Skip to content

MASSON VALVE PROCESSING

Active
Foreign entityfounded 2003active for 23 yearsQuai Tilsitt 15, 690002 LYON, FranceKBO/BCE: BE 0480.707.155
MASSON VALVE PROCESSINGActive

Financials · financial year 2017, micro format

2018 annual accounts not yet filed, deadline passed on 31 January 2019 The financial year closed on 30 June 2018. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 8 financial years without a filing since the last one filed. Source: NBB filings, as of 2 November 2026.

Annual accounts 2017 filed on 15-02-2018 PDF all 14 filings

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€2,558▲ 85.7%
2016 · -€17,875
Working capital
-€1,865
2016 · €571
Trend over the years

2013 to 2017, 5 financial years 2013 to 2017, 5 financial years

The operating result for 2017 is a loss of €2,563, smaller than the loss of €17,472 in 2016.

Operating result-€2,563 2017 Net result-€2,558 2017

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20132014201520162017
Operating result-€4,737--€3,417▲ 27.9%-€1,266▲ 62.9%-€17,472▼ 1,280%-€2,563▲ 85.3%
Net result-€4,487--€3,689▲ 17.8%€1,314-€17,875-€2,558▲ 85.7%
Equity€13,075-€9,386▼ 28.2%€10,700▲ 14.0%€693▼ 93.5%-€1,865
Total assets€39,122-€22,999▼ 41.2%€29,926▲ 30.1%€2,127▼ 92.9%€3,189▲ 49.9%
Debt€26,047-€13,613▼ 47.7%€19,226▲ 41.2%€1,434▼ 92.5%€5,054▲ 252%
Working capital€12,587-€9,020▼ 28.3%€10,456▲ 15.9%€571▼ 94.5%-€1,865
Key figures and ratios
2017 value · change against 2016
EBITDA
-€2,441▲
2016 · -€17,350
Cash flow
-€2,436▲
2016 · -€17,753
Debt ≤ 1 year
€5,054▲
2016 · €1,434
The ratios are withheld because a balance sheet total of €3,189 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2017 against 2016 · 23 lines
Balance sheet Code20162017
Assets
Total assets20/58€2,127€3,189▲
Fixed assets21/28€122-
Tangible fixed assets22/27€122-
Current assets29/58€2,005€3,189▲
Amounts receivable within one year40/41€1,547€3,006▲
Cash at bank and in hand54/58€458€183▼
Equity and liabilities
Total equity and liabilities10/49€2,127€3,189▲
Equity10/15€693-€1,865▼
Contributions10/11€18,550€18,550=
Reserves13€1,855€1,855=
Profit (loss) carried forward14-€19,712-€22,270▼
Amounts payable17/49€1,434€5,054▲
Amounts payable within one year42/48€1,434€5,054▲
Trade debts44€1,381€2,178▲
Income statement Code20162017
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€122€122=
Gross operating margin9900€37-€1,746▼
Operating profit (loss)9901-€17,472-€2,563▲
Recurring financial income75-€23
Recurring financial charges65€100€18▼
Profit (loss) for the period before taxes9903-€17,572-€2,558▲
Income taxes67/77€303-
Profit (loss) for the period9904-€17,875-€2,558▲
Profit (loss) for the period to be appropriated9905-€17,875-€2,558▲

Source: Annual accounts 2017 (PDF), filed on 15-02-2018.

Line20132014201520162017Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€122€122€122€122€122=
Gross operating margin9900-€3,153-€2,049€133€37-€1,746-
Operating profit (loss)9901-€4,737-€3,417-€1,266-€17,472-€2,563▲ 85.3%
Recurring financial income75€561€0€2-€23-
Recurring financial charges65€406€273€253€100€18▼ 82.5%
Profit (loss) for the period before taxes9903-€4,582-€3,689€1,314-€17,572-€2,558▲ 85.4%
Income taxes67/77-€94--€303--
Profit (loss) for the period9904-€4,487-€3,689€1,314-€17,875-€2,558▲ 85.7%
Profit (loss) for the period to be appropriated9905-€4,487-€3,689€1,314-€17,875-€2,558▲ 85.7%
Line20132014201520162017Change
Assets
Total assets20/58€39,122€22,999€29,926€2,127€3,189▲ 49.9%
Fixed assets21/28€488€366€244€122--
Tangible fixed assets22/27€488€366€244€122--
Current assets29/58€38,634€22,633€29,682€2,005€3,189▲ 59.0%
Amounts receivable within one year40/41€33,357€22,618€26,352€1,547€3,006▲ 94.3%
Current investments50/53€541-----
Cash at bank and in hand54/58€4,736€15€3,331€458€183▼ 60.0%
Equity and liabilities
Total equity and liabilities10/49€39,122€22,999€29,926€2,127€3,189▲ 49.9%
Equity10/15€13,075€9,386€10,700€693-€1,865-
Contributions10/11€18,550€18,550€18,550€18,550€18,550=
Reserves13€1,855€1,855€1,855€1,855€1,855=
Profit (loss) carried forward14-€7,330-€11,019-€9,705-€19,712-€22,270▼ 13.0%
Amounts payable17/49€26,047€13,613€19,226€1,434€5,054▲ 252%
Amounts payable within one year42/48€26,047€13,613€19,226€1,434€5,054▲ 252%
Trade debts44€6,620€3,652€5,508€1,381€2,178▲ 57.7%
Line20132014201520162017Change
Profit (loss) for the period9904-€4,487-€3,689€1,314-€17,875-€2,558▲ 85.7%
+ Depreciation and write-downs630€122€122€122€122€122=
Operating cash flow (approximation)-€4,365-€3,567€1,436-€17,753-€2,436▲ 86.3%
Investment in fixed assets (approximation)-€0€0€0--
Change in cash--€4,721€3,316-€2,872-€275▲ 90.4%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2017 micro format 15-02-2018 2018-05100099 PDF
30-06-2016 full format 08-02-2017 2017-04300055 PDF
30-06-2015 full format 24-11-2015 2015-67500392 PDF
30-06-2014 full format 29-01-2015 2015-03500213 PDF
30-06-2013 full format 06-03-2014 2014-06100193 PDF
30-06-2012 full format 22-05-2013 2013-13200394 PDF
30-06-2011 full format 23-03-2012 2012-07000444 PDF
30-06-2010 full format 15-12-2010 2010-63000121 PDF
30-06-2009 full format 15-12-2009 2009-88400303 PDF
30-06-2008 full format 03-12-2008 2008-83600273 PDF

Show all 14 filings

Next steps