Maspa (0405.936.684): financials and annual accounts

Maspa

Antwerp ·KBO/BCE: BE 0405.936.684

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	876,622	1.0m	1.0m	787,897	789,066	1.2m	1.3m	1.3m	1.5m	1.5m	1.6m	1.6m	1.8m	1.4m	1.1m	1.1m	1.4m	1.3m	1.4m	1.5m
`21/28`	865,806	865,994	997,564	451,040	598,041	745,311	890,124	1.0m	1.1m	1.2m	1.2m	1.3m	1.5m	1.1m	965,698	1.1m	1.2m	1.3m	1.4m	1.5m
`22/27`	856,350	857,396	983,643	437,118	584,120	731,390	876,203	1.0m	1.1m	1.2m	1.2m	1.3m	1.5m	1.1m	960,748	1.1m	1.2m	1.3m	1.4m	1.5m
`22`	789,937	811,669	840,089	268,871	297,852	326,833	355,813	384,794	413,775	412,127	438,190	464,253	490,316	516,379	542,442	568,505	594,568	620,631	646,694	672,757
`23`	66,413	45,727	143,554	166,949	282,670	397,811	509,512	620,559	673,873	761,546	788,810	849,448	1.0m	425,130	418,090	486,159	608,775	658,775	718,494	784,970
`24`	-	-	-	1,298	3,598	6,746	10,877	15,009	6,342	-	-	-	-	-	216	903	1,590	2,458	3,405	702
`27`	-	-	-	-	-	-	-	-	-	-	-	-	-	179,400	-	-	-	-	-	-
`28`	9,456	8,598	13,921	13,921	13,921	13,921	13,921	13,921	13,921	8,598	7,355	6,487	6,404	5,475	4,950	4,354	3,486	2,618	1,750	882
`284/8`	-	-	-	-	-	-	-	-	-	8,598	-	-	-	-	-	-	-	-	-	-
`285/8`	-	-	-	-	-	-	-	-	-	8,598	-	-	-	-	-	-	-	-	-	-
`29/58`	10,816	148,336	13,035	336,857	191,024	444,007	366,971	250,652	374,614	309,713	402,198	269,795	237,870	289,395	147,684	70,863	142,514	59,281	58,459	62,763
`3`	-	-	-	-	-	-	-	-	5,386	40,149	31,919	34,059	45,398	27,198	37,410	27,978	42,285	41,137	32,864	43,538
`30/36`	-	-	-	-	-	-	-	-	5,386	40,149	31,919	34,059	45,398	27,198	37,410	27,978	42,285	41,137	32,864	43,538
`30/31`	-	-	-	-	-	-	-	-	-	35,845	-	-	-	-	-	-	-	-	-	-
`33`	-	-	-	-	-	-	-	-	-	4,304	-	-	-	-	-	-	-	-	-	-
`40/41`	4,081	139,868	7,410	330,278	184,103	437,157	362,970	242,330	360,500	263,602	362,926	219,000	168,789	249,371	102,924	15,428	93,623	14,951	22,081	10,880
`40`	-	126,646	-	-	-	-	721	1	165,013	1,545	-	-	-	13,173	-	-	87,697	1,397	14,603	-
`41`	4,081	13,222	7,410	330,278	184,103	437,157	362,249	242,329	195,486	262,057	362,926	219,000	168,789	236,198	102,924	15,428	5,926	13,554	7,478	10,880
`54/58`	6,735	8,468	5,626	6,579	6,921	6,850	4,001	3,191	4,133	5,962	7,353	16,314	23,683	12,826	7,350	25,043	6,606	3,193	3,514	7,154
`490/1`	-	-	-	-	-	-	-	5,131	4,596	-	-	423	-	-	-	2,414	-	-	-	1,191
Balance sheet: equity and liabilities
`10/49`	876,622	1.0m	1.0m	787,897	789,066	1.2m	1.3m	1.3m	1.5m	1.5m	1.6m	1.6m	1.8m	1.4m	1.1m	1.1m	1.4m	1.3m	1.4m	1.5m
`10/15`	621,535	672,096	667,807	636,779	649,418	638,197	729,509	769,985	771,472	756,480	749,504	659,105	641,085	662,653	591,104	498,089	421,729	393,132	446,817	422,987
`10/11`	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987
`10`	30,987	30,987	30,987	30,987	30,987	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987	30,987
`13`	590,548	641,109	636,820	605,792	618,431	607,211	628,118	628,118	628,118	628,118	628,118	628,118	610,098	630,099	553,099	391,099	391,099	391,099	391,099	391,099
`130/1`	3,099	3,099	3,099	3,099	3,099	3,099	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	3,099	3,099	3,099	3,099	3,099	3,099	3,099	3,099	3,099	3,099	3,099	3,099	3,099	3,099	3,099	3,099	3,099	3,099	3,099	3,099
`133`	587,450	638,010	633,721	602,693	615,332	604,112	625,020	625,020	625,020	625,020	625,020	625,020	606,999	627,000	550,000	388,000	388,000	388,000	388,000	388,000
`14`	-	-	-	-	-	-	70,404	110,880	112,367	97,375	90,399	-	-	1,567	7,019	76,004	-356	-28,954	24,732	901
`17/49`	255,087	342,234	342,793	151,118	139,648	551,121	527,586	514,949	711,054	735,504	887,049	930,879	1.1m	753,127	522,278	632,695	929,205	950,633	981,986	1.1m
`17`	-	-	-	-	-	-	-	-	-	75,000	175,000	275,000	375,000	-	-	-	-	-	-	-
`170/4`	-	-	-	-	-	-	-	-	-	75,000	175,000	275,000	375,000	-	-	-	-	-	-	-
`173`	-	-	-	-	-	-	-	-	-	75,000	-	-	-	-	-	-	-	-	-	-
`42/48`	254,434	342,234	342,793	151,118	139,519	551,121	527,586	514,949	711,054	659,405	710,098	655,729	744,914	753,127	522,278	630,910	929,035	950,633	981,986	1.1m
`42`	-	-	-	-	-	-	-	-	75,000	100,000	100,000	100,000	100,000	-	-	-	-	-	-	-
`43`	-	-	-	-	-	-	-	-	-	-	-	-	5,902	-	4,597	-	-	6,412	-	5,419
`430/8`	-	-	-	-	-	-	-	-	-	-	-	-	5,902	-	4,597	-	-	6,412	-	5,419
`44`	38,970	38,600	41,834	43,777	35,425	54,990	39,483	45,987	147,387	67,522	90,932	78,388	178,491	267,954	59,249	69,112	74,229	160,643	72,758	69,249
`440/4`	38,970	38,600	41,834	43,777	35,425	54,990	39,483	45,987	147,387	67,522	90,932	78,388	178,491	267,954	59,249	69,112	74,229	160,643	72,758	69,249
`45`	15,441	68,781	113,853	107,341	104,094	93,840	85,812	66,671	86,376	93,630	124,939	103,199	92,023	122,966	102,979	89,105	62,672	66,899	74,752	58,191
`450/3`	-	47,046	68,847	75,306	67,042	69,340	61,878	42,739	56,641	57,567	97,124	79,301	68,866	101,491	82,419	67,665	42,414	41,468	56,015	40,381
`454/9`	15,441	21,734	45,006	32,035	37,052	24,500	23,934	23,932	29,735	36,062	27,815	23,898	23,157	21,475	20,560	21,440	20,259	25,431	18,737	17,810
`47/48`	200,023	234,853	187,107	-	-	402,291	402,291	402,291	402,291	398,253	394,226	374,142	368,498	362,207	355,453	472,693	792,134	716,678	834,477	966,163
`492/3`	654	-	-	-	129	-	-	-	-	1,099	1,951	150	-	-	-	1,786	170	-	-	65
Income statement
`70/76A`	-	-	-	-	-	-	-	-	-	987,945	-	-	-	-	-	-	-	-	-	-
`70`	-	-	-	-	-	-	-	-	-	903,818	-	-	-	-	-	-	-	-	-	-
`71`	-	-	-	-	-	-	-	-	-	1,744	-	-	-	-	-	-	-	-	-	-
`76A`	-	15,504	-	-	-	-	720	-	-	-	-	-	-	-	-	-	-	-	-	-
`9900`	234,818	381,235	586,831	442,575	482,472	424,554	452,556	498,194	622,500	-	659,493	580,671	513,987	574,412	566,137	541,353	504,319	356,583	491,148	493,651
`60/66A`	-	-	-	-	-	-	-	-	-	960,226	-	-	-	-	-	-	-	-	-	-
`60`	-	-	-	-	-	-	-	-	-	115,225	-	-	-	-	-	-	-	-	-	-
`600/8`	-	-	-	-	-	-	-	-	-	121,711	-	-	-	-	-	-	-	-	-	-
`609`	-	-	-	-	-	-	-	-	-	-6,486	-	-	-	-	-	-	-	-	-	-
`61`	-	-	-	-	-	-	-	-	-	218,126	-	-	-	-	-	-	-	-	-	-
`62`	236,823	323,143	419,697	301,541	311,472	352,667	328,289	334,276	418,689	451,481	344,245	323,083	309,314	295,219	277,320	288,298	273,281	188,842	250,726	245,837
`630`	38,279	43,751	127,055	147,002	152,953	156,692	158,284	153,347	164,843	164,834	167,573	211,139	206,555	169,334	149,421	150,717	157,864	152,138	143,961	139,831
`640/8`	10,211	9,992	8,822	6,632	6,508	6,370	6,023	8,531	11,643	10,560	13,180	7,958	6,236	5,418	8,831	9,425	17,460	8,526	9,453	6,736
`66A`	-	-	-	-	-	-	-	-	-	9,880	-	-	-	-	-	-	-	-	-	-
`9901`	-50,495	4,349	31,257	-12,599	11,539	-91,174	-40,039	2,039	27,324	27,719	134,494	38,490	-8,118	104,441	130,565	92,913	55,714	7,076	87,008	101,248
`75/76B`	-	-	-	-	-	-	1	0	0	0	1	2	30	3	3	3	-	-	-	-
`75`	-	-	-	-	-	-	1	0	0	0	1	2	30	3	3	3	-	-	-	-
`752/9`	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
`65/66B`	65	60	229	40	319	137	122	1,105	6,526	20,211	15,280	20,472	10,068	10,816	15,305	16,556	27,117	60,762	63,668	54,311
`65`	65	60	229	40	319	137	122	1,105	6,526	10,331	15,280	20,472	10,068	10,816	15,305	16,556	27,117	60,762	63,668	54,311
`652/9`	-	-	-	-	-	-	-	-	-	10,331	-	-	-	-	-	-	-	-	-	-
`66B`	-	-	-	-	-	-	-	-	-	9,880	-	-	-	-	-	-	-	-	-	-
`9903`	-50,560	4,289	31,028	-12,639	11,220	-91,311	-40,160	934	20,798	7,508	119,215	18,020	-18,156	93,627	115,262	76,360	28,598	-53,686	23,340	46,937
`67/77`	-	-	-	-	-	-	316	2,420	5,806	532	28,817	-	3,412	22,079	22,247	-	-	-	-490	2,700
`670/3`	-	-	-	-	-	-	-	-	-	532	-	-	-	-	-	-	-	-	-	-
`9904`	-50,560	4,289	31,028	-12,639	11,220	-91,311	-40,477	-1,486	14,992	6,976	90,399	18,020	-21,568	71,549	93,015	76,360	28,598	-53,686	23,830	44,237
`9905`	-50,560	4,289	31,028	-12,639	11,220	-91,311	-40,477	-1,486	14,992	6,976	90,399	18,020	-21,568	71,549	93,015	76,360	28,598	-53,686	23,830	44,237
Appropriation of the result
`9906`	-50,560	4,289	31,028	-12,639	11,220	-20,908	70,404	110,880	112,367	97,375	90,399	18,020	-20,001	78,567	169,019	76,004	-356	-28,954	24,732	88,901
`791/2`	50,560	-	-	12,639	-	20,908	-	-	-	-	-	-	20,001	-	-	-	-	-	-	-
`691/2`	-	4,289	31,028	-	11,220	-	-	-	-	-	-	18,020	-	77,000	162,000	-	-	-	-	88,000
`6921`	-	4,289	31,028	-	11,220	-	-	-	-	-	-	18,020	-	77,000	162,000	-	-	-	-	88,000
Social balance sheet
`9087`	5.2	6.7	9.3	8.2	8.3	9.2	8.2	8.1	10.1	11.3	9.9	8	7	7.6	6.6	7.5	7	5	7	6.1
Men (FTE)`1003`	-	-	-	-	-	-	-	-	-	6.7	-	-	-	-	-	-	-	-	-	-
Women (FTE)`1003`	-	-	-	-	-	-	-	-	-	4.6	-	-	-	-	-	-	-	-	-	-
Agency workers`1501`	-	-	-	-	-	-	-	-	-	1.3	-	-	-	-	-	-	-	-	-	-
Hours worked`1013`	-	8,168	11,767	9,368	9,828	10,639	11,396	11,262	14,762	16,933	12,620	12,176	12,062	12,570	11,738	11,950	12,012	8,314	11,686	10,606
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	31-07-2026	2026-00383719	PDF
31-12-2024	abbreviated format	20-08-2025	2025-00390306	PDF
31-12-2023	abbreviated format	21-08-2024	2024-00355713	PDF
31-12-2022	abbreviated format	17-05-2023	2023-00088904	PDF
31-12-2021	abbreviated format	02-06-2022	2022-20043195	PDF
31-12-2020	abbreviated format	22-06-2021	2021-22200209	PDF
31-12-2019	abbreviated format	15-06-2020	2020-16600083	PDF
31-12-2018	abbreviated format	22-05-2019	2019-13900353	PDF
31-12-2017	abbreviated format	07-05-2018	2018-12100098	PDF
31-12-2016	full format	22-05-2017	2017-12800104	PDF
31-12-2015	abbreviated format	04-07-2016	2016-27100112	PDF
31-12-2014	abbreviated format	08-07-2015	2015-27700285	PDF
31-12-2013	abbreviated format	02-07-2014	2014-26500144	PDF
31-12-2012	abbreviated format	16-10-2013	2013-63200282	PDF
31-12-2011	abbreviated format	06-07-2012	2012-26200006	PDF
31-12-2010	abbreviated format	16-06-2011	2011-17300146	PDF
31-12-2009	abbreviated format	12-08-2010	2010-40300502	PDF
31-12-2008	abbreviated format	24-07-2009	2009-45600017	PDF
31-12-2007	abbreviated format	11-06-2008	2008-20600100	PDF
31-12-2006	abbreviated format	09-05-2007	2007-13700326	PDF
31-12-2005	abbreviated format	21-06-2006	2006-27600752	PDF
31-12-2004	abbreviated format	07-06-2005	2005-21404723	PDF
31-12-2003	abbreviated format	27-10-2004	2004-75605176	PDF
31-12-2002	abbreviated format	16-06-2003	2003-24102108	PDF
31-12-2001	abbreviated format	22-10-2002	2002-67503230	PDF
31-12-2000	abbreviated format	01-08-2001	2001-46804041	PDF
31-12-1999	abbreviated format	27-07-2000	2000-46700350	PDF
31-12-1998	abbreviated format	07-09-1999	1999-44604077	PDF
31-12-1997	abbreviated format	30-06-1998	1998-26203588	PDF
31-12-1996	abbreviated format	21-10-1997	1997-49703859	PDF
31-12-1995	abbreviated format	02-07-1996	1996-25701322	PDF
31-12-1994	abbreviated format	19-07-1995	1995-40603345	PDF
31-12-1993	abbreviated format	03-06-1994	1994-11303840	PDF
31-12-1992	abbreviated format	07-07-1993	1993-24001265	PDF
31-12-1991	abbreviated format	20-10-1992	1992-35801020	PDF
31-12-1990	abbreviated format	17-06-1991	1991-10104373	PDF
31-12-1989	abbreviated format	11-07-1990	1990-16603110	PDF
31-12-1988	abbreviated format	26-06-1989	1989-10802405	PDF
31-12-1987	full format	08-07-1988	1988-14501764	PDF
31-12-1986	full format	16-06-1987	1987-10303026	PDF
31-12-1985	full format	26-06-1986	1986-20002557	PDF
31-12-1984	full format	04-06-1985	1985-07801249	PDF
31-12-1983	unclassified schema	10-08-1984	1984-12001341	PDF
31-12-1982	unclassified schema	06-09-1983	1983-11901232	PDF
31-12-1981	unclassified schema	16-07-1982	1982-09401599	PDF
31-12-1980	unclassified schema	25-08-1981	1981-10700849	PDF
31-12-1979	unclassified schema	11-07-1980	1980-08800750	PDF
31-12-1978	unclassified schema	09-08-1979	1979-10100917	PDF
31-12-1977	unclassified schema	17-10-1978	1978-07900563	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-12,216	48,100	158,312	134,403	164,491	65,517	118,244	155,386	192,167	192,553	302,067	249,629	198,437	273,774	279,986	243,629	213,578	159,214	230,969	241,079
-12,281	48,040	158,083	134,363	164,173	65,380	117,807	151,861	179,835	171,810	257,972	229,159	184,987	240,882	242,436	227,076	186,462	98,453	167,791	184,068
3,692	-87,819	673,579	0	5,683	11,879	14,125	79,719	90,483	122,119	81,740	8,199	603,298	330,020	55,198	2,218	81,801	66,277	54,994	67,727
-1,734	2,843	-953	-342	71	2,849	810	-943	-1,829	-1,391	-8,961	-7,369	10,856	5,477	-17,693	18,436	3,413	-321	-3,640	-
-243,618	-193,898	-329,758	185,739	51,505	-107,114	-160,615	-264,298	-336,440	-349,692	-307,900	-385,934	-507,043	-463,732	-374,594	-560,047	-786,521	-891,352	-923,528	-1.0m
-	-	-	-	-	-	-	-	-	3.1%	-	-	-	-	-	-	-	-	-	-
70.9%	66.3%	66.1%	80.8%	82.3%	53.7%	58.0%	59.9%	52.0%	50.7%	45.8%	41.5%	36.4%	46.8%	53.1%	44.0%	31.2%	29.3%	31.3%	27.8%
0.04	0.43	0.04	2.23	1.37	0.81	0.70	0.49	0.53	0.47	0.57	0.41	0.32	0.38	0.28	0.11	0.15	0.06	0.06	0.06
0.04	0.43	0.04	2.23	1.37	0.81	0.70	0.49	0.52	0.41	0.52	0.36	0.26	0.35	0.21	0.07	0.11	0.02	0.03	0.02
0.41	0.51	0.51	0.24	0.22	0.86	0.72	0.67	0.92	0.97	1.18	1.41	1.75	1.14	0.88	1.27	2.20	2.42	2.20	2.60
-8.1%	0.6%	4.6%	-2.0%	1.7%	-14.3%	-5.5%	-0.2%	1.9%	0.9%	12.1%	2.7%	-3.4%	10.8%	15.7%	15.3%	6.8%	-13.7%	5.3%	10.5%
-5.8%	0.4%	3.1%	-1.6%	1.4%	-7.7%	-3.2%	-0.1%	1.0%	0.5%	5.5%	1.1%	-1.2%	5.1%	8.4%	6.8%	2.1%	-4.0%	1.7%	2.9%
-187.47	over 100	over 100	over 100	over 100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	1 day	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	74 days	-	-	-	-	-	-	-	-	-	-

Item	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	6	9	9	8
full-time	6	8	9	8
part-time	0	1	-	-
in full-time equivalents	6	8.6	9	8
	6.7	9.3	8.2	8.3
On a permanent contract	6	8	8	7
Joined	0	2	5	-
Left	3	2	4	-
Training hours	-	112	54	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€2,833	-	€673,579	-	€5,683
Financial fixed assets	€859	-	-	-	-
	€38,279	€43,751	€127,055	€147,002	€152,953

Maspa

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

70.9%

0.04

-5.8%

Staff

Men and women

€45,543

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on Maspa

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency70.9%

Current ratio0.04

Return on assets-5.8%

Staff

Men and women

Staff cost per FTE€45,543

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on Maspa

Next steps

in euro

in euro

70.9%

0.04

-5.8%

€45,543