Skip to content

MASTER M CONSTRUCT

Active
Private limited companyfounded 2024active for 2 yearsBeemdstraat 27, 1601 Sint-Pieters-Leeuw, BelgiumKBO/BCE: BE 1010.617.165
Summary

The computed 12-month bankruptcy probability of MASTER M CONSTRUCT is 3.6% (moderate). The 2025 annual accounts show equity of €10,081 and a net result of €8,081. Its solvency ranks better than 44% of 34,190 sector peers (NACE 43, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
€265,236
EBIT margin
4.4%
Net result
€8,081
Working capital
€10,249
Balance-sheet composition
Assets €24,309
Fixed assets €2,341
Current assets €21,968
Equity and liabilities €24,309
Equity €10,081
Debt €14,228
Debt finances 58.5% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€12,081
Cash flow
€8,490
Current ratio
1.87
Debt to equity
1.41
ROE
80.2%
ROA
33.2%
Interest coverage
over 100
Debt ≤ 1 year
€11,719
Income taxes
€3,500

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 3.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 36 lines
Balance sheet Code2025
Assets
Total assets20/58€24,309
Fixed assets21/28€2,341
Tangible fixed assets22/27€2,341
Furniture and vehicles24€2,341
Current assets29/58€21,968
Amounts receivable within one year40/41€21,508
Trade receivables40€16,924
Other amounts receivable41€4,584
Cash at bank and in hand54/58€460
Equity and liabilities
Total equity and liabilities10/49€24,309
Equity10/15€10,081
Contributions10/11€2,000
Profit (loss) carried forward14€8,081
Amounts payable17/49€14,228
Amounts payable within one year42/48€11,719
Trade debts44€105
Suppliers440/4€105
Taxes, remuneration and social security45€3,500
Taxes450/3€3,500
Other amounts payable47/48€8,114
Accrued charges and deferred income492/3€2,509
Income statement Code2025
Turnover70€265,236
Goods, raw materials, services and sundry goods60/61€256,051
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€409
Other operating charges640/8€408
Gross operating margin9900€12,488
Operating profit (loss)9901€11,671
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€90
Recurring financial charges65€90
Profit (loss) for the period before taxes9903€11,581
Income taxes67/77€3,500
Profit (loss) for the period9904€8,081
Profit (loss) for the period to be appropriated9905€8,081
Appropriation of the result
Profit (loss) to be appropriated9906€8,081

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Turnover70€265,236
Goods, raw materials, services and sundry goods60/61€256,051
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€409
Other operating charges640/8€408
Gross operating margin9900€12,488
Operating profit (loss)9901€11,671
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€90
Recurring financial charges65€90
Profit (loss) for the period before taxes9903€11,581
Income taxes67/77€3,500
Profit (loss) for the period9904€8,081
Profit (loss) for the period to be appropriated9905€8,081
Line2025
Assets
Total assets20/58€24,309
Fixed assets21/28€2,341
Tangible fixed assets22/27€2,341
Furniture and vehicles24€2,341
Current assets29/58€21,968
Amounts receivable within one year40/41€21,508
Trade receivables40€16,924
Other amounts receivable41€4,584
Cash at bank and in hand54/58€460
Equity and liabilities
Total equity and liabilities10/49€24,309
Equity10/15€10,081
Contributions10/11€2,000
Profit (loss) carried forward14€8,081
Amounts payable17/49€14,228
Amounts payable within one year42/48€11,719
Trade debts44€105
Suppliers440/4€105
Taxes, remuneration and social security45€3,500
Taxes450/3€3,500
Other amounts payable47/48€8,114
Accrued charges and deferred income492/3€2,509
Line2025
Profit (loss) for the period9904€8,081
+ Depreciation and write-downs630€409
Operating cash flow (approximation)€8,490

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV