Master Construct Global
Annual accounts 2025
micro format, filed on 13-10-2026, 74 days lateMoney flows
no detail for 2025Balance sheet
balance sheet total €229,484 on 31-12-2025in euro
in euro
Position in the sector
78.0%
Higher than 84% of 547 companies in 2025.
4.46
Higher than 82% of 525 companies in 2025.
9.0%
Higher than 68% of 530 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
229,484 | 282,542 | 225,396 | 183,950 | 162,581 | 104,309 | 117,285 | 60,521 | 46,306 | 40,868 | 30,835 | 47,345 | 18,546 | 44,342 | 93,353 | 26,846 | |
21/28 |
4,360 | 8,719 | 50 | 50 | 50 | 50 | 50 | 50 | 1,950 | 50 | 50 | 157 | 1,551 | 5,425 | 11,601 | 20,001 | |
22/27 |
4,360 | 8,719 | - | - | - | - | - | - | 1,900 | - | - | 107 | 1,551 | 5,425 | 11,601 | 20,001 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | 107 | 213 | - | - | - | |
24 |
4,360 | 8,719 | - | - | - | - | - | - | 1,900 | - | - | - | 1,338 | 5,425 | 11,601 | 20,001 | |
28 |
- | - | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | - | - | - | - | |
29/58 |
225,124 | 273,822 | 225,346 | 183,900 | 162,531 | 104,259 | 117,235 | 60,471 | 44,356 | 40,818 | 30,785 | 47,188 | 16,996 | 38,917 | 81,752 | 6,845 | |
40/41 |
218,769 | 273,007 | 215,215 | 166,714 | 159,320 | 102,056 | 111,595 | 57,554 | 43,446 | 39,412 | 25,776 | 21,114 | 13,899 | 38,450 | 42,909 | 5,958 | |
40 |
36,337 | 101,701 | 58,623 | 46,382 | 67,516 | 42,094 | 58,963 | 31,280 | 24,709 | 16,803 | 10,534 | 15,467 | 4,725 | 6,953 | 35,241 | 2,333 | |
41 |
182,432 | 171,306 | 156,593 | 120,331 | 91,805 | 59,962 | 52,632 | 26,273 | 18,738 | 22,608 | 15,242 | 5,647 | 9,174 | 31,497 | 7,669 | 3,624 | |
54/58 |
6,355 | 815 | 10,131 | 17,186 | 3,211 | 2,203 | 5,640 | 2,918 | 909 | 1,406 | 5,009 | - | 2,849 | 467 | 13,008 | 888 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | 26,074 | 248 | - | 25,835 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
229,484 | 282,542 | 225,396 | 183,950 | 162,581 | 104,309 | 117,285 | 60,521 | 46,306 | 40,868 | 30,835 | 47,345 | 18,546 | 44,342 | 93,353 | 26,846 | |
10/15 |
178,959 | 158,287 | 141,537 | 119,629 | 81,228 | 46,734 | 28,339 | 28,041 | 19,392 | 16,353 | 15,376 | 13,254 | 13,170 | 21,258 | 32,188 | 3,872 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | - | - | 6,200 | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | - | - | - | - | 6,200 | - | - | - | - | - | - | - | - | - | - | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
14 |
170,899 | 150,227 | 133,477 | 111,569 | 73,168 | 38,674 | 20,279 | 19,981 | 11,332 | 8,293 | 7,316 | 5,194 | 5,110 | 13,198 | 24,128 | -2,328 | |
17/49 |
50,525 | 124,255 | 83,859 | 64,321 | 81,353 | 57,574 | 88,947 | 32,481 | 26,914 | 24,514 | 15,459 | 34,090 | 5,376 | 23,084 | 61,165 | 22,974 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,842 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,842 | |
42/48 |
50,525 | 124,255 | 83,859 | 64,321 | 81,353 | 57,574 | 88,947 | 32,481 | 26,914 | 24,514 | 15,459 | 34,090 | 5,376 | 23,084 | 61,165 | 21,132 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,828 | 3,499 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | 8 | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | 8 | - | - | - | - | |
44 |
43,280 | 106,045 | 59,115 | 39,057 | 63,935 | 48,400 | 81,559 | 26,603 | 23,797 | 23,376 | 14,659 | 16,194 | 1,510 | 3,148 | 39,937 | 5,960 | |
440/4 |
28,066 | 12,700 | 34,140 | 660 | 11,930 | 13,076 | 37,081 | 11,892 | 18,449 | 21,458 | 8,070 | 14,291 | 401 | 550 | 807 | 3,885 | |
441 |
15,214 | 93,345 | 24,976 | 38,397 | 52,005 | 35,324 | 44,478 | 14,712 | 5,347 | 1,918 | 6,589 | 1,903 | 1,108 | 2,598 | 39,130 | 2,075 | |
45 |
7,245 | 18,210 | 24,744 | 25,263 | 17,418 | 9,174 | 7,388 | 5,877 | 3,117 | 1,138 | 800 | 17,889 | 3,867 | 19,936 | 19,400 | 6,741 | |
450/3 |
7,245 | 18,210 | 24,744 | 25,263 | 17,418 | 9,174 | 7,388 | 5,877 | 3,117 | 1,138 | 800 | 21 | 3,867 | 19,936 | 19,400 | 141 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | 17,868 | - | - | - | 6,600 | |
47/48 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,932 | |
| Income statement | |||||||||||||||||
70 |
- | - | - | 376,925 | - | 188,834 | 143,821 | 234,873 | 180,311 | 89,990 | 177,525 | 114,520 | 62,963 | 87,697 | 204,265 | 145,559 | |
9900 |
34,885 | 29,239 | 33,882 | 49,227 | 44,590 | 23,360 | 3,016 | 13,725 | 6,219 | 1,563 | 4,697 | 3,714 | -2,558 | -2,087 | 58,547 | 7,644 | |
60/61 |
- | - | - | 327,698 | 236,548 | 165,474 | 140,804 | 221,148 | 174,092 | 88,428 | 172,828 | 110,807 | 65,521 | 89,784 | 145,718 | 137,915 | |
62 |
262 | - | - | - | - | - | - | - | - | - | 872 | 788 | 351 | 145 | 300 | 49 | |
630 |
4,359 | 2,930 | - | - | - | - | - | 1,900 | 1,900 | - | 107 | 1,444 | 2,194 | 8,089 | 8,400 | 4,305 | |
640/8 |
86 | 1,345 | 2,410 | 1,295 | 67 | 15 | 21 | 187 | 56 | 107 | 771 | 536 | 1,122 | 412 | 1,699 | 3,447 | |
9901 |
30,177 | 24,964 | 31,473 | 47,932 | 44,523 | 23,346 | 2,996 | 11,638 | 4,263 | 1,456 | 2,947 | 945 | -6,225 | -10,733 | 48,148 | -157 | |
75/76B |
- | - | - | 1,660 | - | - | - | - | - | - | 1 | 0 | 0 | 3 | 1 | 3 | |
75 |
- | - | - | 1,660 | - | - | - | - | - | - | 1 | 0 | 0 | 3 | 1 | 3 | |
65/66B |
183 | 188 | 207 | 177 | 172 | 158 | 163 | 229 | 143 | 141 | 15 | 222 | 138 | 200 | 833 | 2,174 | |
65 |
183 | 188 | 207 | 177 | 172 | 158 | 163 | 229 | 143 | 141 | 15 | 222 | 138 | 200 | 833 | 2,174 | |
9903 |
29,994 | 24,777 | 31,265 | 49,415 | 44,351 | 23,187 | 2,832 | 11,409 | 4,119 | 1,315 | 2,933 | 723 | -6,363 | -10,930 | 47,317 | -2,328 | |
67/77 |
9,322 | 8,027 | 9,357 | 11,015 | 9,857 | 4,792 | 2,534 | 2,760 | 1,081 | 338 | 811 | 639 | 1,725 | - | 19,000 | - | |
9904 |
20,672 | 16,749 | 21,908 | 38,401 | 34,494 | 18,396 | 298 | 8,649 | 3,038 | 977 | 2,122 | 85 | -8,088 | -10,930 | 28,317 | -2,328 | |
9905 |
20,672 | 16,749 | 21,908 | 38,401 | 34,494 | 18,396 | 298 | 8,649 | 3,038 | 977 | 2,122 | 85 | -8,088 | -10,930 | 28,317 | -2,328 | |
| Appropriation of the result | |||||||||||||||||
9906 |
170,899 | 150,227 | 133,477 | 111,569 | 73,168 | 38,674 | 20,279 | 19,981 | 11,332 | 8,293 | 7,316 | 5,194 | 5,110 | 13,198 | 25,988 | -2,328 | |
14P |
150,227 | 133,477 | 111,569 | 73,168 | 38,674 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | |
| Document | |||||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 13-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 74 days after the deadline. Filed on 13 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00557543.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 13-10-2026 | 2026-00557543 | |
| 31-12-2024 | micro format | 06-10-2025 | 2025-00536452 | |
| 31-12-2023 | micro format | 04-10-2024 | 2024-00506339 | |
| 31-12-2022 | micro format | 16-11-2023 | 2023-00513474 | |
| 31-12-2021 | micro format | 18-10-2022 | 2022-20470654 | |
| 31-12-2020 | micro format | 09-12-2021 | 2021-79800589 | |
| 31-12-2019 | full format | 30-11-2020 | 2020-74600418 | |
| 31-12-2018 | full format | 10-10-2019 | 2019-70100172 | |
| 31-12-2017 | full format | 01-10-2018 | 2018-68000397 | |
| 31-12-2016 | full format | 28-09-2017 | 2017-65200378 | |
| 31-12-2015 | full format | 22-09-2016 | 2016-60800249 | |
| 31-12-2014 | full format | 29-07-2015 | 2015-36500359 | |
| 31-12-2013 | full format | 31-07-2014 | 2014-38100444 | |
| 31-12-2012 | full format | 31-07-2013 | 2013-36800418 | |
| 31-12-2011 | full format | 27-03-2013 | 2013-07600010 | |
| 31-12-2010 | full format | 28-07-2011 | 2011-35100311 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34,536 | 27,894 | - | - | - | - | - | 13,538 | 6,163 | - | 3,054 | 2,390 | -4,031 | -2,644 | 56,548 | 4,148 | ||
| 25,032 | 19,680 | - | - | - | - | - | 10,549 | 4,938 | - | 2,229 | 1,529 | -5,894 | -2,842 | 36,716 | 1,977 | ||
| 0 | 11,650 | - | - | - | - | - | 0 | 3,800 | - | 0 | 50 | 2,720 | 1,912 | 0 | 24,306 | ||
| 5,540 | -9,315 | -7,056 | 13,975 | 1,008 | -3,437 | 2,723 | 2,008 | -496 | -3,603 | - | - | 2,382 | -12,541 | 12,121 | - | ||
| 174,599 | 149,567 | 141,487 | 119,579 | 81,178 | 46,684 | 28,289 | 27,991 | 17,442 | 16,303 | 15,326 | 13,098 | 11,619 | 15,833 | 20,587 | -14,287 | ||
| - | - | - | 12.7% | - | 12.4% | 2.1% | 5.0% | 2.4% | 1.6% | 1.7% | 0.8% | -9.9% | -12.2% | 23.6% | -0.1% | ||
| 78.0% | 56.0% | 62.8% | 65.0% | 50.0% | 44.8% | 24.2% | 46.3% | 41.9% | 40.0% | 49.9% | 28.0% | 71.0% | 47.9% | 34.5% | 14.4% | ||
| 4.46 | 2.20 | 2.69 | 2.86 | 2.00 | 1.81 | 1.32 | 1.86 | 1.65 | 1.67 | 1.99 | 1.38 | 3.16 | 1.69 | 1.34 | 0.32 | ||
| 0.28 | 0.78 | 0.59 | 0.54 | 1.00 | 1.23 | 3.14 | 1.16 | 1.39 | 1.50 | 1.01 | 2.57 | 0.41 | 1.09 | 1.90 | 5.93 | ||
| 11.6% | 10.6% | 15.5% | 32.1% | 42.5% | 39.4% | 1.1% | 30.8% | 15.7% | 6.0% | 13.8% | 0.6% | -61.4% | -51.4% | 88.0% | -60.1% | ||
| 9.0% | 5.9% | 9.7% | 20.9% | 21.2% | 17.6% | 0.3% | 14.3% | 6.6% | 2.4% | 6.9% | 0.2% | -43.6% | -24.7% | 30.3% | -8.7% | ||
| over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | 45 days | - | 81 days | 150 days | 49 days | 50 days | 68 days | 22 days | 49 days | 27 days | 29 days | 63 days | 6 days | ||
| - | - | - | 44 days | 99 days | 107 days | 211 days | 44 days | 50 days | 96 days | 31 days | 53 days | 8 days | 13 days | 100 days | 16 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €11,650 | - | - | - |
| €4,359 | €2,930 | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Master Construct Global
The operating result for 2025 is 21% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 44.0% to 22.0%. Equity is higher and debt is lower.