MASTERBYTE
Annual accounts 2024
abbreviated format, filed on 24-04-2025, 98 days before the deadlineTurnover: not included in this filing.
Money flows
no detail for 2024Balance sheet
balance sheet total €4.7m on 31-12-2024in €m
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
4.7m | 4.8m | 3.0m | 3.0m | 3.0m | 436,706 | 437,759 | 439,868 | 437,968 | 448,971 | 445,271 | 498,082 | 498,194 | 564,813 | 607,714 | 605,003 | 604,923 | 437,121 | 443,008 | |
21/28 |
4.7m | 4.7m | 3.0m | 3.0m | 3.0m | 435,971 | 435,971 | 436,104 | 436,288 | 436,020 | 436,020 | 436,020 | 436,020 | 559,282 | 603,779 | 603,841 | 603,903 | 436,542 | 439,831 | |
22/27 |
- | - | - | - | - | - | - | 134 | 267 | - | - | - | - | 62 | 124 | 186 | 248 | 522 | 836 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 212 | 464 | |
24 |
- | - | - | - | - | - | - | 134 | 267 | - | - | - | - | 62 | 124 | 186 | 248 | 310 | 372 | |
28 |
4.7m | 4.7m | 3.0m | 3.0m | 3.0m | 435,971 | 435,971 | 435,971 | 436,020 | 436,020 | 436,020 | 436,020 | 436,020 | 559,220 | 603,655 | 603,655 | 603,655 | 436,020 | 438,995 | |
29/58 |
882 | 117,540 | 4,841 | 6,433 | 7,573 | 735 | 1,788 | 3,764 | 1,680 | 12,950 | 9,250 | 62,062 | 62,173 | 5,531 | 3,936 | 1,162 | 1,020 | 578 | 3,177 | |
40/41 |
- | - | - | - | - | - | 93 | 93 | 842 | - | - | - | - | - | - | - | 20 | 17 | 1,924 | |
40 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,924 | |
41 |
- | - | - | - | - | - | 93 | 93 | 842 | - | - | - | - | - | - | - | 20 | 17 | - | |
50/53 |
- | - | - | - | - | - | - | - | - | - | 8,855 | 61,600 | 61,600 | - | - | - | - | - | - | |
54/58 |
882 | 117,540 | 4,841 | 6,433 | 7,573 | 735 | 1,695 | 3,671 | 838 | 12,950 | 395 | 462 | 573 | 5,531 | 3,936 | 1,162 | 1,000 | 561 | 1,253 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
4.7m | 4.8m | 3.0m | 3.0m | 3.0m | 436,706 | 437,759 | 439,868 | 437,968 | 448,971 | 445,271 | 498,082 | 498,194 | 564,813 | 607,714 | 605,003 | 604,923 | 437,121 | 443,008 | |
10/15 |
3.5m | 1.9m | 2.0m | 2.1m | 2.1m | 242,030 | 246,591 | 250,038 | 230,036 | 204,619 | 150,217 | 204,028 | 205,140 | 250,759 | 261,845 | 229,949 | 104,869 | 83,748 | 121,700 | |
10/11 |
759,256 | 759,256 | 759,256 | 759,256 | 759,256 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | |
10 |
266,020 | 266,020 | 266,020 | 266,020 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
266,020 | 266,020 | 266,020 | 266,020 | 266,020 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | 65,196 | |
11 |
493,236 | 493,236 | 493,236 | 493,236 | 493,236 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
493,236 | 493,236 | 493,236 | 493,236 | 493,236 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
26,602 | 26,602 | 26,602 | 26,602 | 26,602 | 139,520 | 139,520 | 139,520 | 139,520 | 139,520 | 139,520 | 139,520 | 139,520 | 185,563 | 196,649 | 164,753 | 39,673 | 18,552 | 56,504 | |
130/1 |
26,602 | 26,602 | 26,602 | 26,602 | 26,602 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
26,602 | 26,602 | 26,602 | 26,602 | 26,602 | 6,520 | 6,520 | 6,520 | 6,520 | 6,520 | 6,520 | 6,520 | 6,520 | 6,520 | 6,520 | 6,520 | 6,520 | 6,520 | 6,520 | |
133 |
- | - | - | - | - | 133,000 | 133,000 | 133,000 | 133,000 | 133,000 | 133,000 | 133,000 | 133,000 | 179,043 | 190,129 | 158,233 | 33,153 | 12,032 | 49,984 | |
14 |
2.7m | 1.1m | 1.2m | 1.3m | 1.4m | 37,315 | 41,875 | 45,322 | 25,320 | -96 | -54,499 | -688 | 424 | - | - | - | - | - | - | |
16 |
- | 1.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
- | 1.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | 1.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
1.3m | 1.2m | 987,222 | 923,222 | 859,222 | 194,676 | 191,168 | 189,830 | 207,932 | 244,352 | 295,054 | 294,054 | 293,054 | 314,054 | 345,869 | 375,054 | 500,054 | 353,373 | 321,309 | |
17 |
- | 1.0m | 800,000 | 800,000 | 800,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
- | 1.0m | 800,000 | 800,000 | 800,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
1.2m | 120,501 | 154,959 | 90,959 | 11,003 | 194,676 | 191,168 | 189,830 | 207,932 | 244,352 | 295,054 | 294,054 | 293,054 | 314,054 | 345,869 | 375,054 | 500,054 | 353,373 | 321,309 | |
42 |
1.2m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
- | 1,191 | - | - | - | - | - | - | - | - | - | - | - | - | 815 | - | - | 1,520 | 3,574 | |
440/4 |
- | 1,191 | - | - | - | - | - | - | - | - | - | - | - | - | 815 | - | - | 1,520 | 3,574 | |
45 |
- | 119,310 | - | - | - | - | - | - | - | 4,880 | - | - | - | - | - | - | - | - | 36,917 | |
450/3 |
- | 119,310 | - | - | - | - | - | - | - | 4,880 | - | - | - | - | - | - | - | - | 1,302 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35,615 | |
47/48 |
- | - | 154,959 | 90,959 | 11,003 | 194,676 | 191,168 | 189,830 | 207,932 | 239,472 | 295,054 | 294,054 | 293,054 | 314,054 | 345,054 | 375,054 | 500,054 | 351,852 | 280,818 | |
492/3 |
46,118 | 1,933 | 32,263 | 32,263 | 48,219 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 36,000 | 36,000 | - | - | - | |
76A |
- | - | - | - | 1.4m | - | - | - | - | - | - | - | - | - | - | - | 2,000 | - | - | |
9900 |
-179,452 | -2,530 | -647 | -633 | -5,194 | -643 | -568 | 23,380 | 25,963 | 57,599 | -567 | -634 | 16,641 | 34,628 | 33,186 | 36,015 | -32,694 | -34,059 | -59,702 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,814 | - | 32,694 | 34,059 | 59,702 | |
630 |
- | - | - | - | - | - | 134 | 134 | 134 | - | - | - | 62 | 62 | 62 | 62 | 274 | 314 | 314 | |
640/8 |
968 | 960 | 868 | 348 | 348 | 348 | 348 | 348 | 348 | 437 | 437 | 437 | 437 | 1,085 | 1,081 | 577 | 571 | 4,539 | 695 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 44,434 | - | - | - | - | 125 | |
9901 |
-180,420 | -3,491 | -1,515 | -981 | -5,541 | -991 | -1,049 | 22,899 | 25,482 | 57,162 | -1,004 | -1,070 | 16,143 | 33,481 | 32,043 | 35,376 | -33,539 | -38,912 | -60,710 | |
75/76B |
1.8m | 13.4m | - | - | 1.4m | - | - | - | - | - | - | - | 0 | 8 | 1 | 89,885 | 52,847 | 61 | 117 | |
75 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 8 | 1 | 89,885 | 52,847 | 61 | 117 | |
76B |
1.8m | 13.4m | - | - | 1.4m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
44,232 | 1.9m | 64,076 | 64,160 | 48,278 | 3,570 | 2,398 | 2,897 | 66 | 2,760 | 52,807 | 41 | 61,763 | 139 | 151 | 169 | 187 | 340 | 237 | |
65 |
44,232 | 64,256 | 64,076 | 64,160 | 48,278 | 3,570 | 2,398 | 2,897 | 66 | 2,760 | 52,807 | 41 | 61,763 | 139 | 151 | 169 | 187 | 340 | 237 | |
66B |
- | 1.8m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
1.6m | 11.5m | -65,591 | -65,140 | 1.3m | -4,561 | -3,447 | 20,002 | 25,416 | 54,403 | -53,811 | -1,112 | -45,619 | -11,085 | 31,894 | 125,092 | 21,121 | -39,192 | -60,956 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 1 | -2 | 12 | - | -1,240 | 172 | |
9904 |
1.6m | 11.5m | -65,591 | -65,140 | 1.3m | -4,561 | -3,447 | 20,002 | 25,416 | 54,403 | -53,811 | -1,112 | -45,619 | -11,086 | 31,896 | 125,080 | 21,121 | -37,952 | -61,129 | |
9905 |
1.6m | 11.5m | -65,591 | -65,140 | 1.3m | -4,561 | -3,447 | 20,002 | 25,416 | 54,403 | -53,811 | -1,112 | -45,619 | -11,086 | 31,896 | 125,080 | 21,121 | -37,952 | -61,129 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
2.7m | 12.7m | 1.2m | 1.3m | 1.4m | 37,315 | 41,875 | 45,322 | 25,320 | -96 | -54,499 | -688 | -45,619 | -11,086 | 31,896 | 125,080 | 21,121 | -37,952 | -61,129 | |
14P |
1.1m | 1.2m | 1.3m | 1.4m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | 133,000 | - | - | - | - | - | - | - | 46,043 | 11,086 | - | - | - | 37,952 | 61,129 | |
691/2 |
- | - | - | - | 153,082 | - | - | - | - | - | - | - | - | - | 31,896 | 125,080 | 21,121 | - | - | |
691 |
- | - | - | - | 133,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | 20,082 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 31,896 | 125,080 | 21,121 | - | - | |
694/7 |
- | 11.7m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | 11.7m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 20 older financial years (1985-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 24-04-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | abbreviated format | 24-04-2025 | 2025-00074233 | |
| 31-12-2023 | abbreviated format | 18-04-2024 | 2024-00064343 | |
| 31-12-2022 | abbreviated format | 18-04-2023 | 2023-00060359 | |
| 31-12-2021 | abbreviated format | 22-04-2022 | 2022-20006315 | |
| 31-12-2020 | abbreviated format | 29-04-2021 | 2021-11900247 | |
| 31-12-2019 | abbreviated format | 14-05-2020 | 2020-12100273 | |
| 31-12-2018 | full format | 23-04-2019 | 2019-10300196 | |
| 31-12-2017 | full format | 18-04-2018 | 2018-10100149 | |
| 31-12-2016 | full format | 31-05-2017 | 2017-13900042 | |
| 31-12-2016 | micro format | 04-05-2017 | 2017-11100558 | |
| 31-12-2015 | full format | 22-04-2016 | 2016-10500184 | |
| 31-12-2014 | full format | 07-05-2015 | 2015-11400537 | |
| 31-12-2013 | full format | 12-05-2014 | 2014-11900460 | |
| 31-12-2012 | full format | 27-06-2013 | 2013-23200484 | |
| 31-12-2011 | abbreviated format | 20-07-2012 | 2012-32600195 | |
| 31-12-2010 | abbreviated format | 28-07-2011 | 2011-36400262 | |
| 31-12-2009 | abbreviated format | 07-07-2010 | 2010-27900414 | |
| 31-12-2008 | abbreviated format | 28-07-2009 | 2009-49200076 | |
| 31-12-2007 | abbreviated format | 23-07-2008 | 2008-45200053 | |
| 31-12-2006 | abbreviated format | 19-07-2007 | 2007-42700029 | |
| 31-12-2005 | abbreviated format | 04-08-2006 | 2006-60802370 | |
| 31-12-2004 | abbreviated format | 29-07-2005 | 2005-60003281 | |
| 31-12-2003 | abbreviated format | 27-07-2004 | 2004-51501155 | |
| 31-12-2002 | abbreviated format | 23-07-2003 | 2003-48404987 | |
| 30-06-2001 | abbreviated format | 28-11-2001 | 2001-71701754 | |
| 31-12-1999 | abbreviated format | 24-07-2000 | 2000-44803479 | |
| 31-12-1998 | abbreviated format | 22-07-1999 | 1999-35604392 | |
| 31-12-1997 | abbreviated format | 30-07-1998 | 1998-37105158 | |
| 31-12-1996 | abbreviated format | 22-07-1997 | 1997-32103413 | |
| 31-12-1995 | abbreviated format | 02-07-1996 | 1996-29601090 | |
| 31-12-1994 | abbreviated format | 27-07-1995 | 1995-42901692 | |
| 31-12-1993 | abbreviated format | 26-07-1994 | 1994-32303060 | |
| 31-12-1992 | abbreviated format | 30-09-1993 | 1993-37705385 | |
| 31-12-1991 | abbreviated format | 13-07-1992 | 1992-21400842 | |
| 31-12-1990 | abbreviated format | 01-10-1991 | 1991-26800026 | |
| 31-12-1989 | abbreviated format | 21-08-1990 | 1990-22000957 | |
| 31-12-1988 | abbreviated format | 21-03-1990 | 1990-02200188 | |
| 31-12-1987 | abbreviated format | 22-12-1988 | 1988-24901231 | |
| 31-12-1986 | abbreviated format | 22-12-1988 | 1988-24901223 | |
| 31-12-1985 | abbreviated format | 28-11-1986 | 1986-44301357 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | -916 | 23,033 | 25,616 | - | - | - | 16,205 | 33,543 | 32,105 | 35,438 | -33,265 | -38,598 | -60,396 | ||
| - | - | - | - | - | - | -3,313 | 20,136 | 25,550 | - | - | - | -45,557 | -11,024 | 31,958 | 125,142 | 21,395 | -37,638 | -60,814 | ||
| - | 4.7m | - | - | 3.0m | - | 0 | -50 | 401 | - | - | - | -123,200 | -44,434 | 0 | 0 | 167,634 | -2,975 | - | ||
| -116,658 | 112,698 | -1,591 | -1,140 | 6,837 | -960 | -1,976 | 2,832 | -12,112 | 12,555 | -66 | -112 | -4,957 | 1,595 | 2,774 | 162 | 439 | -692 | - | ||
| -1.2m | -2,962 | -150,118 | -84,527 | -3,430 | -193,940 | -189,380 | -186,066 | -206,252 | -231,401 | -285,804 | -231,992 | -230,881 | -308,523 | -341,934 | -373,892 | -499,034 | -352,795 | -318,132 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 89.0% | 98.3% | - | - | - | ||
| 73.2% | 38.5% | 67.1% | 69.3% | 71.4% | 55.4% | 56.3% | 56.8% | 52.5% | 45.6% | 33.7% | 41.0% | 41.2% | 44.4% | 43.1% | 38.0% | 17.3% | 19.2% | 27.5% | ||
| 0.00 | 0.98 | 0.03 | 0.07 | 0.69 | 0.00 | 0.01 | 0.02 | 0.01 | 0.05 | 0.03 | 0.21 | 0.21 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | ||
| 0.37 | 0.62 | 0.49 | 0.44 | 0.40 | 0.80 | 0.78 | 0.76 | 0.90 | 1.19 | 1.96 | 1.44 | 1.43 | 1.25 | 1.32 | 1.63 | 4.77 | 4.22 | 2.64 | ||
| 46.0% | 616.4% | -3.3% | -3.1% | 62.6% | -1.9% | -1.4% | 8.0% | 11.0% | 26.6% | -35.8% | -0.5% | -22.2% | -4.4% | 12.2% | 54.4% | 20.1% | -45.3% | -50.2% | ||
| 33.7% | 237.5% | -2.2% | -2.2% | 44.7% | -1.0% | -0.8% | 4.5% | 5.8% | 12.1% | -12.1% | -0.2% | -9.2% | -2.0% | 5.2% | 20.7% | 3.5% | -8.7% | -13.8% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 106 days | - | - | 16 days | 22 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Financial fixed assets | - | €4.7m | - | - |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on MASTERBYTE
The operating result for 2024 is a loss of €180,420, larger than the loss of €3,491 in 2023. It is the lowest result since 2006.
Debt's share of the balance-sheet total rises from 24.0% to 26.8%. Equity and debt are higher.
- 2024 Net result -86% on 2023. The 2023 profit included a one-off income of €13,385,350.