MASTER-A
Annual accounts 2025
micro format, filed on 31-07-2026, on the day of the deadlineMoney flows
of every €100 of turnover, €6.83 was lost in 2025Balance sheet
balance sheet total €111,867 on 31-12-2025in euro
in euro
Position in the sector
-7.6%
Higher than 19% of 22,924 companies in 2025.
0.93
Higher than 28% of 22,052 companies in 2025.
-10.4%
Higher than 17% of 22,202 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
111,867 | 108,448 | 105,844 | 103,093 | 81,443 | 79,867 | 59,395 | 39,590 | 33,771 | |
29/58 |
111,867 | 108,448 | 105,844 | 103,093 | 81,443 | 79,867 | 59,395 | 39,590 | 33,771 | |
3 |
69,000 | 69,000 | 75,000 | 75,000 | 75,000 | 75,000 | 55,867 | 36,350 | 30,000 | |
30/36 |
69,000 | 69,000 | 75,000 | 75,000 | 75,000 | 75,000 | 55,867 | 36,350 | 30,000 | |
40/41 |
36,732 | 37,103 | 25,355 | 27,346 | 4,190 | 3,656 | 1,638 | 1,630 | 1,203 | |
40 |
32,879 | 32,879 | 20,000 | 22,500 | - | - | - | - | - | |
41 |
3,854 | 4,225 | 5,355 | 4,846 | 4,190 | 3,656 | 1,638 | 1,630 | 1,203 | |
54/58 |
6,135 | 2,344 | 5,489 | 748 | 2,253 | 1,211 | 1,890 | 1,610 | 2,568 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
111,867 | 108,448 | 105,844 | 103,093 | 81,443 | 79,867 | 59,395 | 39,590 | 33,771 | |
10/15 |
-8,537 | 3,074 | -22,905 | -26,708 | -27,033 | -16,078 | -7,847 | -9,095 | 11,039 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
- | 18,600 | 18,600 | 18,600 | 18,600 | - | - | - | - | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
14 |
-27,137 | -15,526 | -41,505 | -45,308 | -45,633 | -34,678 | -26,447 | -27,695 | -7,561 | |
17/49 |
120,404 | 105,373 | 128,749 | 129,802 | 108,476 | 95,945 | 67,242 | 48,685 | 22,732 | |
42/48 |
120,404 | 105,373 | 128,749 | 129,802 | 108,476 | 95,945 | 67,242 | 48,685 | 22,732 | |
44 |
18,444 | 904 | 373 | 1,326 | 488 | 3,457 | 9,237 | 48,603 | 22,732 | |
440/4 |
18,444 | 904 | 373 | 1,326 | 488 | 3,457 | 9,237 | 48,603 | 22,732 | |
45 |
- | 2,600 | 2,577 | 2,577 | 7,077 | 2,577 | 1,927 | - | - | |
454/9 |
- | 2,600 | 2,577 | 2,577 | 7,077 | 2,577 | 1,927 | - | - | |
47/48 |
101,960 | 101,870 | 125,799 | 125,899 | 100,911 | 89,911 | 56,078 | 82 | - | |
| Income statement | ||||||||||
70 |
169,937 | - | - | 44,825 | - | - | - | - | - | |
9900 |
-10,349 | 66,495 | 48,973 | 45,149 | 17,322 | 29,704 | 40,872 | 21,575 | 30,978 | |
60/61 |
180,286 | - | - | - | - | - | - | - | - | |
640/8 |
291 | 40,516 | 45,170 | 44,825 | 28,277 | 37,935 | 39,623 | 41,709 | 38,540 | |
9901 |
-10,640 | 25,979 | 3,803 | 325 | -10,955 | -8,231 | 1,248 | -20,134 | -7,561 | |
65/66B |
971 | - | - | - | - | - | - | - | - | |
65 |
971 | - | - | - | - | - | - | - | - | |
9903 |
-11,611 | 25,979 | 3,803 | 325 | -10,955 | -8,231 | 1,248 | -20,134 | -7,561 | |
9904 |
-11,611 | 25,979 | 3,803 | 325 | -10,955 | -8,231 | 1,248 | -20,134 | -7,561 | |
9905 |
-11,611 | 25,979 | 3,803 | 325 | -10,955 | -8,231 | 1,248 | -20,134 | -7,561 | |
| Appropriation of the result | ||||||||||
9906 |
-27,137 | -15,526 | -41,505 | -45,308 | -45,633 | -34,678 | -26,447 | -27,695 | -7,561 | |
14P |
-15,526 | -41,505 | -45,308 | -45,633 | -34,678 | - | - | - | - | |
| Document | ||||||||||
The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-07-2026 | 2026-00383694 | |
| 31-12-2024 | micro format | 27-07-2025 | 2025-00343707 | |
| 31-12-2023 | micro format | 03-09-2024 | 2024-00449008 | |
| 31-12-2022 | micro format | 27-08-2023 | 2023-00371950 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20407735 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-56000018 | |
| 31-12-2019 | micro format | 15-10-2020 | 2020-61500301 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-57100015 | |
| 31-12-2017 | micro format | 03-08-2018 | 2018-43700056 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| 3,791 | -3,145 | 4,742 | -1,506 | 1,042 | -679 | 280 | -958 | - | ||
| -8,537 | 3,074 | -22,905 | -26,708 | -27,033 | -16,078 | -7,847 | -9,095 | 11,039 | ||
| -6.3% | - | - | 0.7% | - | - | - | - | - | ||
| -7.6% | 2.8% | -21.6% | -25.9% | -33.2% | -20.1% | -13.2% | -23.0% | 32.7% | ||
| 0.93 | 1.03 | 0.82 | 0.79 | 0.75 | 0.83 | 0.88 | 0.81 | 1.49 | ||
| 0.36 | 0.37 | 0.24 | 0.22 | 0.06 | 0.05 | 0.05 | 0.07 | 0.17 | ||
| - | 34.27 | - | - | - | - | - | - | 2.06 | ||
| - | 845.0% | - | - | - | - | - | - | -68.5% | ||
| -10.4% | 24.0% | 3.6% | 0.3% | -13.5% | -10.3% | 2.1% | -50.9% | -22.4% | ||
| 71 days | - | - | 183 days | - | - | - | - | - | ||
| 37 days | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on MASTER-A
The operating result for 2025 is a loss of €10,640, after a profit of €25,979 in 2024. It is the lowest result since 2021.
Equity is negative. Debt (€120,404) exceeds the balance-sheet total (€111,867).