MASTER CRAFT
ActiveSummary
The annual accounts of MASTER CRAFT for fiscal year 2025 show a net loss of 67% of the equity at the start of that year. The 2025 annual accounts show equity of €10k and a net result of €-21k. Equity is growing by ~15.8% per year across the filed fiscal years. Its solvency ranks better than 17% of 4522 sector peers (fiscal year 2025). The company has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.0% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €6k | €0 | ▼ 100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €999 | €11k | €17k | €11k | €30k | ▲ 163% |
| Other operating charges640/8 | €124 | €1k | €729 | €1k | €2k | ▲ 41.8% |
| Gross operating margin9900 | €7k | €16k | €49k | €-2k | €20k | ▲ 1,357% |
| Operating profit (loss)9901 | €6k | €4k | €32k | €-14k | €-12k | ▲ 16.0% |
| Financial income75/76B | €749 | - | - | €94 | €26 | ▼ 71.8% |
| Recurring financial income75 | €749 | - | - | €94 | €26 | ▼ 71.8% |
| Financial charges65/66B | €1k | €2k | €3k | €5k | €9k | ▲ 74.1% |
| Recurring financial charges65 | €1k | €2k | €3k | €5k | €9k | ▲ 74.1% |
| Profit (loss) for the period before taxes9903 | €6k | €2k | €28k | €-19k | €-21k | ▼ 8.3% |
| Income taxes67/77 | - | €490 | €6k | €184 | €183 | ▼ 0.4% |
| Profit (loss) for the period9904 | €6k | €2k | €22k | €-19k | €-21k | ▼ 8.2% |
| Profit (loss) for the period to be appropriated9905 | €6k | €2k | €22k | €-19k | €-21k | ▼ 8.2% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €45k | €63k | €82k | €94k | €131k | ▲ 38.9% |
| Fixed assets21/28 | €13k | €43k | €47k | €19k | €53k | ▲ 178% |
| Tangible fixed assets22/27 | €13k | €43k | €47k | €19k | €52k | ▲ 170% |
| Plant, machinery and equipment23 | - | €9k | €7k | €3k | €5k | ▲ 83.1% |
| Furniture and vehicles24 | €13k | €34k | €40k | €16k | €46k | ▲ 186% |
| Financial fixed assets28 | - | - | - | - | €2k | - |
| Current assets29/58 | €33k | €21k | €35k | €75k | €78k | ▲ 3.5% |
| Stocks and contracts in progress3 | - | €4k | - | - | - | - |
| Stocks30/36 | - | €4k | - | - | - | - |
| Amounts receivable within one year40/41 | €21k | €12k | €16k | €26k | €11k | ▼ 58.0% |
| Trade receivables40 | €12k | €6k | €12k | €17k | €6k | ▼ 66.9% |
| Other amounts receivable41 | €9k | €6k | €4k | €9k | €5k | ▼ 41.0% |
| Current investments50/53 | - | - | - | - | €2k | - |
| Cash at bank and in hand54/58 | €12k | €3k | €17k | €49k | €65k | ▲ 33.1% |
| Deferred charges and accrued income490/1 | - | €1k | €2k | €0 | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €45k | €63k | €82k | €94k | €131k | ▲ 38.9% |
| Equity10/15 | €27k | €28k | €51k | €31k | €10k | ▼ 66.8% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €8k | €9k | €32k | €12k | €2k | ▼ 84.5% |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | €2k | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | €6k | €7k | €30k | €10k | €0 | ▼ 100% |
| Profit (loss) carried forward14 | - | - | - | - | €-11k | - |
| Amounts payable17/49 | €18k | €35k | €32k | €63k | €120k | ▲ 91.6% |
| Amounts payable after more than one year17 | €11k | €17k | €11k | €37k | €75k | ▲ 99.9% |
| Financial debts170/4 | €11k | €17k | €11k | €37k | €75k | ▲ 99.9% |
| Amounts payable within one year42/48 | €7k | €17k | €15k | €20k | €46k | ▲ 133% |
| Current portion of amounts payable after more than one year42 | €3k | €6k | €6k | €14k | €34k | ▲ 148% |
| Financial debts43 | - | €2k | - | - | - | - |
| Credit institutions430/8 | - | €2k | - | - | - | - |
| Trade debts44 | €4k | €9k | €2k | €5k | €11k | ▲ 106% |
| Suppliers440/4 | €4k | €9k | €2k | €5k | €11k | ▲ 106% |
| Taxes, remuneration and social security45 | - | - | €6k | €0 | €183 | - |
| Taxes450/3 | - | - | €6k | €0 | €183 | - |
| Other amounts payable47/48 | - | €562 | €997 | €673 | €769 | ▲ 14.3% |
| Accrued charges and deferred income492/3 | - | €1k | €6k | €6k | €0 | ▼ 100% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €6k | €2k | €22k | €-19k | €-21k | ▼ 8.2% |
| + Depreciation and write-downs630 | €999 | €11k | €17k | €11k | €30k | ▲ 163% |
| Operating cash flow (approximation) | €7k | €12k | €39k | €-8k | €9k | ▲ 218% |
| Investment in fixed assets (approximation) | - | €-41k | €-21k | €17k | €-64k | ▼ 487% |
| Change in cash | - | €-8k | €14k | €31k | €16k | ▼ 48.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13004D0001/00X009 | Flanders | 924 m² | 1 · 152 m² | 6.9 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.