Skip to content

MASTER SOLUTIONS

Open bankruptcy
Private limited companyfounded 2021KBO/BCE: BE 0765.666.728

From the official registers: KBO 2 annual accounts at the National Bank publications in the Belgian Official Gazette

A bankruptcy procedure is open for MASTER SOLUTIONS according to publications in the Belgian Official Gazette. The trustee is Gregory Wilkin.

Summary

The file additionally contains 1 administrative flag. The 2023 annual accounts show equity of €69,597 and a net result of €45,671.

MASTER SOLUTIONSOpen bankruptcy

Financials · financial year 2023, micro format

2023 annual accounts filed 30 days after the deadline Filed on 30 August 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00445557.

Latest annual accounts filed

Annual accounts 2023

Download PDF
Financial year ended
31-12-2023
Filed on
30-08-2024
Format
micro format
Reference
2024-00445557
Turnover
€524,267
EBIT margin
8.8%
Net result
€45,671▲ 90.9%
2022 · €23,924
Working capital
€69,597▲ 191%
2022 · €23,925
Trend over the years

2022 to 2023, 2 financial years

The operating result for 2023 is 92% higher than in 2022.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€45,920 2023 Net result€45,671 2023

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Repair, maintenance and installation of machinery and equipment (NACE 33). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20222023
Turnover€524,267
Operating result€23,924-€45,920▲ 91.9%
Net result€23,924within the sector's middle half-€45,671above the sector's middle half▲ 90.9%
EBIT margin8.8%
Equity€23,925below the sector's middle half-€69,597within the sector's middle half▲ 191%
Total assets€54,071below the sector's middle half-€206,598within the sector's middle half▲ 282%
Debt€30,146-€137,001▲ 354%
Working capital€23,925below the sector's middle half-€69,597within the sector's middle half▲ 191%
Solvency44.2%within the sector's middle half-33.7%within the sector's middle half▼ 10.6pp
Current ratio1.79within the sector's middle half-1.51within the sector's middle half▼ 0.29
Return on assets (ROA)44.2%above the sector's middle half-22.1%within the sector's middle half▼ 22.1pp
Staff (FTE)1
above within below The sector band is the middle half of the companies in Repair, maintenance and installation of machinery and equipment (NACE 33). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Equity and liabilities €206,598
Equity €69,597 ▲ 191%
Debt €137,001 ▲ 354%
Debt's share of the balance-sheet total rises from 55.8% to 66.3%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2022
Debt to equity
1.97▲
2022 · 1.26
ROE
65.6%▼
2022 · 100.0%
Debt ≤ 1 year
€137,001▲
2022 · €30,146
Staff costs
€11,614
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 32 lines

Source: Annual accounts 2023 (PDF), filed on 30-08-2024.

Balance sheet Code20222023
Assets
Total assets20/58€54,071€206,598▲
Current assets29/58€54,071€206,598▲
Amounts receivable within one year40/41€54,070€205,975▲
Trade receivables40€52,588€202,472▲
Other amounts receivable41€1,482€3,504▲
Cash at bank and in hand54/58€1€623▲
Equity and liabilities
Total equity and liabilities10/49€54,071€206,598▲
Equity10/15€23,925€69,597▲
Contributions10/11€1€1=
Profit (loss) carried forward14€23,924€69,596▲
Amounts payable17/49€30,146€137,001▲
Amounts payable within one year42/48€30,146€137,001▲
Trade debts44€30,146€120,833▲
Suppliers440/4€30,146€120,833▲
Taxes, remuneration and social security45-€16,168
Taxes450/3-€15,766
Remuneration and social security454/9-€402
Income statement Code20222023
Turnover70-€524,267
Goods, raw materials, services and sundry goods60/61€26,984€466,596▲
Remuneration, social security and pensions62-€11,614
Other operating charges640/8€350€137▼
Gross operating margin9900€24,274€57,671▲
Operating profit (loss)9901€23,924€45,920▲
Financial income75/76B-€1
Recurring financial income75-€1
Financial charges65/66B-€251
Recurring financial charges65-€251
Profit (loss) for the period before taxes9903€23,924€45,671▲
Profit (loss) for the period9904€23,924€45,671▲
Profit (loss) for the period to be appropriated9905€23,924€45,671▲
Appropriation of the result
Profit (loss) to be appropriated9906€23,924€69,596▲
Profit (loss) brought forward from the previous period14P€0€23,924▲

The notes to these accounts have 1 item. You find them in the filed accounts (PDF).

Line20222023Change
Turnover70-€524,267-
Goods, raw materials, services and sundry goods60/61€26,984€466,596▲ 17×
Remuneration, social security and pensions62-€11,614-
Other operating charges640/8€350€137▼ 60.8%
Gross operating margin9900€24,274€57,671▲ 138%
Operating profit (loss)9901€23,924€45,920▲ 91.9%
Financial income75/76B-€1-
Recurring financial income75-€1-
Financial charges65/66B-€251-
Recurring financial charges65-€251-
Profit (loss) for the period before taxes9903€23,924€45,671▲ 90.9%
Profit (loss) for the period9904€23,924€45,671▲ 90.9%
Profit (loss) for the period to be appropriated9905€23,924€45,671▲ 90.9%
Line20222023Change
Assets
Total assets20/58€54,071€206,598▲ 282%
Current assets29/58€54,071€206,598▲ 282%
Amounts receivable within one year40/41€54,070€205,975▲ 281%
Trade receivables40€52,588€202,472▲ 285%
Other amounts receivable41€1,482€3,504▲ 136%
Cash at bank and in hand54/58€1€623▲ 623×
Equity and liabilities
Total equity and liabilities10/49€54,071€206,598▲ 282%
Equity10/15€23,925€69,597▲ 191%
Contributions10/11€1€1=
Profit (loss) carried forward14€23,924€69,596▲ 191%
Amounts payable17/49€30,146€137,001▲ 354%
Amounts payable within one year42/48€30,146€137,001▲ 354%
Trade debts44€30,146€120,833▲ 301%
Suppliers440/4€30,146€120,833▲ 301%
Taxes, remuneration and social security45-€16,168-
Taxes450/3-€15,766-
Remuneration and social security454/9-€402-
Line20222023Change
Profit (loss) for the period9904€23,924€45,671▲ 90.9%
Operating cash flow (approximation)€23,924€45,671▲ 90.9%
Change in cash-€622-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2023 micro format 30-08-2024 2024-00445557 PDF
31-12-2022 abbreviated format 29-09-2023 2023-00459919 PDF

Comparable companies

These companies have the same main activity as MASTER SOLUTIONS: repair and maintenance of machinery (NACE 33120). They are comparable in size and age: total assets between €174,000 and €251,000, founded between 2020 and 2022.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
MASTER SOLUTIONS2021€206,598€69,597€57,671€524,267€45,6712023
DE JONGHE JEROEN Ardooie2020€192,434€102,242€61,821-€19,0892025
JDW Mechaniek Putte2021€186,769€50,080€55,137-€13,7502025
Lieven Carlier Oudenaarde2021€249,907€61,136€62,839-€36,3732025
HITECH Sint-Gillis (bij-Brussel)2020€250,537€111,927€64,169-€9,9522025
MB Service & Repair Tielt2020€178,085€82,709€63,011-€30,5182025
GO TECHNICS Antwerpen2022€174,175€150,541€62,560€120,462€46,8842025

They were chosen from the 1,416 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.