Skip to content

MARULA

Active
Private limited company (pre-2019)founded 2009active for 17 yearsGagelweg (Gooreind) 50, 2990 Wuustwezel, BelgiumKBO/BCE: BE 0818.877.166

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 30-07-2026 at the NBB all 16 filings

Equity
€341,772▲ 35.9%
2024 · €251,439
Total assets
€373,509▲ 2.5%
2024 · €364,360
Net result
€118,249▲ 94.9%
2024 · €60,685
Working capital
€114,542▲ 371%
2024 · €24,296
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €29,260, after a profit of €83,748 in 2024. It is the lowest result since 2021.

Operating result-€29,260 2025 Net result€118,249 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€52,442--€11,605€3,568€13,055▲ 266%€4,343▼ 66.7%€75,027▲ 17×€83,748▲ 11.6%-€29,260
Net result€28,030--€18,138-€1,980within the sector's middle half▲ 89.1%€3,418within the sector's middle half-€1,530within the sector's middle half€59,673above the sector's middle half€60,685above the sector's middle half▲ 1.7%€118,249above the sector's middle half▲ 94.9%
Equity€149,311-€131,173▼ 12.1%€129,193within the sector's middle half▼ 1.5%€132,611above the sector's middle half▲ 2.6%€131,081above the sector's middle half▼ 1.2%€190,753above the sector's middle half▲ 45.5%€251,439above the sector's middle half▲ 31.8%€341,772above the sector's middle half▲ 35.9%
Total assets€282,949-€245,177▼ 13.3%€220,980within the sector's middle half▼ 9.9%€211,663within the sector's middle half▼ 4.2%€197,293within the sector's middle half▼ 6.8%€239,106within the sector's middle half▲ 21.2%€364,360above the sector's middle half▲ 52.4%€373,509above the sector's middle half▲ 2.5%
Debt€133,637-€114,003▼ 14.7%€91,787▼ 19.5%€79,052▼ 13.9%€66,213▼ 16.2%€48,353▼ 27.0%€112,922▲ 134%€31,737▼ 71.9%
Working capital€34,737-€8,727▼ 74.9%-€14,844within the sector's middle half-€13,524within the sector's middle half▲ 8.9%-€17,769within the sector's middle half▼ 31.4%-€1,868within the sector's middle half▲ 89.5%€24,296within the sector's middle half€114,542above the sector's middle half▲ 371%
Solvency52.8%-53.5%▲ 0.7pp58.5%above the sector's middle half▲ 5.0pp62.7%above the sector's middle half▲ 4.2pp66.4%above the sector's middle half▲ 3.8pp79.8%above the sector's middle half▲ 13.3pp69.0%above the sector's middle half▼ 10.8pp91.5%above the sector's middle half▲ 22.5pp
Current ratio1.72-1.19▼ 0.530.64within the sector's middle half▼ 0.550.63within the sector's middle half▼ 0.010.53within the sector's middle half▼ 0.090.96within the sector's middle half▲ 0.431.22within the sector's middle half▲ 0.254.61above the sector's middle half▲ 3.39
Return on assets (ROA)9.9%--7.4%▼ 17.3pp-0.9%within the sector's middle half▲ 6.5pp1.6%within the sector's middle half▲ 2.5pp-0.8%within the sector's middle half▼ 2.4pp25.0%above the sector's middle half▲ 25.7pp16.7%within the sector's middle half▼ 8.3pp31.7%above the sector's middle half▲ 15.0pp
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €373,509
Fixed assets €227,230 =
Current assets €146,279 ▲ 6.6%
Equity and liabilities €373,509
Equity €341,772 ▲ 35.9%
Debt €31,737 ▼ 71.9%
Debt's share of the balance-sheet total falls from 31.0% to 8.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€17,113▼
2024 · €93,467
Cash flow
€130,396▲
2024 · €70,405
Debt to equity
0.09▼
2024 · 0.45
ROE
34.6%▲
2024 · 24.1%
Interest coverage
-11.27▼
2024 · over 100
Debt ≤ 1 year
€31,737▼
2024 · €112,922
Income taxes
€12,373▼
2024 · €22,297
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as MARULA: event catering (NACE 56210). They are comparable in size and age: total assets between €342,000 and €489,000, founded between 2004 and 2015.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
MARULA Wuustwezel2009€373,509€341,772-€14,803€118,2492025
't Pistoleeke Begijnendijk Begijnendijk2008€345,361-€11,564-€2,583-€12,5352025
RAEMDONCK CATERING Knokke-Heist2007€448,914€446,729-€10,136-€5,9342026
LUNE D'OCTOBRE Waterloo2006€341,884-€30,411-€74,118-€141,5332025
CRISANTEMI Staden2008€489,025€39,128-€3,941-€52,0322025
TYNETH La Bruyère2004€414,969€38,798-€2,192-€57,3422025
stevejansen bv. Brecht2015€384,777€312,929-€30,319-€20,2882024

They were chosen from the 2,595 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as MARULA has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of MARULA itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for MARULA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€364,360€373,509▲
Formation expenses20€0€0=
Fixed assets21/28€227,142€227,230=
Tangible fixed assets22/27€139,394€139,482▲
Land and buildings22€131,105€123,034▼
Furniture and vehicles24€7,288€16,448▲
Leasing and similar rights25€906-
Other tangible fixed assets26€95€0▼
Financial fixed assets28€87,749€87,749=
Current assets29/58€137,218€146,279▲
Amounts receivable within one year40/41€25,913€22,305▼
Trade receivables40€18,392€242▼
Other amounts receivable41€7,521€22,063▲
Cash at bank and in hand54/58€110,871€121,254▲
Deferred charges and accrued income490/1€434€2,720▲
Equity and liabilities
Total equity and liabilities10/49€364,360€373,509▲
Equity10/15€251,439€341,772▲
Contributions10/11€38,923€38,923=
Reserves13€212,515€302,848▲
Non-distributable reserves130/1€3,720€3,720=
Reserves not available under the articles1311€3,720€3,720=
Distributable reserves133€208,795€299,128▲
Amounts payable17/49€112,922€31,737▼
Amounts payable within one year42/48€112,922€31,737▼
Current portion of amounts payable after more than one year42€1,053€351▼
Trade debts44€14,960€29,014▲
Suppliers440/4€14,960€29,014▲
Taxes, remuneration and social security45€21,909€2,373▼
Taxes450/3€21,909€2,373▼
Other amounts payable47/48€75,000-
Income statement Code20242025
Non-recurring operating income76A€9,643-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,720€12,147▲
Other operating charges640/8€2,238€2,310▲
Gross operating margin9900€95,705-€14,803▼
Operating profit (loss)9901€83,748-€29,260▼
Financial income75/76B€0€161,399▲
Recurring financial income75€0€161,399▲
Financial charges65/66B€766€1,518▲
Recurring financial charges65€766€1,518▲
Profit (loss) for the period before taxes9903€82,982€130,621▲
Income taxes67/77€22,297€12,373▼
Profit (loss) for the period9904€60,685€118,249▲
Profit (loss) for the period to be appropriated9905€60,685€118,249▲
Appropriation of the result
Profit (loss) to be appropriated9906€130,795€118,249▼
Profit (loss) brought forward from the previous period14P€70,110-
Transfer from equity791/2-€28,000
Transfer to equity691/2€130,795€118,249▼
To other reserves6921€130,795€118,249▼
Profit to be distributed694/7-€28,000
Return on contributions (dividend)694-€28,000

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€9,643--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,284€9,495€10,678€11,907€12,029€9,514€9,720€12,147▲ 25.0%
Other operating charges640/8---€1,902€2,343€2,294€2,238€2,310▲ 3.2%
Gross operating margin9900€69,243€394€16,936€26,863€18,715€86,835€95,705-€14,803-
Operating profit (loss)9901€52,442-€11,605€3,568€13,055€4,343€75,027€83,748-€29,260-
Financial income75/76B---€3--€0€161,399▲ 16,139,934×
Recurring financial income75€27€3€0€3--€0€161,399▲ 16,139,934×
Financial charges65/66B---€5,688€3,677-€8,233€766€1,518▲ 98.3%
Recurring financial charges65€11,152€6,322€4,880€4,839€3,677-€8,233€766€1,518▲ 98.3%
Non-recurring financial charges66B---€850-----
Profit (loss) for the period before taxes9903€41,317-€17,924-€1,312€7,369€666€83,260€82,982€130,621▲ 57.4%
Income taxes67/77€13,287€214€668€3,951€2,196€23,587€22,297€12,373▼ 44.5%
Profit (loss) for the period9904€28,030-€18,138-€1,980€3,418-€1,530€59,673€60,685€118,249▲ 94.9%
Profit (loss) for the period to be appropriated9905€28,030-€18,138-€1,980€3,418-€1,530€59,673€60,685€118,249▲ 94.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€282,949€245,177€220,980€211,663€197,293€239,106€364,360€373,509▲ 2.5%
Formation expenses20----€0€0€0€0-
Fixed assets21/28€199,780€190,832€194,973€189,118€177,089€193,674€227,142€227,230=
Tangible fixed assets22/27€173,645€164,697€169,018€163,163€151,134€142,718€139,394€139,482▲ 0.1%
Land and buildings22---€155,318€147,247€139,176€131,105€123,034▼ 6.2%
Furniture and vehicles24---€2,210€0€1,098€7,288€16,448▲ 126%
Leasing and similar rights25---€4,841€3,327€2,116€906--
Other tangible fixed assets26---€793€560€328€95€0▼ 100%
Financial fixed assets28€26,135€26,135€25,955€25,955€25,955€50,956€87,749€87,749=
Current assets29/58€83,169€54,345€26,006€22,545€20,204€45,432€137,218€146,279▲ 6.6%
Amounts receivable within one year40/41€27,737€23,115€21,856€12,078€17,393€11,992€25,913€22,305▼ 13.9%
Trade receivables40---€242€242€242€18,392€242▼ 98.7%
Other amounts receivable41---€11,836€17,151€11,750€7,521€22,063▲ 193%
Cash at bank and in hand54/58€54,432€26,161€216€5,292€0€30,870€110,871€121,254▲ 9.4%
Deferred charges and accrued income490/1---€5,175€2,811€2,570€434€2,720▲ 527%
Equity and liabilities
Total equity and liabilities10/49€282,949€245,177€220,980€211,663€197,293€239,106€364,360€373,509▲ 2.5%
Equity10/15€149,311€131,173€129,193€132,611€131,081€190,753€251,439€341,772▲ 35.9%
Contributions10/11€38,923€38,923-€38,923€38,923€38,923€38,923€38,923=
Capital10---€38,923-----
Issued capital100---€63,723-----
Uncalled capital101---€24,800-----
Reserves13€34,372€34,372€31,720€31,720€31,720€81,720€212,515€302,848▲ 42.5%
Non-distributable reserves130/1---€3,720€3,720€3,720€3,720€3,720=
Legal reserve130---€3,720-----
Reserves not available under the articles1311----€3,720€3,720€3,720€3,720=
Distributable reserves133---€28,000€28,000€78,000€208,795€299,128▲ 43.3%
Profit (loss) carried forward14€76,016€57,878€58,550€61,967€60,437€70,110---
Amounts payable17/49€133,637€114,003€91,787€79,052€66,213€48,353€112,922€31,737▼ 71.9%
Amounts payable after more than one year17€85,205€68,385€50,936€42,983€28,239€1,053---
Financial debts170/4---€42,983€28,239€1,053---
Amounts payable within one year42/48€48,432€45,618€40,851€36,069€37,973€47,300€112,922€31,737▼ 71.9%
Current portion of amounts payable after more than one year42---€16,303€16,303€16,303€1,053€351▼ 66.7%
Financial debts43----€659----
Credit institutions430/8----€659----
Trade debts44€3,802€10,435€9,525€5,533€4,084€4,143€14,960€29,014▲ 93.9%
Suppliers440/4---€5,533€4,084€4,143€14,960€29,014▲ 93.9%
Taxes, remuneration and social security45---€6,732€9,427€26,853€21,909€2,373▼ 89.2%
Taxes450/3---€6,732€5,627€26,853€21,909€2,373▼ 89.2%
Remuneration and social security454/9----€3,800----
Other amounts payable47/48---€7,500€7,500-€75,000--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€28,030-€18,138-€1,980€3,418-€1,530€59,673€60,685€118,249▲ 94.9%
+ Depreciation and write-downs630€12,284€9,495€10,678€11,907€12,029€9,514€9,720€12,147▲ 25.0%
Operating cash flow (approximation)€40,314-€8,643€8,698€15,324€10,499€69,187€70,405€130,396▲ 85.2%
Investment in fixed assets (approximation)--€547-€14,820-€6,051€0-€26,099-€43,188-€12,235▲ 71.7%
Change in cash--€28,272-€25,945€5,077-€5,292€30,870€80,001€10,382▼ 87.0%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-07-2026 2026-00383922 NBB
31-12-2024 micro format 31-07-2025 2025-00344712 PDF
31-12-2023 micro format 24-07-2024 2024-00279725 PDF
31-12-2022 micro format 01-08-2023 2023-00303225 PDF
31-12-2021 micro format 28-06-2022 2022-20100847 PDF
31-12-2020 abbreviated format 26-07-2021 2021-40400346 PDF
31-12-2019 abbreviated format 01-07-2020 2020-24900158 PDF
31-12-2018 abbreviated format 31-07-2019 2019-42000482 PDF
31-12-2017 abbreviated format 29-06-2018 2018-26100308 PDF
31-12-2016 abbreviated format 31-08-2017 2017-60100545 PDF

Show all 16 filings

Next steps