cash flow (approximation)-€10,677€4,644€3,115€12,514€7,676€1,894€10,880€9,323▼ 14.3%
Investment in fixed assets (approximation)-€1-€4,953-€2,302-€1,311€0-€4,671-€5,340▼ 14.3%
Change in cash-€1,449€155€1,062€7,731€696€3,545€9,486▲ 168%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 26-06-2026 2026-00237832
31-12-2024 micro format 04-07-2025 2025-00259706
31-12-2023 micro format 21-08-2024 2024-00360971
31-12-2022 micro format 07-07-2023 2023-00220656
31-12-2021 micro format 17-08-2022 2022-20294813
31-12-2020 micro format 23-08-2021 2021-51400519
31-12-2019 micro format 24-09-2020 2020-55600036
31-12-2018 micro format 22-10-2019 2019-71100361
31-12-2017 micro format 20-08-2018 2018-48300139
31-12-2016 abbreviated format 08-08-2017 2017-42800585

Show all 19 filings

Similar companies · same sector, comparable size

Of the 12,610 active companies whose main activity is physiotherapy (NACE 86951), figures are known for 2,245. 1,240 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.