Skip to content

MARSU

Active
Private limited companyfounded 201016 yrs activeBrusselstraat 207, 1702 Dilbeek, BelgiumKBO/BCE: BE 0825.984.001

MARSU has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €37k and a net result of €-13k. Equity is growing by ~13.2% per year across the filed fiscal years. Its solvency ranks better than 30% of 18039 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Checked score

Score 2025
47 / 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability20▼-80
Solvency36▼-40
Growth59▼-14
Track record100
Bankruptcy probability, 12 months
1.1% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1.5k at 30 days acceptable
Liquidity ample (current ratio 3.7 against 1.93 in 2024; short-term debt: 7% and cash: 0.9% of total assets), but 88.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Sector 47
higher
← fewer bankruptcies more bankruptcies →
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 16 years 0 20 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
11.2%
Return on assets
-3.8%
Age of the figures
15 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 05-12-2025, 57 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
57 d early
2024
127 d early
2023
62 d early
2022
57 d early
2020
40 d early
2019
45 d early
2018
320 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
30-06-2026 close16-09-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover
€1.04M▲ 36.6%
2023 · €758k
2019: €537k 2020: €530k 2022: €587k 2023: €758k
2019 → 2025
EBIT margin
-0.2%▼ 0.9pp
2023 · 0.7%
2019: -0.4% 2020: -0.7% 2022: -2.2% 2023: 0.7%
2019 → 2025
Net result
€-13k
2024 · €24k
2019: €-2k 2020: €-4k 2022: €-13k 2023: €4k 2024: €24k
2019 → 2025
Working capital
€63k▲ 99.3%
2024 · €32k
2019: €18k 2020: €18k 2022: €6k 2023: €18k 2024: €32k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202022202320242025Trend
Turnover€530k-€587k▲ 10.7%€758k▲ 29.2%€1.04M
Equity€20k-€7k▼ 67.3%€11k▲ 65.0%€35k▲ 227%€37k▲ 5.6%
Operating result€-4k-€-13k▼ 239%€6k€25k▲ 345%€-2k
Net result€-4k-€-13k▼ 229%€4k€24k▲ 475%€-13k
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-20k€-10k€0€10k€20kOperating result 2020: €-4k€-4kNet result 2020: €-4k€-4kOperating result 2022: €-13k€-13kNet result 2022: €-13k€-13kOperating result 2023: €6k€6kNet result 2023: €4k€4kOperating result 2024: €25k€25kNet result 2024: €24k€24kOperating result 2025: €-2k€-2kNet result 2025: €-13k€-13k20202022202320242025
The operating result turns negative in 2025: a loss of €2k after €25k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €332k
Fixed assets €245k▲ 6,908%
Current assets €86k▲ 31.5%
Equity and liabilities €332k
Equity €37k▲ 5.6%
Debt €295k▲ 768%
The debt ratio rises from 49.2% to 88.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€3k
2024 · €25k
Cash flow
€-8k
2024 · €25k
Solvency
11.2%
2024 · 50.8%
Current ratio
3.70
2024 · 1.93
Quick ratio
0.88
2024 · 0.30
Debt / equity
7.96
2024 · 0.97
ROE
-34.0%
2024 · 69.4%
ROA
-3.8%
2024 · 35.2%
Interest coverage
0.58
2024 · 152.39
Debt
€295k
2024 · €34k
Debt ≤ 1 year
€23k
2024 · €34k
Debt > 1 year
€271k
Income taxes
€6k
2024 · €120
Staff costs
€66k
2024 · €45k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€69k€332k
Fixed assets21/28€4k€245k
Tangible fixed assets22/27€1k€243k
Land and buildings22-€242k
Other tangible fixed assets26€1k€901
Financial fixed assets28€2k€2k
Current assets29/58€65k€86k
Stocks and contracts in progress3€55k€66k
Stocks30/36€55k€66k
Amounts receivable within one year40/41€772€17k
Other amounts receivable41€772€17k
Cash at bank and in hand54/58€9k€3k
Deferred charges and accrued income490/1€839€275
Equity and liabilities
Total equity and liabilities10/49€69k€332k
Equity10/15€35k€37k
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€15k€17k
Amounts payable17/49€34k€295k
Amounts payable after more than one year17-€271k
Financial debts170/4-€179k
Other amounts payable178/9-€92k
Amounts payable within one year42/48€34k€23k
Current portion of amounts payable after more than one year42-€10k
Trade debts44€22k€3k
Suppliers440/4€22k€3k
Taxes, remuneration and social security45€7k€11k
Taxes450/3€3k€2k
Remuneration and social security454/9€4k€8k
Other amounts payable47/48€5k€295
Income statement Code20242025
Turnover70-€1.04M
Goods, raw materials, services and sundry goods60/61-€1.04M
Remuneration, social security and pensions62€45k€66k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€656€5k
Other operating charges640/8€1k€1k
Gross operating margin9900€71k€70k
Operating profit (loss)9901€25k€-2k
Financial income75/76B-€303
Recurring financial income75-€303
Financial charges65/66B€166€5k
Recurring financial charges65€166€5k
Profit (loss) for the period before taxes9903€24k€-6k
Income taxes67/77€120€6k
Profit (loss) for the period9904€24k€-13k
Profit (loss) for the period to be appropriated9905€24k€-13k
Appropriation of the result
Profit (loss) to be appropriated9906€15k€2k
Profit (loss) brought forward from the previous period14P€-9k€15k
Shareholders' contribution to the loss794-€15k

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2025
05-12
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2024
26-09
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
30-06
Financial Highest result since 2019net €24k ▲475%
Operating result €25k, net result €24k, both a record.
2023
30-11
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
30-06
Financial Back to profitnet €4k
Net result €4k after 3 loss-making years.
2022
05-12
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
30-06
Financial Weakest financial yearnet €-13k
Net result drops to €-13k, the lowest in the series; recovery starts the following year.
2020
22-12
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2019
17-12
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
17-12
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 320 days late
2017
23-08
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2016
30-12
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
2015
13-08
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
7 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Dilbeek · 2 establishment units since 2010
establishment All 2 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Brusselstraat 2071702 Dilbeek
Ground area
234 m²
Building footprint
278 m²
Volume, LiDAR
1,746 m³
Parcel 23026B0067/00Z000, Flanders · tallest building 11.0 m, ±2 floors. Linked by address, not a title deed.
2 establishment units
MOBS krantenwinkel
Brusselstraat 207, 1702 DilbeekRetail trade
since 20102.196.476.413
MOBY'S SANDWICH
Brusselstraat 207, 1702 DilbeekFood and beverage service activities
since 20192.286.073.927
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
23026B0067/00Z000 Flanders 234 m² 1 · 278 m² 10.9 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

2 sites
Dilbeek2.286.073.927
2 permissions
Toelating · Detailhandel · since 19-04-2019
Toelating · Eetgelegenheid · since 19-04-2019
Dilbeek2.196.476.413
1 permission
Toelating · Detailhandel · since 23-07-2025

Similar companies · same sector, comparable size

Of 10,529 companies in sector 47110 we hold annual accounts for 5,858. 4,538 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded19-05-2010
Fiscal year end30-06
Activities, NACEBEL
47110Non-specialised retail sale with food, beverages or tobacco predominating
47112Retail trade
Sources
Crossroads Bank for EnterprisesNational Bank · 13 filingsAddress and cadastre registers

Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.