Skip to content

MATHIAAV

Active
Private limited companyfounded 2021active for 5 yearsVeldstraat 17, 9420 Erpe-Mere, BelgiumKBO/BCE: BE 0765.476.785

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 22-07-2026 at the NBB all 5 filings

Turnover
€31,449
EBIT margin
28.3%
Net result
€5,415▲ 12.7%
2024 · €4,806
Working capital
€172,633▲ 18.3%
2024 · €145,932
Trend over the years

2021 to 2025, 5 financial years

The operating result for 2025 is 81% higher than in 2024. It is a recovery after the fall in 2024.

Operating result€15,882 2025 Net result€5,415 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Postal and courier activities (NACE 53). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Turnover€31,449-
Operating result€8,895-€154,504▲ 17×€27,974▼ 81.9%€8,751▼ 68.7%€15,882▲ 81.5%
Net result€7,102within the sector's middle half-€120,170above the sector's middle half▲ 17×€20,619above the sector's middle half▼ 82.8%€4,806within the sector's middle half▼ 76.7%€5,415within the sector's middle half▲ 12.7%
EBIT margin28.3%-
Equity€11,102within the sector's middle half-€131,272above the sector's middle half▲ 12×€151,891above the sector's middle half▲ 15.7%€156,697above the sector's middle half▲ 3.2%€162,112above the sector's middle half▲ 3.5%
Total assets€17,475below the sector's middle half-€282,861above the sector's middle half▲ 16×€358,932above the sector's middle half▲ 26.9%€316,769above the sector's middle half▼ 11.7%€262,611above the sector's middle half▼ 17.1%
Debt€6,373-€151,589▲ 24×€207,041▲ 36.6%€160,072▼ 22.7%€100,499▼ 37.2%
Working capital€11,102within the sector's middle half-€67,149above the sector's middle half▲ 505%€88,881above the sector's middle half▲ 32.4%€145,932above the sector's middle half▲ 64.2%€172,633above the sector's middle half▲ 18.3%
Solvency63.5%above the sector's middle half-46.4%within the sector's middle half▼ 17.1pp42.3%within the sector's middle half▼ 4.1pp49.5%within the sector's middle half▲ 7.1pp61.7%above the sector's middle half▲ 12.3pp
Current ratio2.74above the sector's middle half-1.56within the sector's middle half▼ 1.181.49within the sector's middle half▼ 0.072.35within the sector's middle half▲ 0.863.56above the sector's middle half▲ 1.21
Return on assets (ROA)40.6%above the sector's middle half-42.5%above the sector's middle half▲ 1.8pp5.7%within the sector's middle half▼ 36.7pp1.5%within the sector's middle half▼ 4.2pp2.1%within the sector's middle half▲ 0.5pp
above within below The sector band is the middle half of the companies in Postal and courier activities (NACE 53). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €262,611
Fixed assets €22,655 ▼ 63.9%
Current assets €239,956 ▼ 5.5%
Equity and liabilities €262,611
Equity €162,112 ▲ 3.5%
Debt €100,499 ▼ 37.2%
Debt's share of the balance-sheet total falls from 50.5% to 38.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€29,341▼
2024 · €33,683
Cash flow
€18,874▼
2024 · €29,738
Debt to equity
0.62▼
2024 · 1.02
ROE
3.3%▲
2024 · 3.1%
Interest coverage
4.18▼
2024 · 6.31
Debt ≤ 1 year
€67,323▼
2024 · €108,089
Debt > 1 year
€33,176▼
2024 · €51,983
Income taxes
€7,809▲
2024 · €1,966
Staff costs
€25,496▼
2024 · €28,800
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets-€101,222€12,861--
Financial fixed assets-€462---
Depreciation and write-downs of the year-€6,086€20,779€24,932€13,459

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as MATHIAAV: postal and courier activities (NACE 53100). They are comparable in size and age: total assets between €121,000 and €320,000, founded between 2018 and 2022.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
MATHIAAV Erpe-Mere2021€262,611€162,112€76,340-€5,415-2025
TEAM LOGISTIQUE Dilbeek2022€271,927€36,970€79,735-€110-2025
Phoenix Vans Wemmel2022€242,241€84,946€82,164€861,957€15,237-2025
MBE BELGIUM Elsene2020€299,461-€54,964€50,320--€45,699-2024
ALES CONCEPT Manage2022€319,838€56,634€159,054-€93-2024
HB TRANSPORT Anderlecht2021€120,638€27,938€58,456--€39,043-2025
ATS Quality Etterbeek2018€176,916€68,142€128,247--€28,59532025

They were chosen from the 112 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 5,047 companies had the same profile as MATHIAAV has now. Two years later, 2.2% had gone bankrupt and 93.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.2% went bankrupt
3.8% stopped otherwise
93.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of MATHIAAV itself is higher: 4.6% within 12 months. It rests on far more data about MATHIAAV than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 5,047 companies, not a prediction for MATHIAAV. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€316,769€262,611▼
Fixed assets21/28€62,748€22,655▼
Tangible fixed assets22/27€62,286€22,193▼
Plant, machinery and equipment23€1,468€653▼
Furniture and vehicles24€60,818€21,540▼
Financial fixed assets28€462€462=
Current assets29/58€254,021€239,956▼
Amounts receivable within one year40/41€185,991€238,728▲
Trade receivables40€108,819€149,513▲
Other amounts receivable41€77,172€89,215▲
Cash at bank and in hand54/58€64,981€442▼
Deferred charges and accrued income490/1€3,049€786▼
Equity and liabilities
Total equity and liabilities10/49€316,769€262,611▼
Equity10/15€156,697€162,112▲
Contributions10/11€4,000€4,000=
Profit (loss) carried forward14€152,697€158,112▲
Amounts payable17/49€160,072€100,499▼
Amounts payable after more than one year17€51,983€33,176▼
Financial debts170/4€51,983€33,176▼
Amounts payable within one year42/48€108,089€67,323▼
Current portion of amounts payable after more than one year42€17,687€17,938▲
Trade debts44€75,571€34,814▼
Suppliers440/4€75,571€34,814▼
Taxes, remuneration and social security45€14,831€14,571▼
Taxes450/3€9,512€11,607▲
Remuneration and social security454/9€5,319€2,964▼
Income statement Code20242025
Remuneration, social security and pensions62€28,800€25,496▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,932€13,459▼
Other operating charges640/8€993€19,980▲
Non-recurring operating charges66A-€1,523
Gross operating margin9900€63,476€76,340▲
Operating profit (loss)9901€8,751€15,882▲
Financial income75/76B€3,356€4,356▲
Recurring financial income75€3,356€4,356▲
Financial charges65/66B€5,335€7,014▲
Recurring financial charges65€5,335€7,014▲
Profit (loss) for the period before taxes9903€6,772€13,224▲
Income taxes67/77€1,966€7,809▲
Profit (loss) for the period9904€4,806€5,415▲
Profit (loss) for the period to be appropriated9905€4,806€5,415▲
Appropriation of the result
Profit (loss) to be appropriated9906€152,697€158,112▲
Profit (loss) brought forward from the previous period14P€147,891€152,697▲

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20212022202320242025Change
Turnover70€0.03m-----
Goods, raw materials, services and sundry goods60/61€30.4m-----
Remuneration, social security and pensions62-€0.005m€0.02m€0.03m€0.03m▼ 11.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€0.006m€0.02m€0.02m€0.01m▼ 46.0%
Other operating charges640/8€212€0.001m€0.002m€0.001m€0.02m▲ 20×
Non-recurring operating charges66A----€0.002m-
Gross operating margin9900€0.009m€0.2m€0.07m€0.06m€0.08m▲ 20.3%
Operating profit (loss)9901€0.009m€0.2m€0.03m€0.009m€0.02m▲ 81.5%
Financial income75/76B---€0.003m€0.004m▲ 29.8%
Recurring financial income75---€0.003m€0.004m▲ 29.8%
Financial charges65/66B€18€0.001m€0.002m€0.005m€0.007m▲ 31.5%
Recurring financial charges65€18€0.001m€0.002m€0.005m€0.007m▲ 31.5%
Profit (loss) for the period before taxes9903€0.009m€0.2m€0.03m€0.007m€0.01m▲ 95.3%
Income taxes67/77€0.002m€0.03m€0.006m€0.002m€0.008m▲ 297%
Profit (loss) for the period9904€0.007m€0.1m€0.02m€0.005m€0.005m▲ 12.7%
Profit (loss) for the period to be appropriated9905€0.007m€0.1m€0.02m€0.005m€0.005m▲ 12.7%
Line20212022202320242025Change
Assets
Total assets20/58€17,475€282,861€358,932€316,769€262,611▼ 17.1%
Fixed assets21/28-€95,598€87,680€62,748€22,655▼ 63.9%
Tangible fixed assets22/27-€95,136€87,218€62,286€22,193▼ 64.4%
Plant, machinery and equipment23-€2,031€3,256€1,468€653▼ 55.5%
Furniture and vehicles24-€93,105€83,962€60,818€21,540▼ 64.6%
Financial fixed assets28-€462€462€462€462=
Current assets29/58€17,475€187,263€271,252€254,021€239,956▼ 5.5%
Amounts receivable within one year40/41€11,095€99,815€242,863€185,991€238,728▲ 28.4%
Trade receivables40€5,964€82,167€205,588€108,819€149,513▲ 37.4%
Other amounts receivable41€5,131€17,648€37,275€77,172€89,215▲ 15.6%
Cash at bank and in hand54/58€6,380€85,795€27,453€64,981€442▼ 99.3%
Deferred charges and accrued income490/1-€1,653€936€3,049€786▼ 74.2%
Equity and liabilities
Total equity and liabilities10/49€17,475€282,861€358,932€316,769€262,611▼ 17.1%
Equity10/15€11,102€131,272€151,891€156,697€162,112▲ 3.5%
Contributions10/11€4,000€4,000€4,000€4,000€4,000=
Profit (loss) carried forward14€7,102€127,272€147,891€152,697€158,112▲ 3.5%
Amounts payable17/49€6,373€151,589€207,041€160,072€100,499▼ 37.2%
Amounts payable after more than one year17-€31,475€24,670€51,983€33,176▼ 36.2%
Financial debts170/4-€31,475€24,670€51,983€33,176▼ 36.2%
Amounts payable within one year42/48€6,373€120,114€182,371€108,089€67,323▼ 37.7%
Current portion of amounts payable after more than one year42-€7,164€7,412€17,687€17,938▲ 1.4%
Trade debts44€4,598€77,262€134,886€75,571€34,814▼ 53.9%
Suppliers440/4€4,598€77,262€134,886€75,571€34,814▼ 53.9%
Taxes, remuneration and social security45€1,775€35,688€39,218€14,831€14,571▼ 1.8%
Taxes450/3€1,775€33,816€38,611€9,512€11,607▲ 22.0%
Remuneration and social security454/9-€1,872€607€5,319€2,964▼ 44.3%
Other amounts payable47/48--€855---
Line20212022202320242025Change
Profit (loss) for the period9904€7,102€120,170€20,619€4,806€5,415▲ 12.7%
+ Depreciation and write-downs630-€6,086€20,779€24,932€13,459▼ 46.0%
Operating cash flow (approximation)€7,102€126,256€41,398€29,738€18,874▼ 36.5%
Investment in fixed assets (approximation)---€12,861€0€26,634-
Change in cash-€79,415-€58,342€37,528-€64,539-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2025 micro format 22-07-2026 2026-00316264 NBB
31-12-2024 micro format 21-09-2025 2025-00497750 PDF
31-12-2023 micro format 30-09-2024 2024-00482273 PDF
31-12-2022 micro format 17-10-2023 2023-00487277 PDF
31-12-2021 micro format 13-07-2022 2022-20180015 PDF

Next steps