Skip to content

MASTERBYTE

Absorbed by AKILES KBO/BCE: BE 0426.156.632

Annual accounts 2024

abbreviated format, filed on 24-04-2025, 98 days before the deadline
-€179,452
▼ €176,922
-€180,420
▼ €176,929
-
-
73.2%
▲ 34.6 percentage points
0.00
▼ 0.97

Turnover: not included in this filing.

Money flows

no detail for 2024

Balance sheet

balance sheet total €4.7m on 31-12-2024
What the company ownsHow it is paid for

in €m

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 4.7m4.8m3.0m3.0m3.0m436,706437,759439,868437,968448,971445,271498,082498,194564,813607,714605,003604,923437,121443,008
21/28 4.7m4.7m3.0m3.0m3.0m435,971435,971436,104436,288436,020436,020436,020436,020559,282603,779603,841603,903436,542439,831
22/27 -------134267----62124186248522836
23 -----------------212464
24 -------134267----62124186248310372
28 4.7m4.7m3.0m3.0m3.0m435,971435,971435,971436,020436,020436,020436,020436,020559,220603,655603,655603,655436,020438,995
29/58 882117,5404,8416,4337,5737351,7883,7641,68012,9509,25062,06262,1735,5313,9361,1621,0205783,177
40/41 ------9393842-------20171,924
40 ------------------1,924
41 ------9393842-------2017-
50/53 ----------8,85561,60061,600------
54/58 882117,5404,8416,4337,5737351,6953,67183812,9503954625735,5313,9361,1621,0005611,253
Balance sheet: equity and liabilities
10/49 4.7m4.8m3.0m3.0m3.0m436,706437,759439,868437,968448,971445,271498,082498,194564,813607,714605,003604,923437,121443,008
10/15 3.5m1.9m2.0m2.1m2.1m242,030246,591250,038230,036204,619150,217204,028205,140250,759261,845229,949104,86983,748121,700
10/11 759,256759,256759,256759,256759,25665,19665,19665,19665,19665,19665,19665,19665,19665,19665,19665,19665,19665,19665,196
10 266,020266,020266,020266,020---------------
100 266,020266,020266,020266,020266,02065,19665,19665,19665,19665,19665,19665,19665,19665,19665,19665,19665,19665,19665,196
11 493,236493,236493,236493,236493,236--------------
1100/10 493,236493,236493,236493,236493,236--------------
13 26,60226,60226,60226,60226,602139,520139,520139,520139,520139,520139,520139,520139,520185,563196,649164,75339,67318,55256,504
130/1 26,60226,60226,60226,60226,602--------------
130 26,60226,60226,60226,60226,6026,5206,5206,5206,5206,5206,5206,5206,5206,5206,5206,5206,5206,5206,520
133 -----133,000133,000133,000133,000133,000133,000133,000133,000179,043190,129158,23333,15312,03249,984
14 2.7m1.1m1.2m1.3m1.4m37,31541,87545,32225,320-96-54,499-688424------
16 -1.8m-----------------
160/5 -1.8m-----------------
164/5 -1.8m-----------------
17/49 1.3m1.2m987,222923,222859,222194,676191,168189,830207,932244,352295,054294,054293,054314,054345,869375,054500,054353,373321,309
17 -1.0m800,000800,000800,000--------------
170/4 -1.0m800,000800,000800,000--------------
42/48 1.2m120,501154,95990,95911,003194,676191,168189,830207,932244,352295,054294,054293,054314,054345,869375,054500,054353,373321,309
42 1.2m------------------
44 -1,191------------815--1,5203,574
440/4 -1,191------------815--1,5203,574
45 -119,310-------4,880--------36,917
450/3 -119,310-------4,880--------1,302
454/9 ------------------35,615
47/48 --154,95990,95911,003194,676191,168189,830207,932239,472295,054294,054293,054314,054345,054375,054500,054351,852280,818
492/3 46,1181,93332,26332,26348,219--------------
Income statement
70 --------------36,00036,000---
76A ----1.4m-----------2,000--
9900 -179,452-2,530-647-633-5,194-643-56823,38025,96357,599-567-63416,64134,62833,18636,015-32,694-34,059-59,702
60/61 --------------2,814-32,69434,05959,702
630 ------134134134---62626262274314314
640/8 9689608683483483483483483484374374374371,0851,0815775714,539695
66A -------------44,434----125
9901 -180,420-3,491-1,515-981-5,541-991-1,04922,89925,48257,162-1,004-1,07016,14333,48132,04335,376-33,539-38,912-60,710
75/76B 1.8m13.4m--1.4m-------08189,88552,84761117
75 ------------08189,88552,84761117
76B 1.8m13.4m--1.4m--------------
65/66B 44,2321.9m64,07664,16048,2783,5702,3982,897662,76052,8074161,763139151169187340237
65 44,23264,25664,07664,16048,2783,5702,3982,897662,76052,8074161,763139151169187340237
66B -1.8m-----------------
9903 1.6m11.5m-65,591-65,1401.3m-4,561-3,44720,00225,41654,403-53,811-1,112-45,619-11,08531,894125,09221,121-39,192-60,956
67/77 ------------01-212--1,240172
9904 1.6m11.5m-65,591-65,1401.3m-4,561-3,44720,00225,41654,403-53,811-1,112-45,619-11,08631,896125,08021,121-37,952-61,129
9905 1.6m11.5m-65,591-65,1401.3m-4,561-3,44720,00225,41654,403-53,811-1,112-45,619-11,08631,896125,08021,121-37,952-61,129
Appropriation of the result
9906 2.7m12.7m1.2m1.3m1.4m37,31541,87545,32225,320-96-54,499-688-45,619-11,08631,896125,08021,121-37,952-61,129
14P 1.1m1.2m1.3m1.4m---------------
791/2 ----133,000-------46,04311,086---37,95261,129
691/2 ----153,082---------31,896125,08021,121--
691 ----133,000--------------
6920 ----20,082--------------
6921 --------------31,896125,08021,121--
694/7 -11.7m-----------------
694 -11.7m-----------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 20 older financial years (1985-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2024 (PDF), filed on 24-04-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2024 abbreviated format 24-04-2025 2025-00074233 PDF
31-12-2023 abbreviated format 18-04-2024 2024-00064343 PDF
31-12-2022 abbreviated format 18-04-2023 2023-00060359 PDF
31-12-2021 abbreviated format 22-04-2022 2022-20006315 PDF
31-12-2020 abbreviated format 29-04-2021 2021-11900247 PDF
31-12-2019 abbreviated format 14-05-2020 2020-12100273 PDF
31-12-2018 full format 23-04-2019 2019-10300196 PDF
31-12-2017 full format 18-04-2018 2018-10100149 PDF
31-12-2016 full format 31-05-2017 2017-13900042 PDF
31-12-2016 micro format 04-05-2017 2017-11100558 PDF
31-12-2015 full format 22-04-2016 2016-10500184 PDF
31-12-2014 full format 07-05-2015 2015-11400537 PDF
31-12-2013 full format 12-05-2014 2014-11900460 PDF
31-12-2012 full format 27-06-2013 2013-23200484 PDF
31-12-2011 abbreviated format 20-07-2012 2012-32600195 PDF
31-12-2010 abbreviated format 28-07-2011 2011-36400262 PDF
31-12-2009 abbreviated format 07-07-2010 2010-27900414 PDF
31-12-2008 abbreviated format 28-07-2009 2009-49200076 PDF
31-12-2007 abbreviated format 23-07-2008 2008-45200053 PDF
31-12-2006 abbreviated format 19-07-2007 2007-42700029 PDF
31-12-2005 abbreviated format 04-08-2006 2006-60802370 PDF
31-12-2004 abbreviated format 29-07-2005 2005-60003281 PDF
31-12-2003 abbreviated format 27-07-2004 2004-51501155 PDF
31-12-2002 abbreviated format 23-07-2003 2003-48404987 PDF
30-06-2001 abbreviated format 28-11-2001 2001-71701754 PDF
31-12-1999 abbreviated format 24-07-2000 2000-44803479 PDF
31-12-1998 abbreviated format 22-07-1999 1999-35604392 PDF
31-12-1997 abbreviated format 30-07-1998 1998-37105158 PDF
31-12-1996 abbreviated format 22-07-1997 1997-32103413 PDF
31-12-1995 abbreviated format 02-07-1996 1996-29601090 PDF
31-12-1994 abbreviated format 27-07-1995 1995-42901692 PDF
31-12-1993 abbreviated format 26-07-1994 1994-32303060 PDF
31-12-1992 abbreviated format 30-09-1993 1993-37705385 PDF
31-12-1991 abbreviated format 13-07-1992 1992-21400842 PDF
31-12-1990 abbreviated format 01-10-1991 1991-26800026 PDF
31-12-1989 abbreviated format 21-08-1990 1990-22000957 PDF
31-12-1988 abbreviated format 21-03-1990 1990-02200188 PDF
31-12-1987 abbreviated format 22-12-1988 1988-24901231 PDF
31-12-1986 abbreviated format 22-12-1988 1988-24901223 PDF
31-12-1985 abbreviated format 28-11-1986 1986-44301357 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2024202320222021202020192018201720162015201420132012201120102009200820072006
-------91623,03325,616---16,20533,54332,10535,438-33,265-38,598-60,396
-------3,31320,13625,550----45,557-11,02431,958125,14221,395-37,638-60,814
-4.7m--3.0m-0-50401----123,200-44,43400167,634-2,975-
-116,658112,698-1,591-1,1406,837-960-1,9762,832-12,11212,555-66-112-4,9571,5952,774162439-692-
-1.2m-2,962-150,118-84,527-3,430-193,940-189,380-186,066-206,252-231,401-285,804-231,992-230,881-308,523-341,934-373,892-499,034-352,795-318,132
--------------89.0%98.3%---
73.2%38.5%67.1%69.3%71.4%55.4%56.3%56.8%52.5%45.6%33.7%41.0%41.2%44.4%43.1%38.0%17.3%19.2%27.5%
0.000.980.030.070.690.000.010.020.010.050.030.210.210.020.010.000.000.000.01
0.370.620.490.440.400.800.780.760.901.191.961.441.431.251.321.634.774.222.64
46.0%616.4%-3.3%-3.1%62.6%-1.9%-1.4%8.0%11.0%26.6%-35.8%-0.5%-22.2%-4.4%12.2%54.4%20.1%-45.3%-50.2%
33.7%237.5%-2.2%-2.2%44.7%-1.0%-0.8%4.5%5.8%12.1%-12.1%-0.2%-9.2%-2.0%5.2%20.7%3.5%-8.7%-13.8%
--------------106 days--16 days22 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item2024202320222021
Financial fixed assets-€4.7m--

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Insights on MASTERBYTE

The operating result for 2024 is a loss of €180,420, larger than the loss of €3,491 in 2023. It is the lowest result since 2006.

Debt's share of the balance-sheet total rises from 24.0% to 26.8%. Equity and debt are higher.

Large changes and their cause
  • 2024 Net result -86% on 2023. The 2023 profit included a one-off income of €13,385,350.