Skip to content

Master Plan Construction

Active
Private limited companyfounded 200917 yrs activeRoute de Gosselies(WAN) 303, 6220 Fleurus, BelgiumKBO/BCE: BE 0810.535.265
Summary

For Master Plan Construction, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show equity of €46,689 and a net result of €8,675. Equity is shrinking by ~8.8% per year across the filed fiscal years. Its solvency ranks better than 49% of 8997 sector peers (fiscal year 2023). The company has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.3% (low).

Master Plan ConstructionActive

Checked score

No current score
Figures too old
The available figures for FY 2023 are too old to assess current financial health.
Filing: At least two filing cycles are missing
Axes, FY 2023 · tick = 2022
Profitability56▲+39
Solvency65▼-35
Growth58▲+26
Track record100
Bankruptcy probability, 12 months
1.3% Low
0%0.5%1.5%4%10%≥ 25%
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 41
Relative position
BE, all sectors
reference
Construction of residential and non-residential buildings (NACE 41)
about 67% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2023
Solvency, return and age of the figures
Solvency
40%
Return on assets
7.4%
Age of the figures
33 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 17 years 0 20 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2024, 2 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 9 filings
Position against the passed deadline
31-12-2024 close31-07-2025 deadline28-09-2026 today
neutral · Filed after the deadline
The financial year that closed on 31-12-2023 was due by 31-07-2024 and was filed on 02-08-2024, 2 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 9 filings
Deviation from the deadline
2025
not confirmed
2024
not filed
2023
2 d late
2022
150 d late
2021
54 d early
2020
29 d late
2019
25 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 5 accounts on average 30 days after the deadline; the sector median for financial year 2024 is on the deadline day, and 46% of the sector filed late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

Master Plan Construction was incorporated on 19 March 2009.1 Total assets rose from EUR 100,623 in 2018 to EUR 116,768 in 2023.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2023

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2023, micro schema

Equity
€46,689▲ 22.8%
2022 · €38,014
Total assets
€116,768▲ 157%
2022 · €45,384
Net result
€8,675
2022 · -€3,650
Working capital
€46,689▲ 21.3%
2022 · €38,494
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 41, Construction of residential and non-residential buildings, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20192020202120222023
Operating result-€22,428-€5,206▲ 76.8%-€3,240▲ 37.8%-€3,650▼ 12.7%€8,691
Net result-€22,585-€5,195below the sector's middle half▲ 77.0%-€3,240below the sector's middle half▲ 37.6%-€3,650below the sector's middle half▼ 12.7%€8,675within the sector's middle half
Equity€50,099▼ 31.1%€44,904within the sector's middle half▼ 10.4%€41,664below the sector's middle half▼ 7.2%€38,014within the sector's middle half▼ 8.8%€46,689within the sector's middle half▲ 22.8%
Total assets€50,277▼ 50.0%€45,384below the sector's middle half▼ 9.7%€45,384below the sector's middle half=€45,384below the sector's middle half=€116,768within the sector's middle half▲ 157%
Debt€177▼ 99.4%€479▲ 170%€3,719▲ 676%€7,369▲ 98.1%€70,079▲ 851%
Working capital€47,771▼ 22.8%€44,904within the sector's middle half▼ 6.0%€41,664within the sector's middle half▼ 7.2%€38,494within the sector's middle half▼ 7.6%€46,689within the sector's middle half▲ 21.3%
Solvency99.6%▲ 27.4pp98.9%above the sector's middle half▼ 0.7pp91.8%above the sector's middle half▼ 7.1pp83.8%above the sector's middle half▼ 8.0pp40.0%within the sector's middle half▼ 43.8pp
Current ratio94.71above the sector's middle half12.20above the sector's middle half▼ 82.516.59above the sector's middle half▼ 5.621.67within the sector's middle half▼ 4.92
Return on assets (ROA)-44.9%▼ 47.3pp-11.4%below the sector's middle half▲ 33.5pp-7.1%below the sector's middle half▲ 4.3pp-8.0%below the sector's middle half▼ 0.9pp7.4%within the sector's middle half▲ 15.5pp
above within below the middle half (P25 to P75) of NACE 41, Construction of residential and non-residential buildings, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€30,000-€20,000-€10,000€0€10,000Operating result 2019: -€22,428-€22,428Net result 2019: -€22,585-€22,585Operating result 2020: -€5,206-€5,206Net result 2020: -€5,195-€5,195Operating result 2021: -€3,240-€3,240Net result 2021: -€3,240-€3,240Operating result 2022: -€3,650-€3,650Net result 2022: -€3,650-€3,650Operating result 2023: €8,691€8,691Net result 2023: €8,675€8,67520192020202120222023-€5,000€0€5,000€10,000Operating result 2021: -€3,240-€3,240Net result 2021: -€3,240-€3,240Operating result 2022: -€3,650-€3,650Net result 2022: -€3,650-€3,650Operating result 2023: €8,691€8,690Net result 2023: €8,675€8,670202120222023
The operating result returns to profit in 2023: €8,691 after a loss of €3,650 in 2022, the highest result in the available series.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Equity and liabilities €116,768
Equity €46,689 ▲ 22.8%
Debt €70,079 ▲ 851%
Debt's share of the balance-sheet total rises from 16.2% to 60.0%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2022
Debt to equity
1.50▲
2022 · 0.19
ROE
18.6%▲
2022 · -9.6%
Debt ≤ 1 year
€70,079▲
2022 · €6,890
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 35 lines
Balance sheet Code20222023
Assets
Total assets20/58€45,384€116,768▲
Current assets29/58€45,384€116,768▲
Amounts receivable within one year40/41€45,384€114,235▲
Trade receivables40-€106,086
Other amounts receivable41€45,384€8,150▼
Cash at bank and in hand54/58-€2,532
Equity and liabilities
Total equity and liabilities10/49€45,384€116,768▲
Equity10/15€38,014€46,689▲
Contributions10/11€18,600€18,600=
Outside capital11-€18,600
Share premium1100/10-€18,600
Reserves13€28,412€28,412=
Non-distributable reserves130/1€1,860€1,860=
Legal reserve130-€1,860
Other1319€1,860-
Distributable reserves133€26,552€26,552=
Profit (loss) carried forward14-€8,997-€323▲
Amounts payable17/49€7,369€70,079▲
Amounts payable within one year42/48€6,890€70,079▲
Trade debts44€6,890€68,406▲
Suppliers440/4€6,890€68,406▲
Taxes, remuneration and social security45-€1,194
Taxes450/3-€1,194
Other amounts payable47/48-€479
Accrued charges and deferred income492/3€479-
Income statement Code20222023
Other operating charges640/8€750€290▼
Gross operating margin9900-€2,900€8,980▲
Operating profit (loss)9901-€3,650€8,691▲
Financial charges65/66B-€16
Recurring financial charges65-€16
Profit (loss) for the period before taxes9903-€3,650€8,675▲
Profit (loss) for the period9904-€3,650€8,675▲
Profit (loss) for the period to be appropriated9905-€3,650€8,675▲
Appropriation of the result
Profit (loss) to be appropriated9906-€8,997-€323▲
Profit (loss) brought forward from the previous period14P-€5,347-€8,997▼
Line20192020202120222023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,442€2,329----
Other operating charges640/8--€490€750€290▼ 61.4%
Gross operating margin9900-€20,324-€2,877-€2,750-€2,900€8,980▲ 410%
Operating profit (loss)9901-€22,428-€5,206-€3,240-€3,650€8,691▲ 338%
Recurring financial income75€44€11----
Financial charges65/66B----€16-
Recurring financial charges65€7---€16-
Profit (loss) for the period before taxes9903-€22,585-€5,195-€3,240-€3,650€8,675▲ 338%
Profit (loss) for the period9904-€22,585-€5,195-€3,240-€3,650€8,675▲ 338%
Profit (loss) for the period to be appropriated9905-€22,585-€5,195-€3,240-€3,650€8,675▲ 338%
Line20192020202120222023Change
Assets
Total assets20/58€50,277€45,384€45,384€45,384€116,768▲ 157%
Fixed assets21/28€2,329-----
Tangible fixed assets22/27€2,329-----
Current assets29/58€47,948€45,384€45,384€45,384€116,768▲ 157%
Amounts receivable within one year40/41€5,097€45,384€45,384€45,384€114,235▲ 152%
Trade receivables40----€106,086-
Other amounts receivable41--€45,384€45,384€8,150▼ 82.0%
Cash at bank and in hand54/58€42,851---€2,532-
Equity and liabilities
Total equity and liabilities10/49€50,277€45,384€45,384€45,384€116,768▲ 157%
Equity10/15€50,099€44,904€41,664€38,014€46,689▲ 22.8%
Contributions10/11€18,600€18,600€18,600€18,600€18,600=
Capital10--€18,600---
Issued capital100--€18,600---
Outside capital11----€18,600-
Share premium1100/10----€18,600-
Reserves13€31,499€28,412€28,412€28,412€28,412=
Non-distributable reserves130/1--€1,860€1,860€1,860=
Legal reserve130--€1,860-€1,860-
Other1319---€1,860--
Distributable reserves133--€26,552€26,552€26,552=
Profit (loss) carried forward14--€2,107-€5,347-€8,997-€323▲ 96.4%
Amounts payable17/49€177€479€3,719€7,369€70,079▲ 851%
Amounts payable within one year42/48€177€479€3,719€6,890€70,079▲ 917%
Trade debts44--€3,240€6,890€68,406▲ 893%
Suppliers440/4--€3,240€6,890€68,406▲ 893%
Taxes, remuneration and social security45----€1,194-
Taxes450/3----€1,194-
Other amounts payable47/48--€479-€479-
Accrued charges and deferred income492/3---€479--
Line20192020202120222023Change
Profit (loss) for the period9904-€22,585-€5,195-€3,240-€3,650€8,675▲ 338%
+ Depreciation and write-downs630€1,442€2,329----
Operating cash flow (approximation)-€21,142-€2,866-€3,240-€3,650€8,675▲ 338%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2024
02-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 2 days late
12-07
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2023
31-12
Financial Back to profitnet €8,675
Net result €8,675 after 4 loss-making years.
28-12
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 150 days late
2022
07-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
29-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 29 days late
2020
25-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 25 days late
2019
31-12
Financial Weakest financial yearnet -€22,585
Net result drops to -€22,585, the lowest in the series; recovery starts the following year.
31-12
Financial Liquidity times 84current ratio 270.27
Current ratio from 3.21 to 270.27; short-term debt falls from €27,939 to €177.
17-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
13-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 13 days late
2017
28-06
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
2016
24-08
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema · 24 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts

We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Fleurus · 1 establishment unit since 2009
seat establishment The establishment unit on the map
Ground area
2,070 m²
Building footprint
449 m²
Volume, LiDAR
2,709 m³
Parcel 52072A0199/00Y002, Wallonia · tallest building 7.1 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Master Plan Construction
Route de Gosselies(WAN) 303, 6220 FleurusCutting, shaping and finishing of stone
since 20092.177.120.953
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
52072A0199/00Y002 Wallonia 2,070 m² 1 · 449 m² 7.1 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 29,787 companies in sector 41001 we hold annual accounts for 16,056. 13,039 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded19-03-2009
Fiscal year end31-12
Activities, NACEBEL 2025
41001General construction of residential buildings
41002Construction of residential and non-residential buildings
41003General construction of other non-residential buildings
Contact
E-mail admin@mervejeu.be
E-invoicing
Not found in the Peppol register

No Peppol card under this enterprise or VAT number. That proves nothing: publishing a card is voluntary.

What can you do?

Try sending from your invoicing software; if that fails, ask the customer whether they already receive via Peppol.

If the customer is not ready yet, you may send the invoice another way, for example as a PDF; if electronically, with their agreement on a secure alternative. That invoice is valid; the customer risks a penalty. FPS Finance

If you follow this company, Checked tells you the day it appears in the Peppol register.

Register as of 28 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.