Skip to content

MASSIF CONSTRUCT

Open bankruptcy
Private limited companyfounded 2022Oudesmidsestraat 20, 1700 Dilbeek, Belgium490 active companies are registered at this addressKBO/BCE: BE 0793.645.387

A bankruptcy procedure is open for MASSIF CONSTRUCT according to publications in the Belgian Official Gazette; trustee: Anthony Van der Hauwaert.

Summary

The 2024 annual accounts show equity of €9,605 and a net result of €20,143.

MASSIF CONSTRUCTOpen bankruptcy

Financials · financial year 2024, micro format

Equity
€9,605▲ 75.8%
2023 · €5,462
Total assets
€43,383▲ 53.9%
2023 · €28,186
Net result
€20,143▼ 17.7%
2023 · €24,462
Working capital
-€106▲ 96.0%
2023 · -€2,613
Trend over the years

2023 to 2024, 2 financial years

The operating result falls in 2024; 2024 is 11% below 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€22,062 2024 Net result€20,143 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Operating result€24,924-€22,062▼ 11.5%
Net result€24,462within the sector's middle half-€20,143within the sector's middle half▼ 17.7%
Equity€5,462below the sector's middle half-€9,605below the sector's middle half▲ 75.8%
Total assets€28,186below the sector's middle half-€43,383below the sector's middle half▲ 53.9%
Debt€22,724-€33,778▲ 48.6%
Working capital-€2,613below the sector's middle half--€106below the sector's middle half▲ 96.0%
Solvency19.4%within the sector's middle half-22.1%within the sector's middle half▲ 2.8pp
Current ratio0.89below the sector's middle half-1.00below the sector's middle half▲ 0.11
Return on assets (ROA)86.8%above the sector's middle half-46.4%above the sector's middle half▼ 40.4pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €43,383
Fixed assets €9,711 ▲ 20.3%
Current assets €33,672 ▲ 67.4%
Equity and liabilities €43,383
Equity €9,605 ▲ 75.8%
Debt €33,778 ▲ 48.6%
Debt's share of the balance-sheet total falls from 80.6% to 77.9%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€25,326▲
2023 · €25,149
Cash flow
€23,408▼
2023 · €24,687
Debt to equity
3.52▼
2023 · 4.16
ROE
209.7%▼
2023 · 447.8%
Interest coverage
90.51▲
2023 · 54.01
Debt ≤ 1 year
€33,778▲
2023 · €22,724
Income taxes
€1,647
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
Balance sheet Code20232024
Assets
Total assets20/58€28,186€43,383▲
Fixed assets21/28€8,075€9,711▲
Tangible fixed assets22/27€8,075€9,711▲
Furniture and vehicles24€8,075€9,711▲
Current assets29/58€20,111€33,672▲
Amounts receivable within one year40/41€5,514€31,370▲
Trade receivables40€970€29,229▲
Other amounts receivable41€4,544€2,141▼
Cash at bank and in hand54/58€14,597€2,302▼
Equity and liabilities
Total equity and liabilities10/49€28,186€43,383▲
Equity10/15€5,462€9,605▲
Contributions10/11€1,000€1,000=
Capital10€1,000€1,000=
Issued capital100€6,000€6,000=
Uncalled capital101€5,000€5,000=
Profit (loss) carried forward14€4,462€8,605▲
Amounts payable17/49€22,724€33,778▲
Amounts payable within one year42/48€22,724€33,778▲
Trade debts44€783€6,119▲
Suppliers440/4€783€6,119▲
Taxes, remuneration and social security45-€5,489
Taxes450/3-€1,685
Remuneration and social security454/9-€3,804
Other amounts payable47/48€21,942€22,170▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€225€3,265▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€14,175-
Other operating charges640/8€401€804▲
Non-recurring operating charges66A-€2,250
Gross operating margin9900€39,725€28,381▼
Operating profit (loss)9901€24,924€22,062▼
Financial income75/76B€4€8▲
Recurring financial income75€4€8▲
Financial charges65/66B€466€280▼
Recurring financial charges65€466€280▼
Profit (loss) for the period before taxes9903€24,462€21,790▼
Income taxes67/77-€1,647
Profit (loss) for the period9904€24,462€20,143▼
Profit (loss) for the period to be appropriated9905€24,462€20,143▼
Appropriation of the result
Profit (loss) to be appropriated9906€24,462€24,605▲
Profit (loss) brought forward from the previous period14P-€4,462
Profit to be distributed694/7€20,000€16,000▼
Directors or managers695€20,000€16,000▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€225€3,265▲ 1,353%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€14,175--
Other operating charges640/8€401€804▲ 101%
Non-recurring operating charges66A-€2,250-
Gross operating margin9900€39,725€28,381▼ 28.6%
Operating profit (loss)9901€24,924€22,062▼ 11.5%
Financial income75/76B€4€8▲ 107%
Recurring financial income75€4€8▲ 107%
Financial charges65/66B€466€280▼ 39.9%
Recurring financial charges65€466€280▼ 39.9%
Profit (loss) for the period before taxes9903€24,462€21,790▼ 10.9%
Income taxes67/77-€1,647-
Profit (loss) for the period9904€24,462€20,143▼ 17.7%
Profit (loss) for the period to be appropriated9905€24,462€20,143▼ 17.7%
Line20232024Change
Assets
Total assets20/58€28,186€43,383▲ 53.9%
Fixed assets21/28€8,075€9,711▲ 20.3%
Tangible fixed assets22/27€8,075€9,711▲ 20.3%
Furniture and vehicles24€8,075€9,711▲ 20.3%
Current assets29/58€20,111€33,672▲ 67.4%
Amounts receivable within one year40/41€5,514€31,370▲ 469%
Trade receivables40€970€29,229▲ 2,913%
Other amounts receivable41€4,544€2,141▼ 52.9%
Cash at bank and in hand54/58€14,597€2,302▼ 84.2%
Equity and liabilities
Total equity and liabilities10/49€28,186€43,383▲ 53.9%
Equity10/15€5,462€9,605▲ 75.8%
Contributions10/11€1,000€1,000=
Capital10€1,000€1,000=
Issued capital100€6,000€6,000=
Uncalled capital101€5,000€5,000=
Profit (loss) carried forward14€4,462€8,605▲ 92.8%
Amounts payable17/49€22,724€33,778▲ 48.6%
Amounts payable within one year42/48€22,724€33,778▲ 48.6%
Trade debts44€783€6,119▲ 682%
Suppliers440/4€783€6,119▲ 682%
Taxes, remuneration and social security45-€5,489-
Taxes450/3-€1,685-
Remuneration and social security454/9-€3,804-
Other amounts payable47/48€21,942€22,170▲ 1.0%
Line20232024Change
Profit (loss) for the period9904€24,462€20,143▼ 17.7%
+ Depreciation and write-downs630€225€3,265▲ 1,353%
Operating cash flow (approximation)€24,687€23,408▼ 5.2%
Investment in fixed assets (approximation)--€4,900-
Change in cash--€12,296-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2024 micro format 14-07-2025 2025-00270762
31-12-2023 micro format 19-09-2024 2024-00468777

Similar companies · same sector, comparable size

Of the 29,196 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,159. 9,269 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.