MARPAS
Annual accounts 2022
abbreviated format, filed on 23-05-2023, 69 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €587,320 on 31-12-2022in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
587,320 | 592,270 | 683,352 | 147,839 | 165,416 | 191,409 | 186,943 | 193,641 | 195,348 | 99,887 | 98,555 | 99,156 | 99,850 | 96,552 | 95,570 | 94,738 | 93,554 | |
21/28 |
- | - | - | 140,830 | 142,523 | 150,586 | 158,648 | 167,012 | 137,450 | 45,929 | 47,497 | 49,951 | 44,766 | 41,415 | 42,596 | 44,129 | 42,647 | |
22/27 |
- | - | - | 140,830 | 142,523 | 150,586 | 158,648 | 167,012 | 137,450 | 45,929 | 47,497 | 49,951 | 44,766 | 41,415 | 42,596 | 44,129 | 42,647 | |
22 |
- | - | - | 140,830 | 142,523 | 150,586 | 158,648 | 167,012 | 137,450 | 45,929 | 47,497 | 49,951 | 44,766 | 41,415 | 42,596 | 44,129 | 42,647 | |
29/58 |
587,320 | 592,270 | 683,352 | 7,008 | 22,892 | 40,824 | 28,295 | 26,629 | 57,897 | 53,958 | 51,059 | 49,205 | 55,084 | 55,137 | 52,975 | 50,609 | 50,907 | |
40/41 |
450,000 | 300,000 | 300,000 | 199 | 1,534 | 5,873 | 622 | 708 | 788 | 28,000 | 23,944 | 13,797 | 11,314 | 10,014 | 9,141 | 8,961 | 8,986 | |
40 |
- | - | - | - | 1,110 | 5,327 | - | - | - | - | - | - | - | - | - | - | - | |
41 |
450,000 | 300,000 | 300,000 | 199 | 424 | 546 | 622 | 708 | 788 | 28,000 | 23,944 | 13,797 | 11,314 | 10,014 | 9,141 | 8,961 | 8,986 | |
50/53 |
- | - | - | - | - | 7,331 | 7,258 | 7,181 | 7,102 | 25,037 | 26,513 | 34,111 | 38,924 | 36,994 | 36,121 | 36,063 | 36,145 | |
54/58 |
137,320 | 272,577 | 375,658 | 6,810 | 21,358 | 27,619 | 20,415 | 18,741 | 50,008 | 922 | 601 | 1,297 | 4,846 | 8,129 | 7,712 | 5,585 | 5,777 | |
490/1 |
- | 19,693 | 7,693 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
587,320 | 592,270 | 683,352 | 147,839 | 165,416 | 191,409 | 186,943 | 193,641 | 195,348 | 99,887 | 98,555 | 99,156 | 99,850 | 96,552 | 95,570 | 94,738 | 93,554 | |
10/15 |
447,786 | 442,424 | 436,678 | 58,589 | 75,039 | 78,534 | 74,261 | 80,264 | 87,220 | 99,887 | 98,555 | 99,156 | 98,565 | 96,429 | 95,037 | 93,687 | 91,495 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
10 |
- | 18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
414,525 | 414,525 | 414,525 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | |
130/1 |
11,775 | 11,775 | 11,775 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | 11,775 | |
1311 |
11,775 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
402,750 | 402,750 | 402,750 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
14,669 | 9,307 | 3,560 | 28,222 | 44,672 | 48,167 | 43,894 | 49,897 | 56,853 | 69,520 | 68,189 | 68,789 | 68,198 | 66,062 | 64,671 | 63,320 | 61,128 | |
16 |
134,250 | 134,250 | 134,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
134,250 | 134,250 | 134,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
5,284 | 15,596 | 112,424 | 89,250 | 90,377 | 112,875 | 112,682 | 113,378 | 108,128 | - | - | - | 1,285 | 123 | 533 | 1,051 | 2,059 | |
17 |
- | 1,080 | - | 85,000 | 85,000 | 105,000 | 105,000 | 105,000 | 105,000 | - | - | - | - | - | - | - | - | |
170/4 |
- | - | - | 85,000 | 85,000 | 105,000 | 105,000 | 105,000 | 105,000 | - | - | - | - | - | - | - | - | |
175 |
- | 1,080 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
5,284 | 14,516 | 112,424 | - | 584 | - | 5,057 | 2,022 | 2,022 | - | - | - | - | 123 | 533 | 1,051 | 2,059 | |
44 |
1,162 | - | - | - | 584 | - | 1,609 | - | - | - | - | - | - | - | - | - | - | |
440/4 |
1,162 | - | - | - | 584 | - | 1,609 | - | - | - | - | - | - | - | - | - | - | |
45 |
4,061 | 14,454 | 12,362 | - | - | - | 1,426 | - | - | - | - | - | - | - | - | - | - | |
450/3 |
4,061 | 14,454 | 12,362 | - | - | - | 1,426 | - | - | - | - | - | - | - | - | - | - | |
47/48 |
62 | 62 | 100,062 | - | - | - | 2,022 | 2,022 | 2,022 | - | - | - | - | 123 | 533 | 1,051 | 2,059 | |
492/3 |
- | - | - | 4,250 | 4,792 | 7,875 | 2,625 | 6,355 | 1,105 | - | - | - | 1,285 | - | - | - | - | |
| Income statement | ||||||||||||||||||
76A |
- | - | 659,170 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
-2,024 | -3,620 | 619,645 | -1,348 | 12,096 | 20,072 | 10,128 | 9,102 | -3,896 | -383 | 4,323 | 4,849 | 5,022 | 4,563 | 4,303 | 3,412 | 2,438 | |
630 |
- | - | - | 8,062 | 8,062 | 8,062 | 8,364 | 8,364 | 6,468 | 1,568 | 2,454 | 2,447 | 1,684 | 1,181 | 1,533 | 1,533 | 4,727 | |
640/8 |
348 | 474 | 1,568 | 2,733 | 2,689 | 2,531 | 2,610 | 2,591 | 2,521 | 2,789 | 3,878 | 2,578 | 2,471 | 1,287 | 2,510 | 2,002 | 1,983 | |
9901 |
-2,372 | -4,094 | 618,078 | -12,143 | 1,345 | 9,479 | -847 | -1,853 | -12,886 | -4,740 | -2,009 | -177 | 867 | 2,096 | 260 | -123 | -4,272 | |
75/76B |
9,764 | 12,000 | 7,693 | - | 37 | 149 | 159 | 178 | 1,335 | 6,221 | 1,573 | 1,200 | 1,396 | 698 | 1,203 | 2,454 | 412 | |
75 |
9,764 | 12,000 | 7,693 | - | 37 | 149 | 159 | 178 | 1,335 | 6,221 | 1,573 | 1,200 | 1,396 | 698 | 1,203 | 2,454 | 412 | |
65/66B |
80 | 67 | 1,070 | 4,308 | 4,878 | 5,322 | 5,315 | 5,281 | 1,116 | 150 | 164 | 433 | 127 | 1,402 | 112 | 124 | 99 | |
65 |
80 | 67 | 1,070 | 4,308 | 4,878 | 5,322 | 5,315 | 5,281 | 1,116 | 150 | 164 | 433 | 127 | 1,402 | 112 | 124 | 99 | |
9903 |
7,313 | 7,839 | 624,701 | -16,451 | -3,496 | 4,305 | -6,003 | -6,956 | -12,667 | 1,331 | -600 | 590 | 2,136 | 1,392 | 1,351 | 2,207 | -3,959 | |
67/77 |
1,952 | 2,092 | 12,362 | -1 | - | 32 | - | - | - | - | - | - | - | - | - | 16 | - | |
9904 |
5,361 | 5,747 | 478,089 | -16,450 | -3,496 | 4,274 | -6,003 | -6,956 | -12,667 | 1,331 | -600 | 590 | 2,136 | 1,392 | 1,351 | 2,191 | -3,959 | |
689 |
- | - | 402,750 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
5,361 | 5,747 | 75,339 | -16,450 | -3,496 | 4,274 | -6,003 | -6,956 | -12,667 | 1,331 | -600 | 590 | 2,136 | 1,392 | 1,351 | 2,191 | -3,959 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
14,669 | 9,307 | 103,560 | 28,222 | 44,672 | 48,167 | 43,894 | 49,897 | 56,853 | 69,520 | 68,189 | 68,789 | 68,198 | 66,062 | 64,671 | 63,320 | 61,128 | |
14P |
9,307 | 3,560 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||
The accounts for 27 older financial years (1979-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 23-05-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | abbreviated format | 23-05-2023 | 2023-00093540 | |
| 31-12-2021 | micro format | 02-08-2022 | 2022-20266661 | |
| 31-12-2020 | micro format | 16-07-2021 | 2021-36400047 | |
| 31-12-2019 | micro format | 31-07-2020 | 2020-37500528 | |
| 31-12-2018 | micro format | 19-07-2019 | 2019-35000360 | |
| 31-12-2017 | micro format | 26-07-2018 | 2018-38100132 | |
| 31-12-2016 | micro format | 10-08-2017 | 2017-42500339 | |
| 31-12-2015 | abbreviated format | 30-08-2016 | 2016-51000559 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-52400252 | |
| 31-12-2013 | abbreviated format | 27-08-2014 | 2014-48100346 | |
| 31-12-2012 | abbreviated format | 30-07-2013 | 2013-36800012 | |
| 31-12-2011 | abbreviated format | 05-07-2012 | 2012-26000246 | |
| 31-12-2010 | abbreviated format | 16-06-2011 | 2011-17300457 | |
| 31-12-2009 | abbreviated format | 14-06-2010 | 2010-17900411 | |
| 31-12-2008 | abbreviated format | 23-06-2009 | 2009-28400132 | |
| 31-12-2007 | abbreviated format | 12-06-2008 | 2008-22200250 | |
| 31-12-2006 | abbreviated format | 04-07-2007 | 2007-35200002 | |
| 31-12-2005 | abbreviated format | 30-06-2006 | 2006-35300210 | |
| 31-12-2004 | abbreviated format | 28-06-2005 | 2005-33600293 | |
| 31-12-2003 | abbreviated format | 22-06-2004 | 2004-27000299 | |
| 31-12-2002 | abbreviated format | 23-06-2003 | 2003-27000017 | |
| 31-12-2001 | abbreviated format | 28-06-2002 | 2002-28500158 | |
| 31-12-2000 | abbreviated format | 29-06-2001 | 2001-28500025 | |
| 31-12-1999 | abbreviated format | 29-06-2000 | 2000-29700190 | |
| 31-12-1998 | abbreviated format | 16-06-1999 | 1999-18202952 | |
| 31-12-1997 | abbreviated format | 17-06-1998 | 1998-17800184 | |
| 31-12-1996 | abbreviated format | 24-06-1997 | 1997-18705112 | |
| 31-12-1995 | abbreviated format | 18-06-1996 | 1996-17600015 | |
| 31-12-1994 | abbreviated format | 19-06-1995 | 1995-25300548 | |
| 31-12-1993 | abbreviated format | 22-06-1994 | 1994-17402794 | |
| 31-12-1992 | abbreviated format | 02-07-1993 | 1993-21705293 | |
| 31-12-1991 | abbreviated format | 10-09-1992 | 1992-31300277 | |
| 31-12-1990 | abbreviated format | 16-07-1991 | 1991-18204080 | |
| 31-12-1989 | abbreviated format | 25-06-1990 | 1990-10903460 | |
| 31-12-1988 | abbreviated format | 04-07-1989 | 1989-14600827 | |
| 31-12-1987 | abbreviated format | 01-07-1988 | 1988-12803148 | |
| 31-12-1986 | abbreviated format | 01-07-1987 | 1987-13804782 | |
| 31-12-1985 | abbreviated format | 30-06-1986 | 1986-20600608 | |
| 31-12-1984 | full format | 26-07-1985 | 1985-27002172 | |
| 31-12-1983 | unclassified schema | 12-07-1984 | 1984-10000262 | |
| 31-12-1982 | unclassified schema | 01-07-1983 | 1983-07900647 | |
| 31-12-1981 | unclassified schema | 30-06-1982 | 1982-07400844 | |
| 31-12-1980 | unclassified schema | 19-06-1981 | 1981-05900086 | |
| 31-12-1979 | unclassified schema | 26-06-1980 | 1980-06601031 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | -4,081 | 9,407 | 17,541 | 7,517 | 6,511 | -6,418 | -3,172 | 445 | 2,271 | 2,551 | 3,276 | 1,793 | 1,410 | 455 | ||
| - | - | - | -8,387 | 4,567 | 12,336 | 2,361 | 1,408 | -6,199 | 2,899 | 1,854 | 3,038 | 3,820 | 2,572 | 2,884 | 3,724 | 768 | ||
| - | - | - | 6,369 | 0 | 0 | 0 | 37,926 | 97,989 | 0 | 0 | 7,632 | 5,035 | 0 | 0 | 3,015 | - | ||
| -135,257 | -103,081 | 368,849 | -14,548 | -6,261 | 7,204 | 1,675 | -31,267 | 49,086 | 321 | -696 | -3,549 | -3,283 | 417 | 2,127 | -191 | - | ||
| 582,036 | 577,754 | 570,928 | - | 22,308 | - | 23,237 | 24,607 | 55,875 | - | - | - | - | 55,014 | 52,442 | 49,558 | 48,848 | ||
| 76.2% | 74.7% | 63.9% | 39.6% | 45.4% | 41.0% | 39.7% | 41.4% | 44.6% | 100.0% | 100.0% | 100.0% | 98.7% | 99.9% | 99.4% | 98.9% | 97.8% | ||
| - | 40.80 | 6.08 | - | 39.17 | - | 5.59 | 13.17 | 28.63 | - | - | - | - | - | 99.40 | 48.14 | 24.73 | ||
| 0.01 | 0.04 | 0.26 | 1.52 | 1.20 | 1.44 | 1.52 | 1.41 | 1.24 | - | - | - | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | ||
| 1.2% | 1.3% | 109.5% | -28.1% | -4.7% | 5.4% | -8.1% | -8.7% | -14.5% | 1.3% | -0.6% | 0.6% | 2.2% | 1.4% | 1.4% | 2.3% | -4.3% | ||
| 0.9% | 1.0% | 70.0% | -11.1% | -2.1% | 2.2% | -3.2% | -3.6% | -6.5% | 1.3% | -0.6% | 0.6% | 2.1% | 1.4% | 1.4% | 2.3% | -4.2% |
A ratio outside any meaningful range has been withheld (balance sheet total €587,320, equity €447,786).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on MARPAS
The operating result for 2022 is a loss of €2,372, smaller than the loss of €4,094 in 2021.
Debt's share of the balance-sheet total falls from 2.6% to 0.9%. Equity is higher and debt is lower.