MASTER CHIPS
Annual accounts 2025
abbreviated format, filed on 20-03-2026, 41 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.8m. Estimated: probably between €1.4m and €2.7m.
Money flows
no detail for 2025Balance sheet
balance sheet total €729,608 on 30-09-2025in euro
in euro
Position in the sector
61.7%
Higher than 68% of 10,745 companies in 2025.
2.89
Higher than 70% of 10,577 companies in 2025.
24.7%
Higher than 93% of 10,675 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€72,340
Staff costs divided by the average number of full-time equivalents.
-2 people
In 2025, nobody joined and 2 people left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 200921 months | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
729,608 | 695,219 | 633,425 | 573,065 | 468,471 | 262,752 | 311,224 | 236,801 | 233,274 | 197,679 | 194,086 | 301,263 | 269,480 | 260,040 | 177,050 | 269,985 | 806,553 | 533,760 | 553,022 | |
20 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
21/28 |
43,442 | 52,861 | 2,719 | 18,037 | 25 | 3,077 | 8,106 | 20,690 | 24,437 | 27,487 | 9,572 | 16,044 | 35,802 | 51,418 | 39,382 | 60,695 | 17,247 | 13,609 | 20,395 | |
21 |
- | - | - | - | 0 | 1,709 | 5,127 | 3,418 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
22/27 |
43,442 | 52,861 | 2,719 | 18,037 | 25 | 1,245 | 2,856 | 14,736 | 21,926 | 24,976 | 7,061 | 13,533 | 29,464 | 45,160 | 32,765 | 48,235 | 4,852 | 5,988 | 11,393 | |
22 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
23 |
3,771 | 1,412 | 2,719 | 1,481 | 0 | 929 | 2,230 | 746 | 37 | 408 | 1,129 | 2,021 | 2,912 | 3,814 | 3,042 | 2,487 | 2,589 | 5,282 | 9,591 | |
24 |
39,672 | 51,449 | 0 | 16,556 | 25 | 316 | 625 | 13,990 | 21,889 | 24,568 | 5,932 | 11,513 | 26,552 | 41,345 | 29,723 | 45,749 | 2,263 | 706 | 1,802 | |
26 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
28 |
- | - | - | - | 0 | 124 | 124 | 2,536 | 2,511 | 2,511 | 2,511 | 2,511 | 6,338 | 6,258 | 6,617 | 12,460 | 12,395 | 7,622 | 9,002 | |
29/58 |
686,165 | 642,358 | 630,707 | 555,028 | 468,446 | 259,675 | 303,118 | 216,111 | 208,836 | 170,192 | 184,514 | 285,219 | 233,678 | 208,622 | 137,668 | 209,289 | 789,306 | 520,150 | 532,627 | |
290 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
3 |
282,000 | 220,000 | 261,105 | 218,665 | 165,672 | 100,467 | 71,630 | 30,662 | 28,106 | 22,465 | 23,346 | 33,652 | 33,839 | 39,262 | 35,188 | 18,970 | 28,300 | 31,637 | 35,098 | |
30/36 |
282,000 | 220,000 | 261,105 | 218,665 | 165,672 | 100,467 | 71,630 | 30,662 | 28,106 | 22,465 | 23,346 | 33,652 | 33,839 | 39,262 | 35,188 | 18,970 | 28,300 | 31,637 | 35,098 | |
37 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
40/41 |
231,704 | 354,963 | 266,330 | 293,220 | 288,992 | 134,158 | 212,152 | 170,529 | 149,762 | 146,757 | 143,506 | 236,542 | 199,009 | 141,816 | 98,322 | 108,356 | 458,799 | 486,622 | 490,908 | |
40 |
217,578 | 316,979 | 242,467 | 269,733 | 265,929 | 123,919 | 202,077 | 170,529 | 147,932 | 144,821 | 141,406 | 234,466 | 199,007 | 108,811 | 98,322 | 108,093 | 41,430 | 486,618 | 490,908 | |
41 |
14,127 | 37,985 | 23,862 | 23,488 | 23,063 | 10,239 | 10,075 | - | 1,830 | 1,936 | 2,100 | 2,075 | 2 | 33,005 | - | 264 | 417,369 | 4 | - | |
50/53 |
- | - | - | - | - | - | - | - | 0 | 0 | 17 | 17 | - | - | - | 32,700 | 251,325 | - | - | |
54/58 |
155,907 | 59,162 | 97,459 | 37,974 | 9,656 | 19,195 | 18,194 | 11,813 | 30,969 | 970 | 17,645 | 15,008 | 829 | 27,544 | 1,512 | 45,004 | 47,672 | 277 | 169 | |
490/1 |
16,554 | 8,233 | 5,813 | 5,170 | 4,126 | 5,854 | 1,142 | 3,107 | 0 | 0 | 0 | 0 | - | - | 2,646 | 4,258 | 3,209 | 1,615 | 6,453 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
729,608 | 695,219 | 633,425 | 573,065 | 468,471 | 262,752 | 311,224 | 236,801 | 233,274 | 197,679 | 194,086 | 301,263 | 269,480 | 260,040 | 177,050 | 269,985 | 806,553 | 533,760 | 553,022 | |
10/15 |
450,184 | 305,026 | 166,054 | 85,834 | 47,397 | 39,243 | 39,007 | 38,967 | -6,125 | -18,277 | 7,410 | -20,670 | -27,427 | 21,194 | 107,090 | 187,846 | 222,845 | 37,527 | 8,204 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
11 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
13 |
431,584 | 286,426 | 147,454 | 67,234 | 28,797 | 20,643 | 20,407 | 20,367 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 201,860 | 201,860 | 201,860 | 1,860 | 1,860 | |
130/1 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
133 |
431,584 | 286,426 | 147,454 | 65,374 | 26,937 | 18,783 | 18,547 | 18,507 | 0 | 0 | 0 | 0 | - | - | 200,000 | 200,000 | 200,000 | - | - | |
14 |
0 | 0 | - | - | - | - | - | - | -26,585 | -38,737 | -13,050 | -41,130 | -47,887 | 734 | -113,370 | -32,614 | 2,385 | 17,067 | -12,256 | |
15 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
160 |
- | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
17/49 |
279,424 | 390,192 | 467,371 | 487,232 | 421,074 | 223,510 | 272,217 | 197,834 | 239,399 | 215,955 | 186,676 | 321,933 | 296,907 | 238,846 | 69,960 | 82,139 | 583,709 | 496,233 | 544,818 | |
17 |
41,795 | 72,385 | 59,083 | 78,855 | - | - | - | 3,760 | 9,329 | 14,815 | - | - | - | - | - | - | - | - | - | |
170/4 |
41,795 | 72,385 | 59,083 | 78,855 | - | - | - | 3,760 | 9,329 | 14,815 | - | - | - | - | - | - | - | - | - | |
175 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
42/48 |
237,629 | 317,807 | 408,288 | 408,377 | 421,074 | 223,510 | 272,217 | 189,634 | 230,069 | 201,141 | 184,880 | 319,828 | 296,907 | 238,846 | 69,960 | 82,139 | 580,004 | 490,178 | 540,839 | |
42 |
62,395 | 59,642 | 19,772 | 19,529 | - | - | - | 5,569 | 5,485 | 5,403 | 0 | 6,845 | - | - | - | - | - | - | - | |
43 |
286 | 0 | 100,000 | 101,423 | 102,163 | 43,200 | 67,674 | 49,278 | 43,200 | 18,191 | 67,558 | - | 132,817 | 104,904 | 129 | - | - | 314,066 | 359,411 | |
430/8 |
286 | - | 0 | 1,423 | 61,163 | 43,200 | 67,674 | 49,278 | 43,200 | 18,191 | 67,558 | 0 | 119,858 | 71,021 | 129 | - | - | 185,824 | 359,411 | |
439 |
- | 0 | 100,000 | 100,000 | 41,000 | - | - | - | 0 | 0 | 0 | 0 | 12,959 | 33,882 | - | - | - | 128,243 | - | |
44 |
113,901 | 148,550 | 249,826 | 189,829 | 187,946 | 81,448 | 108,757 | 50,734 | 84,981 | 98,432 | 53,780 | 200,182 | 122,738 | 89,162 | 46,936 | 59,276 | 22,282 | 97,178 | 89,554 | |
440/4 |
113,901 | 148,550 | 249,826 | 189,829 | 187,946 | 81,448 | 108,757 | 50,734 | 84,981 | 98,432 | 53,780 | 200,182 | 122,738 | 89,162 | 46,936 | 59,276 | 22,282 | 97,178 | 89,554 | |
441 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
45 |
25,868 | 35,304 | 25,364 | 38,012 | 52,552 | 21,612 | 38,660 | 37,744 | 50,576 | 33,363 | 12,457 | 64,145 | 41,352 | 44,780 | 22,895 | 22,862 | 17,722 | 78,933 | 91,873 | |
450/3 |
18,595 | 28,303 | 18,785 | 24,218 | 39,296 | 12,849 | 32,192 | 35,444 | 33,008 | 19,890 | 500 | 46,205 | 30,844 | 27,085 | 8,531 | 9,031 | 3,384 | 46,796 | 46,986 | |
454/9 |
7,273 | 7,001 | 6,578 | 13,794 | 13,257 | 8,763 | 6,468 | 2,300 | 17,568 | 13,473 | 11,956 | 17,940 | 10,508 | 17,695 | 14,364 | 13,831 | 14,338 | 32,138 | 44,887 | |
47/48 |
35,179 | 74,311 | 13,327 | 59,584 | 78,413 | 77,250 | 57,126 | 46,309 | 45,827 | 45,752 | 51,085 | 48,656 | - | - | - | - | 540,000 | - | - | |
492/3 |
- | - | - | - | - | - | - | 4,440 | 0 | 0 | 1,796 | 2,105 | - | - | - | - | 3,705 | 6,055 | 3,980 | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | 0 | 0 | 968,833 | 1.0m | - | - | - | 550,006 | 1.1m | 658,129 | 489,757 | |
76A |
- | 0 | 1,082 | - | - | - | 178 | 11,570 | 0 | 0 | 0 | 0 | - | - | - | 135,000 | 7.0m | - | 6,851 | |
9900 |
379,443 | 356,720 | 189,054 | 186,710 | 158,713 | 136,534 | 105,721 | 153,033 | 124,356 | 79,064 | 134,128 | 136,860 | 72,142 | 56,661 | 56,192 | -5,187 | -5.3m | 191,945 | 152,421 | |
60/61 |
- | - | - | - | - | - | - | - | 0 | 0 | 834,704 | 876,738 | - | - | - | 555,192 | 6.4m | 498,564 | 370,357 | |
62 |
108,510 | 79,797 | 97,228 | 138,184 | 135,823 | 116,420 | 91,978 | 86,674 | 90,534 | 90,280 | 89,271 | 95,391 | 91,612 | 118,164 | 115,867 | 109,155 | 205,234 | 109,859 | 151,523 | |
630 |
14,104 | 13,008 | 912 | 561 | 2,929 | 5,029 | 6,832 | 10,018 | 8,271 | 6,880 | 6,472 | 15,931 | 15,941 | 16,148 | 17,771 | 18,368 | 12,667 | 5,867 | 6,307 | |
631/4 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | 430,825 | - | - | |
635/8 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
640/8 |
1,462 | 473 | 1,022 | 1,142 | 1,170 | 1,060 | 203 | 190 | 1,213 | 2,444 | 1,375 | 1,248 | 451 | 688 | 996 | 1,265 | 7,176 | 17,258 | 6,674 | |
649 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
66A |
0 | 251 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | 3,374 | - | 490 | |
9901 |
255,367 | 263,191 | 89,891 | 46,824 | 18,791 | 14,025 | 6,708 | 56,151 | 24,339 | -20,540 | 37,010 | 24,290 | -35,862 | -78,339 | -78,442 | -133,976 | -6.0m | 58,960 | -12,082 | |
75/76B |
816 | 1,454 | 595 | 1,830 | 284 | 1,958 | 1,533 | 5,420 | 14,334 | 826 | 0 | 278 | 460 | 47 | 499 | 12,393 | 44,019 | 2,654 | 1,008 | |
75 |
816 | 1,454 | 595 | 1,830 | 284 | 1,958 | 1,533 | 5,420 | 14,334 | 826 | 0 | 278 | 460 | 47 | 499 | 12,393 | 44,019 | 2,654 | 1,008 | |
76B |
- | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
14,130 | 17,831 | 9,790 | 9,488 | 10,240 | 15,060 | 7,729 | 15,857 | 25,813 | 5,625 | 8,571 | 17,438 | 13,219 | 7,605 | 2,812 | 1,796 | 36,732 | 32,291 | 27,604 | |
65 |
14,130 | 17,831 | 9,790 | 9,488 | 10,240 | 15,060 | 7,729 | 15,857 | 25,813 | 5,625 | 8,571 | 17,438 | 13,219 | 7,605 | 2,812 | 1,796 | 36,732 | 32,291 | 27,604 | |
66B |
- | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
9903 |
242,053 | 246,813 | 80,695 | 39,165 | 8,835 | 924 | 512 | 45,714 | 12,860 | -25,340 | 28,439 | 7,130 | -48,621 | -85,897 | -80,756 | 11,622 | 979,875 | 29,323 | -32,317 | |
67/77 |
61,896 | 47,727 | 475 | 729 | 680 | 688 | 472 | 623 | 708 | 347 | 360 | 372 | - | - | - | 46,620 | 254,557 | - | 59 | |
9904 |
180,158 | 199,087 | 80,221 | 38,437 | 8,154 | 236 | 40 | 45,092 | 12,152 | -25,686 | 28,080 | 6,757 | -48,621 | -85,897 | -80,756 | -34,998 | 725,318 | 29,323 | -32,376 | |
789 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
9905 |
180,158 | 199,087 | 80,221 | 38,437 | 8,154 | 236 | 40 | 45,092 | 12,152 | -25,686 | 28,080 | 6,757 | -48,621 | -85,897 | -80,756 | -34,998 | 725,318 | 29,323 | -32,376 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
180,158 | 199,087 | 80,221 | 38,437 | 8,154 | 236 | 40 | 18,507 | -26,585 | -38,737 | -13,050 | -41,130 | -47,887 | -199,266 | -113,370 | -32,614 | 742,385 | 17,067 | -12,256 | |
791/2 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | 200,000 | - | - | - | - | - | |
691/2 |
145,158 | 138,972 | 80,221 | 38,437 | 8,154 | 236 | 40 | 18,507 | - | - | - | - | - | - | - | - | 200,000 | - | - | |
691 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
6921 |
145,158 | 138,972 | 80,221 | 38,437 | 8,154 | 236 | 40 | 18,507 | 0 | 0 | 0 | 0 | - | - | - | - | 200,000 | - | - | |
694/7 |
35,000 | 60,115 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 540,000 | - | - | |
694 |
30,000 | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | 540,000 | - | - | |
695 |
0 | 54,115 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | |
696 |
5,000 | 6,000 | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
1.5 | 1.1 | 1.3 | 2 | 1.6 | 1.3 | 1.3 | 1.1 | - | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | |
Hours worked1013 |
2,700 | 1,818 | 2,060 | 3,444 | 2,708 | 3,334 | 2,370 | 2,064 | - | 1,762 | 1,768 | 1,740 | 2,500 | 3,300 | 3,300 | 3,300 | 3,300 | 1,920 | 1,914 | |
| Document | ||||||||||||||||||||
The accounts for 22 older financial years (1984-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 20 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 20-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | abbreviated format | 20-03-2026 | 2026-00062712 | |
| 30-09-2024 | abbreviated format | 07-03-2025 | 2025-00045609 | |
| 30-09-2023 | abbreviated format | 23-04-2024 | 2024-00066609 | |
| 30-09-2022 | abbreviated format | 18-04-2023 | 2023-00060522 | |
| 30-09-2021 | abbreviated format | 25-03-2022 | 2022-08700243 | |
| 30-09-2020 | abbreviated format | 19-03-2021 | 2021-08100431 | |
| 30-09-2019 | abbreviated format | 13-03-2020 | 2020-06700156 | |
| 30-09-2018 | abbreviated format | 14-03-2019 | 2019-07100038 | |
| 30-09-2017 | micro format | 02-02-2018 | 2018-04100515 | |
| 30-09-2016 | abbreviated format | 09-02-2017 | 2017-04200474 | |
| 30-09-2015 | abbreviated format | 06-01-2016 | 2016-00400317 | |
| 30-09-2014 | abbreviated format | 15-04-2015 | 2015-09700579 | |
| 30-09-2013 | abbreviated format | 28-02-2014 | 2014-05200073 | |
| 30-09-2012 | abbreviated format | 08-05-2013 | 2013-11500161 | |
| 30-09-2011 | abbreviated format | 27-02-2012 | 2012-04400535 | |
| 30-09-2010 | abbreviated format | 25-02-2011 | 2011-04300143 | |
| 30-09-2009 | abbreviated format | 04-03-2010 | 2010-05900093 | |
| 31-12-2007 | abbreviated format | 24-06-2008 | 2008-26500370 | |
| 31-12-2006 | abbreviated format | 29-05-2007 | 2007-16000086 | |
| 31-12-2005 | abbreviated format | 26-06-2006 | 2006-31704626 | |
| 31-12-2004 | abbreviated format | 03-06-2005 | 2005-20402203 | |
| 31-12-2003 | abbreviated format | 11-05-2004 | 2004-14104268 | |
| 31-12-2002 | abbreviated format | 28-05-2003 | 2003-17301375 | |
| 31-12-2001 | abbreviated format | 29-05-2002 | 2002-14805117 | |
| 31-12-2000 | abbreviated format | 14-06-2001 | 2001-21101437 | |
| 31-12-1999 | abbreviated format | 29-05-2000 | 2000-16700834 | |
| 31-12-1998 | abbreviated format | 18-05-1999 | 1999-10201897 | |
| 31-12-1997 | abbreviated format | 11-06-1998 | 1998-15803877 | |
| 31-12-1996 | abbreviated format | 06-06-1997 | 1997-12502790 | |
| 31-12-1995 | abbreviated format | 31-05-1996 | 1996-11302230 | |
| 31-12-1994 | abbreviated format | 08-06-1995 | 1995-12603737 | |
| 31-12-1993 | abbreviated format | 31-05-1994 | 1994-10502855 | |
| 31-12-1992 | abbreviated format | 09-06-1993 | 1993-11800366 | |
| 31-12-1991 | abbreviated format | 03-06-1992 | 1992-08103269 | |
| 31-12-1990 | abbreviated format | 11-06-1991 | 1991-08901101 | |
| 31-12-1989 | abbreviated format | 11-06-1990 | 1990-07803457 | |
| 31-12-1988 | abbreviated format | 09-06-1989 | 1989-07503352 | |
| 31-12-1987 | abbreviated format | 14-06-1988 | 1988-07800995 | |
| 31-12-1986 | abbreviated format | 12-06-1987 | 1987-09800402 | |
| 31-12-1985 | abbreviated format | 03-07-1986 | 1986-24602124 | |
| 31-12-1984 | abbreviated format | 10-07-1985 | 1985-22900773 |
Subsidies and aid
Flemish government 2022 to 2023, 2 entries, €3,318 awarded, €2,346 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2023 | 1 | €1,638 | €2,346 |
| 2022 | 1 | €1,680 | €0 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 200921 months | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 269,471 | 276,199 | 90,803 | 47,385 | 21,720 | 19,054 | 13,540 | 66,169 | 32,609 | -13,661 | 43,483 | 40,221 | -19,921 | -62,191 | -60,671 | -115,608 | -6.0m | 64,827 | -5,775 | ||
| 194,261 | 212,095 | 81,133 | 38,998 | 11,083 | 5,264 | 6,872 | 55,110 | 20,422 | -18,807 | 34,552 | 22,689 | -32,680 | -69,749 | -62,985 | -16,630 | 737,985 | 35,190 | -26,070 | ||
| 4,685 | 76,523 | 2,150 | 18,573 | -124 | 0 | 8,713 | 6,271 | 5,221 | 30,132 | 0 | -3,827 | 326 | 28,542 | 2,301 | 61,817 | 16,305 | 462 | 942 | ||
| 96,746 | -38,297 | 59,485 | 28,318 | -9,540 | 1,001 | 6,381 | -19,156 | 29,998 | -16,675 | 2,637 | 14,179 | -26,715 | 26,033 | -43,493 | -2,668 | 47,395 | 108 | - | ||
| 448,536 | 324,550 | 222,419 | 146,652 | 47,372 | 36,165 | 30,901 | 26,477 | -21,233 | -30,949 | -366 | -34,609 | -63,230 | -30,224 | 67,708 | 127,151 | 209,302 | 29,972 | -8,211 | ||
| - | - | - | - | - | - | - | - | - | - | 3.8% | 2.4% | - | - | - | -24.4% | - | 9.0% | -2.5% | ||
| 61.7% | 43.9% | 26.2% | 15.0% | 10.1% | 14.9% | 12.5% | 16.5% | -2.6% | -9.2% | 3.8% | -6.9% | -10.2% | 8.2% | 60.5% | 69.6% | 27.6% | 7.0% | 1.5% | ||
| 2.89 | 2.02 | 1.54 | 1.36 | 1.11 | 1.16 | 1.11 | 1.14 | 0.91 | 0.85 | 1.00 | 0.89 | 0.79 | 0.87 | 1.97 | 2.55 | 1.36 | 1.06 | 0.98 | ||
| 1.70 | 1.33 | 0.91 | 0.82 | 0.72 | 0.71 | 0.85 | 0.98 | 0.79 | 0.73 | 0.87 | 0.79 | 0.67 | 0.71 | 1.46 | 2.32 | 1.31 | 1.00 | 0.92 | ||
| 0.62 | 1.28 | 2.81 | 5.68 | 8.88 | 5.70 | 6.98 | 5.08 | - | - | 25.19 | - | - | 11.27 | 0.65 | 0.44 | 2.62 | 13.22 | 66.41 | ||
| 40.0% | 65.3% | 48.3% | 44.8% | 17.2% | 0.6% | 0.1% | 115.7% | - | - | 379.0% | - | - | -405.3% | -75.4% | -18.6% | 325.5% | 78.1% | -394.7% | ||
| 24.7% | 28.6% | 12.7% | 6.7% | 1.7% | 0.1% | 0.0% | 19.0% | 5.2% | -13.0% | 14.5% | 2.2% | -18.0% | -33.0% | -45.6% | -13.0% | 89.9% | 5.5% | -5.9% | ||
| 19.07 | 15.49 | 9.27 | 4.99 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | 53 days | 84 days | - | - | - | 72 days | 14 days | 270 days | 366 days | ||
| - | - | - | - | - | - | - | - | - | - | 24 days | 83 days | - | - | - | 39 days | 1 day | 71 days | 88 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 3 | 1 | 2 |
| full-time | 1 | 3 | 1 | 2 |
| part-time | 0 | 0 | 0 | 0 |
| in full-time equivalents | 1 | 3 | 1 | 2 |
| 1.5 | 1.1 | 1.3 | 2 | |
| On a permanent contract | 1 | 1 | 1 | 2 |
| Joined | 0 | 2 | 0 | - |
| Left | 2 | 0 | 1 | - |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €4,685 | €76,523 | €2,150 | €18,573 |
| €14,104 | €13,008 | €912 | €561 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Public contracts
Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.
Insights on MASTER CHIPS
The operating result for 2025 is 3% lower than in 2024.
Debt's share of the balance-sheet total falls from 56.1% to 38.3%. Equity is higher and debt is lower.