MARSON
ActiveSummary
MARSON has been active since 1987 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €9.55M and a net result of €804k. Equity is growing by ~9.9% per year across the filed fiscal years. Its solvency ranks better than 91% of 818 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 61 lines
The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €299k | €3k | €0 | €10k | - |
| Remuneration, social security and pensions62 | €28k | €-2k | €-72 | €0 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €52k | €52k | €353k | €109k | €91k | ▼ 16.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €-4k | - | €2k | €7k | €0 | ▼ 100% |
| Other operating charges640/8 | €14k | €10k | €9k | €12k | €13k | ▲ 2.2% |
| Non-recurring operating charges66A | €15k | €400 | €0 | €120 | €0 | ▼ 100% |
| Gross operating margin9900 | €-33k | €233k | €-25k | €-52k | €-32k | ▲ 38.7% |
| Operating profit (loss)9901 | €-139k | €173k | €-389k | €-180k | €-135k | ▲ 25.1% |
| Financial income75/76B | €1.49M | €209k | €3.81M | €136k | €948k | ▲ 595% |
| Recurring financial income75 | €298k | €209k | €3.81M | €136k | €113k | ▼ 17.0% |
| Non-recurring financial income76B | €1.19M | - | - | - | €835k | - |
| Financial charges65/66B | €118k | €16k | €2.10M | €53k | €9k | ▼ 82.9% |
| Recurring financial charges65 | €118k | €16k | €21k | €3k | €9k | ▲ 169% |
| Non-recurring financial charges66B | - | - | €2.08M | €50k | €0 | ▼ 100% |
| Profit (loss) for the period before taxes9903 | €1.24M | €365k | €1.32M | €-97k | €804k | ▲ 928% |
| Income taxes67/77 | €2k | €1k | €1k | €1k | €540 | ▼ 49.5% |
| Profit (loss) for the period9904 | €1.23M | €364k | €1.32M | €-98k | €804k | ▲ 918% |
| Transfer from tax-exempt reserves789 | €13k | €13k | €13k | €13k | €12k | ▼ 12.8% |
| Profit (loss) for the period to be appropriated9905 | €1.25M | €377k | €1.33M | €-85k | €815k | ▲ 1,060% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €9.74M | €10.07M | €11.27M | €11.02M | €11.77M | ▲ 6.8% |
| Fixed assets21/28 | €8.76M | €8.74M | €3.44M | €3.70M | €3.84M | ▲ 3.8% |
| Tangible fixed assets22/27 | €952k | €928k | €1.92M | €2.18M | €2.17M | ▼ 0.4% |
| Land and buildings22 | €910k | €877k | €1.88M | €2.15M | €2.08M | ▼ 3.3% |
| Plant, machinery and equipment23 | €27k | €41k | €34k | €29k | €24k | ▼ 16.9% |
| Furniture and vehicles24 | €15k | €10k | €2k | €3k | €69k | ▲ 2,293% |
| Financial fixed assets28 | €7.81M | €7.81M | €1.52M | €1.52M | €1.67M | ▲ 9.8% |
| Current assets29/58 | €976k | €1.33M | €7.83M | €7.32M | €7.93M | ▲ 8.4% |
| Amounts receivable after more than one year29 | €798k | €88k | €2.62M | €2.00M | €2.91M | ▲ 45.3% |
| Other amounts receivable291 | €798k | €88k | €2.62M | €2.00M | €2.91M | ▲ 45.3% |
| Amounts receivable within one year40/41 | €72k | €84k | €799k | €698k | €251k | ▼ 64.0% |
| Trade receivables40 | €12k | €16k | €7k | €18k | €17k | ▼ 4.9% |
| Other amounts receivable41 | €60k | €69k | €791k | €680k | €234k | ▼ 65.6% |
| Current investments50/53 | - | - | €3.49M | €4.49M | €4.58M | ▲ 2.0% |
| Cash at bank and in hand54/58 | €102k | €1.16M | €895k | €109k | €175k | ▲ 60.9% |
| Deferred charges and accrued income490/1 | €4k | €5k | €24k | €25k | €23k | ▼ 7.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €9.74M | €10.07M | €11.27M | €11.02M | €11.77M | ▲ 6.8% |
| Equity10/15 | €7.16M | €7.53M | €8.85M | €8.75M | €9.55M | ▲ 9.2% |
| Contributions10/11 | €7.39M | €7.39M | €7.39M | €7.39M | €7.39M | = |
| Capital10 | €7.39M | €7.39M | €7.39M | €7.39M | €7.39M | = |
| Issued capital100 | €7.39M | €7.39M | €7.39M | €7.39M | €7.39M | = |
| Reserves13 | €197k | €184k | €1.46M | €1.36M | €2.16M | ▲ 59.2% |
| Non-distributable reserves130/1 | €110k | €110k | €174k | €174k | €739k | ▲ 324% |
| Legal reserve130 | €110k | €110k | €174k | €174k | €739k | ▲ 324% |
| Tax-exempt reserves132 | €85k | €72k | €59k | €45k | €34k | ▼ 25.6% |
| Distributable reserves133 | €2k | €2k | €1.22M | €1.14M | €1.39M | ▲ 22.0% |
| Profit (loss) carried forward14 | €-423k | €-46k | €0 | - | - | - |
| Amounts payable17/49 | €2.57M | €2.54M | €2.42M | €2.27M | €2.22M | ▼ 2.2% |
| Amounts payable after more than one year17 | €2.44M | €2.53M | €2.40M | €2.24M | €2.19M | ▼ 2.2% |
| Other amounts payable178/9 | €2.44M | €2.53M | €2.40M | €2.24M | €2.19M | ▼ 2.2% |
| Amounts payable within one year42/48 | €138k | €9k | €8k | €23k | €26k | ▲ 10.1% |
| Trade debts44 | €34k | €3k | €7k | €23k | €15k | ▼ 35.2% |
| Suppliers440/4 | €34k | €3k | €7k | €23k | €15k | ▼ 35.2% |
| Taxes, remuneration and social security45 | €52k | €4k | €705 | €324 | €11k | ▲ 3,219% |
| Taxes450/3 | €49k | €4k | €705 | €324 | €11k | ▲ 3,219% |
| Remuneration and social security454/9 | €3k | - | - | - | - | - |
| Other amounts payable47/48 | €52k | €3k | €0 | - | - | - |
| Accrued charges and deferred income492/3 | - | - | €8k | €7k | €5k | ▼ 33.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1.23M | €364k | €1.32M | €-98k | €804k | ▲ 918% |
| + Depreciation and write-downs630 | €52k | €52k | €353k | €109k | €91k | ▼ 16.8% |
| Operating cash flow (approximation) | €1.29M | €416k | €1.67M | €11k | €894k | ▲ 8,248% |
| Investment in fixed assets (approximation) | - | €-28k | €4.95M | €-368k | €-230k | ▲ 37.4% |
| Change in cash | - | €1.05M | €-261k | €-787k | €66k | ▲ 108% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 37006A0367/00C000 | Flanders | 235 m² | 1 · 235 m² | 8.2 m · 2 fl. |
Linked by address, not proof of ownership
Structure & network
Ownership & control
1 board mandateRecognitions · licences · registrations
Dual-learning approval
3 endedLegal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.