MASTER SERVICES
Annual accounts 2025
micro format, filed on 08-04-2026, 22 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €360,000. Estimated: probably between €240,000 and €650,000.
Balance sheet
balance sheet total €153,767 on 30-09-2025in euro
in euro
Position in the sector
25.0%
Higher than 27% of 35,074 companies in 2025.
1.28
Higher than 33% of 34,450 companies in 2025.
-6.2%
Higher than 15% of 34,650 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
€17,046
Staff costs divided by the average number of full-time equivalents.
+1 person
In 2025, 3 people joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
153,767 | 164,348 | 109,533 | 82,072 | 53,522 | 49,673 | 15,820 | 22,054 | 23,102 | 24,892 | |
21/28 |
5,692 | 5,062 | 5,962 | 7,162 | 8,362 | 6,140 | - | - | - | - | |
22/27 |
3,995 | 3,365 | 4,565 | 5,765 | 6,965 | 5,243 | - | - | - | - | |
24 |
3,995 | 3,365 | 4,565 | 5,765 | 6,965 | 5,243 | - | - | - | - | |
28 |
1,697 | 1,697 | 1,397 | 1,397 | 1,397 | 897 | - | - | - | - | |
29/58 |
148,075 | 159,286 | 103,571 | 74,910 | 45,160 | 43,533 | 15,820 | 22,054 | 23,102 | 24,892 | |
3 |
67,045 | - | - | - | - | - | - | - | - | - | |
30/36 |
67,045 | - | - | - | - | - | - | - | - | - | |
40/41 |
55,984 | 66,768 | 3,761 | 45,850 | 13,467 | 20,706 | 15,494 | 22,054 | 22,294 | 24,829 | |
40 |
45,677 | 48,951 | 1,170 | 40,594 | 7,257 | 9,094 | - | - | - | 180 | |
41 |
10,307 | 17,816 | 2,592 | 5,256 | 6,210 | 11,612 | 15,494 | 22,054 | 22,294 | 24,649 | |
54/58 |
23,413 | 90,455 | 97,307 | 27,269 | 31,399 | 22,273 | 326 | - | 808 | 63 | |
490/1 |
1,632 | 2,063 | 2,503 | 1,792 | 295 | 554 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
153,767 | 164,348 | 109,533 | 82,072 | 53,522 | 49,673 | 15,820 | 22,054 | 23,102 | 24,892 | |
10/15 |
38,473 | 48,064 | 42,320 | 37,131 | 26,254 | 18,633 | 15,607 | 17,231 | 20,232 | 21,944 | |
10/11 |
46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | |
100 |
- | - | - | - | - | 46,000 | 46,000 | 46,000 | 46,000 | 46,000 | |
14 |
-7,527 | 2,064 | -3,680 | -8,869 | -19,746 | -27,367 | -30,393 | -28,769 | -25,768 | -24,056 | |
17/49 |
115,294 | 116,284 | 67,213 | 44,942 | 27,268 | 31,039 | 213 | 4,823 | 2,870 | 2,948 | |
42/48 |
115,294 | 116,284 | 67,213 | 44,942 | 27,268 | 31,039 | 213 | 4,823 | 2,870 | 2,948 | |
44 |
91,638 | 91,839 | 49,750 | 27,107 | 5,903 | 11,693 | 213 | 4,823 | 2,870 | 2,948 | |
440/4 |
91,638 | 59,086 | 49,750 | 27,107 | 5,903 | 11,693 | 213 | 4,823 | 2,870 | 2,948 | |
441 |
- | 32,752 | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | 12,149 | - | - | - | - | |
45 |
15,251 | 14,180 | 6,893 | 6,380 | 8,748 | - | - | - | - | - | |
450/3 |
2,505 | 2,053 | 1,152 | 876 | 894 | - | - | - | - | - | |
454/9 |
12,747 | 12,127 | 5,741 | 5,504 | 7,853 | - | - | - | - | - | |
47/48 |
8,405 | 10,265 | 10,570 | 11,455 | 12,618 | 7,197 | - | - | - | - | |
| Income statement | |||||||||||
9900 |
42,198 | 27,839 | 57,750 | 43,538 | 30,199 | 20,765 | -213 | -2,415 | -777 | 19,975 | |
60/61 |
- | - | - | - | - | - | 213 | - | - | - | |
62 |
47,728 | 18,399 | 49,696 | 30,818 | 21,088 | - | - | - | - | 29,961 | |
630 |
1,959 | 1,200 | 1,200 | 1,200 | 441 | 1,211 | - | - | - | - | |
640/8 |
535 | 645 | 788 | 490 | 745 | 500 | - | - | - | 11,115 | |
9901 |
-8,024 | 7,595 | 6,067 | 11,030 | 7,924 | 19,055 | -213 | -2,415 | -777 | -21,102 | |
75/76B |
39 | 24 | 35 | 822 | 102 | 1 | - | - | 8 | 52 | |
75 |
39 | 24 | 35 | 822 | 102 | 1 | - | - | 8 | 52 | |
65/66B |
1,606 | 973 | 912 | 975 | 406 | 210 | 1,411 | 587 | - | 3,006 | |
65 |
1,606 | 973 | 912 | 975 | 406 | 210 | 1,411 | 587 | - | 3,006 | |
9903 |
-9,591 | 6,647 | 5,190 | 10,877 | 7,620 | 18,846 | -1,624 | -3,002 | -769 | -24,056 | |
67/77 |
- | 903 | - | - | - | - | - | - | 11 | - | |
9904 |
-9,591 | 5,743 | 5,190 | 10,877 | 7,620 | 18,846 | -1,624 | -3,002 | -780 | -24,056 | |
9905 |
-9,591 | 5,743 | 5,190 | 10,877 | 7,620 | 18,846 | -1,624 | -3,002 | -780 | -24,056 | |
| Appropriation of the result | |||||||||||
9906 |
-7,527 | 2,064 | -3,680 | -8,869 | -19,746 | -27,367 | -30,393 | -28,769 | -25,768 | -24,056 | |
14P |
2,064 | -3,680 | -8,869 | -19,746 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||
9087 |
2.8 | 1 | 1.8 | 3 | 1 | - | - | - | - | 1.3 | |
Hours worked1013 |
2,089 | 736 | 1,608 | 1,368 | 342 | - | - | - | - | 2,569 | |
| Document | |||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 08-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 08-04-2026 | 2026-00074392 | |
| 30-09-2024 | micro format | 26-03-2025 | 2025-00054721 | |
| 30-09-2023 | micro format | 19-03-2024 | 2024-00045287 | |
| 30-09-2022 | micro format | 27-02-2023 | 2023-00031676 | |
| 30-09-2021 | micro format | 28-02-2022 | 2022-06500174 | |
| 30-09-2020 | micro format | 30-03-2021 | 2021-08900384 | |
| 30-09-2019 | micro format | 08-07-2020 | 2020-27800525 | |
| 30-09-2018 | full format | 26-04-2019 | 2019-10900374 | |
| 30-09-2017 | full format | 20-02-2019 | 2019-05500054 | |
| 30-09-2016 | full format | 03-05-2017 | 2017-11300388 | |
| 30-09-2014 | full format | 23-03-2015 | 2015-07300533 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -6,065 | 8,795 | 7,267 | 12,230 | 8,365 | 20,265 | - | - | - | - | ||
| -7,632 | 6,943 | 6,390 | 12,077 | 8,061 | 20,056 | - | - | - | - | ||
| 2,589 | 300 | 0 | 0 | 500 | 7,351 | - | - | - | - | ||
| -67,042 | -6,852 | 70,038 | -4,130 | 9,126 | - | - | - | - | - | ||
| 32,781 | 43,002 | 36,358 | 29,969 | 17,892 | 12,493 | 15,607 | 17,231 | 20,232 | 21,944 | ||
| 25.0% | 29.2% | 38.6% | 45.2% | 49.1% | 37.5% | 98.7% | 78.1% | 87.6% | 88.2% | ||
| 1.28 | 1.37 | 1.54 | 1.67 | 1.66 | 1.40 | 74.38 | 4.57 | 8.05 | 8.44 | ||
| 0.70 | 1.37 | 1.54 | 1.67 | 1.66 | 1.40 | 74.38 | 4.57 | 8.05 | 8.44 | ||
| 3.00 | 2.42 | 1.59 | 1.21 | 1.04 | 1.67 | 0.01 | 0.28 | 0.14 | 0.13 | ||
| -24.9% | 11.9% | 12.3% | 29.3% | 29.0% | 101.1% | -10.4% | -17.4% | -3.9% | -109.6% | ||
| -6.2% | 3.5% | 4.7% | 13.3% | 14.2% | 37.9% | -10.3% | -13.6% | -3.4% | -96.6% | ||
| -3.78 | 9.04 | 7.96 | 12.55 | - | - | - | - | - | - | ||
| - | - | - | - | - | - | 365 days | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | - | 1 | - |
| part-time | 2 | - | 1 | - |
| in full-time equivalents | 1.4 | - | 0.4 | - |
| 1.2 | 1 | 1.2 | 1.3 | |
| On a permanent contract | - | 1 | 1 | 3 |
| Joined | 3 | 3 | 2 | 1 |
| Left | 2 | 3 | 3 | 0 |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Financial fixed assets | - | €300 | - | - |
| €1,959 | €1,200 | €1,200 | €1,200 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on MASTER SERVICES
The operating result for 2025 is a loss of €8,024, after a profit of €7,595 in 2024. It is the lowest result since 2019.
Debt's share of the balance-sheet total rises from 70.8% to 75.0%. Equity and debt are lower.