Skip to content

MARSINNE SERVICES

Active
Private limited companyfounded 198640 yrs activeRue de la Médaille 17, 4218 Héron, BelgiumKBO/BCE: BE 0428.619.244

MARSINNE SERVICES has been active since 1986 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €104k and a net result of €26k. Equity remains stable across the filed fiscal years (±2.3% per year). Its solvency ranks better than 75% of 3112 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
94 / 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability89▲+30
Solvency88▼-7
Growth78=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €9k at 30 days acceptable
Liquidity ample (current ratio 3.27 against 3.25 in 2024; short-term debt: 21.8% and cash: 47.1% of total assets), and 36.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Eight signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 01
Relative position
BE, all sectors
reference
Sector 01
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 40 years 0 50 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
63.2%
Return on assets
16%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025
Equity per financial year
18192021232425
2018 to 2025 · latest year €104k
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-07-2026, 3 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
3 d early
2024
244 d late
2023
31 d late
2021
30 d late
2020
18 d late
2019
66 d late
2018
30 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
21-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€104k▲ 33.8%
2024 · €78k
2018: €77k 2019: €88k 2020: €71k 2021: €88k 2023: €86k 2024: €78k
2018 → 2025
Total assets
€164k▲ 48.7%
2024 · €111k
2018: €86k 2019: €92k 2020: €94k 2021: €103k 2023: €136k 2024: €111k
2018 → 2025
Net result
€26k
2024 · €-9k
2018: €-32k 2019: €12k 2020: €-18k 2021: €18k 2023: €-3k 2024: €-9k
2018 → 2025
Working capital
€81k▲ 118%
2024 · €37k
2018: €68k 2019: €77k 2020: €37k 2021: €45k 2023: €44k 2024: €37k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202320242025Trend
Equity€71k-€88k▲ 25.1%€86k▼ 2.2%€78k▼ 10.0%€104k▲ 33.8%
Operating result€-18k-€18k€-3k€-9k▼ 233%€33k
Net result€-18k-€18k€-3k€-9k▼ 152%€26k
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-20k€0€20k€40kOperating result 2020: €-18k€-18kNet result 2020: €-18k€-18kOperating result 2021: €18k€18kNet result 2021: €18k€18kOperating result 2023: €-3k€-3kNet result 2023: €-3k€-3kOperating result 2024: €-9k€-9kNet result 2024: €-9k€-9kOperating result 2025: €33k€33kNet result 2025: €26k€26k20202021202320242025
The operating result returns to profit in 2025: €33k after a loss of €9k in 2024, the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €164k
Fixed assets €48k▼ 16.4%
Current assets €117k▲ 118%
Equity and liabilities €164k
Equity €104k▲ 33.8%
Debt €60k▲ 83.8%
The debt ratio rises from 29.7% to 36.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€45k
2024 · €5k
Cash flow
€38k
2024 · €5k
Solvency
63.2%
2024 · 70.3%
Current ratio
3.27
2024 · 3.25
Quick ratio
3.19
2024 · 3.09
Debt / equity
0.58
2024 · 0.42
ROE
25.3%
2024 · -11.2%
ROA
16.0%
2024 · -7.8%
Interest coverage
68.87
2024 · 7.54
Debt
€60k
2024 · €33k
Debt ≤ 1 year
€36k
2024 · €17k
Debt > 1 year
€8k
2024 · €16k
Income taxes
€6k
2024 · €112
Staff costs
€0
2024 · €408
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€111k€164k
Fixed assets21/28€57k€48k
Tangible fixed assets22/27€57k€48k
Land and buildings22€27k€23k
Plant, machinery and equipment23€28k€24k
Furniture and vehicles24€2k€0
Current assets29/58€54k€117k
Stocks and contracts in progress3€3k€3k=
Stocks30/36€3k€3k=
Amounts receivable within one year40/41€8k€35k
Trade receivables40€6k€32k
Other amounts receivable41€2k€3k
Cash at bank and in hand54/58€42k€77k
Deferred charges and accrued income490/1€94€2k
Equity and liabilities
Total equity and liabilities10/49€111k€164k
Equity10/15€78k€104k
Contributions10/11€95k€95k=
Reserves13€10k€10k=
Non-distributable reserves130/1€10k€10k=
Reserves not available under the articles1311€10k€10k=
Profit (loss) carried forward14€-28k€-2k
Amounts payable17/49€33k€60k
Amounts payable after more than one year17€16k€8k
Financial debts170/4€16k€8k
Amounts payable within one year42/48€17k€36k
Current portion of amounts payable after more than one year42€10k€8k
Trade debts44€669€646
Suppliers440/4€669€646
Taxes, remuneration and social security45€630€6k
Taxes450/3€630€6k
Remuneration and social security454/9€0-
Other amounts payable47/48€5k€21k
Accrued charges and deferred income492/3-€16k
Income statement Code20242025
Remuneration, social security and pensions62€408€0
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14k€12k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€1k
Other operating charges640/8€6k€1k
Non-recurring operating charges66A-€5k
Gross operating margin9900€12k€52k
Operating profit (loss)9901€-9k€33k
Financial income75/76B€989€86
Recurring financial income75€989€86
Financial charges65/66B€651€647
Recurring financial charges65€651€647
Profit (loss) for the period before taxes9903€-9k€32k
Income taxes67/77€112€6k
Profit (loss) for the period9904€-9k€26k
Profit (loss) for the period to be appropriated9905€-9k€26k
Appropriation of the result
Profit (loss) to be appropriated9906€-28k€-2k
Profit (loss) brought forward from the previous period14P€-19k€-28k

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
28-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
01-04
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 244 days late
2025
31-12
Financial Back to profitnet €26k
Net result €26k after 2 loss-making years.
31-12
Financial Equity above €100kEq €104k ▲33.8%
Equity rises from €78k to €104k.
2024
31-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 31 days late
2022
30-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 30 days late
2021
31-12
Financial Back to profitnet €18k
Net result €18k after one loss-making year.
31-12
Financial Liquidity doublescurrent ratio 11.63
Current ratio from 5.12 to 11.63; short-term debt falls from €9k to €4k.
18-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 18 days late
2020
05-10
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 66 days late
2019
31-12
Financial Back to profitnet €12k
Net result €12k after one loss-making year.
31-12
Financial Liquidity doublescurrent ratio 23.19
Current ratio from 9.52 to 23.19; short-term debt falls from €8k to €3k.
30-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
2018
06-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
29-06
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
2016
17-06
NBB filing Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
7 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Héron · 1 establishment unit since 1986
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue de la Médaille 174218 Héron
Ground area
85 m²
Parcel 61015C0189/00K000, Wallonia. Linked by address, not a title deed.
1 establishment unit
Rue de la Médaille 17, 4218 Héron
Growing of cereals (except rice), leguminous crops and oil seeds
since 19862.063.524.649
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
61015C0189/00K000 Wallonia 85 m² - -
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 20,591 companies in sector 01500 we hold annual accounts for 1,149. 858 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded20-03-1986
Fiscal year end31-12
Activities, NACEBEL
01500Mixed farming
01110Growing of cereals (except rice), leguminous crops and oil seeds
01309Crop and animal production, hunting and related service activities
02200Logging
46220Wholesale trade
46832Wholesale of timber
77229Renting and leasing of other personal and household goods
77299Rental and leasing activities
82300Organisation of conventions and trade shows
90032Arts creation and performing arts activities
90311Arts creation and performing arts activities
90120Visual arts creation
Sources
Crossroads Bank for EnterprisesNational Bank · 39 filingsAddress and cadastre registers

Data from official sources, last processed on 21-09-2026. Scores and ratios are computed by Checked and are not a credit decision.