MARNO
ActiveSummary
MARNO has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.96M and a net result of €160k. Equity is growing by ~12.6% per year across the filed fiscal years. Its solvency ranks better than 59% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines
The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €6k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €196k | €157k | €119k | €175k | €167k | ▼ 4.3% |
| Other operating charges640/8 | €50k | €51k | €53k | €78k | €77k | ▼ 2.0% |
| Gross operating margin9900 | €500k | €803k | €483k | €672k | €680k | ▲ 1.3% |
| Operating profit (loss)9901 | €254k | €595k | €311k | €418k | €436k | ▲ 4.3% |
| Financial income75/76B | €240 | €109 | €18k | €12k | €27k | ▲ 135% |
| Recurring financial income75 | €240 | €109 | €18k | €12k | €27k | ▲ 135% |
| Financial charges65/66B | €100k | €96k | €122k | €238k | €246k | ▲ 3.7% |
| Recurring financial charges65 | €100k | €96k | €122k | €238k | €246k | ▲ 3.7% |
| Profit (loss) for the period before taxes9903 | €154k | €499k | €206k | €192k | €217k | ▲ 12.8% |
| Transfer from deferred taxes780 | - | - | €591 | €2k | €7k | ▲ 246% |
| Transfer to deferred taxes680 | - | €81k | €0 | - | - | - |
| Income taxes67/77 | €38k | €48k | €55k | €51k | €64k | ▲ 24.8% |
| Profit (loss) for the period9904 | €116k | €370k | €152k | €143k | €160k | ▲ 11.6% |
| Transfer from tax-exempt reserves789 | - | - | €2k | €6k | €20k | ▲ 246% |
| Transfer to tax-exempt reserves689 | - | €242k | €0 | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €116k | €129k | €154k | €149k | €179k | ▲ 20.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.57M | €5.00M | €5.07M | €8.65M | €9.21M | ▲ 6.4% |
| Fixed assets21/28 | €4.40M | €4.18M | €4.06M | €8.12M | €7.95M | ▼ 2.1% |
| Tangible fixed assets22/27 | €2.19M | €1.97M | €1.85M | €5.91M | €5.75M | ▼ 2.8% |
| Land and buildings22 | €2.02M | €1.95M | €1.83M | €5.90M | €5.74M | ▼ 2.8% |
| Plant, machinery and equipment23 | €151k | €21k | €16k | €10k | €7k | ▼ 32.6% |
| Furniture and vehicles24 | €18k | €3k | €2k | €1k | €371 | ▼ 71.7% |
| Financial fixed assets28 | €2.20M | €2.20M | €2.20M | €2.20M | €2.20M | = |
| Current assets29/58 | €171k | €829k | €1.02M | €537k | €1.26M | ▲ 135% |
| Amounts receivable within one year40/41 | €8k | €12k | €20k | €14k | €43k | ▲ 206% |
| Trade receivables40 | €8k | €8 | €7k | €0 | €29k | - |
| Other amounts receivable41 | - | €12k | €13k | €14k | €14k | ▲ 0.4% |
| Current investments50/53 | €113k | €747k | €764k | €395k | €1.16M | ▲ 193% |
| Cash at bank and in hand54/58 | €32k | €65k | €220k | €89k | €54k | ▼ 39.8% |
| Deferred charges and accrued income490/1 | €17k | €4k | €14k | €38k | €9k | ▼ 75.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.57M | €5.00M | €5.07M | €8.65M | €9.21M | ▲ 6.4% |
| Equity10/15 | €1.93M | €2.30M | €2.45M | €3.39M | €3.96M | ▲ 16.7% |
| Contributions10/11 | €1.00M | €1.00M | €1.00M | €1.80M | €1.80M | = |
| Capital10 | €1.00M | €1.00M | €1.00M | €1.80M | €1.80M | = |
| Issued capital100 | €1.00M | €1.00M | €1.00M | €1.80M | €1.80M | = |
| Reserves13 | €80k | €1.30M | €1.45M | €1.59M | €2.16M | ▲ 35.5% |
| Non-distributable reserves130/1 | €80k | €90k | €90k | €90k | €90k | = |
| Legal reserve130 | €80k | €90k | €90k | €90k | €90k | = |
| Tax-exempt reserves132 | - | €242k | €240k | €234k | €620k | ▲ 165% |
| Distributable reserves133 | - | €967k | €1.12M | €1.27M | €1.45M | ▲ 14.1% |
| Profit (loss) carried forward14 | €848k | €0 | - | - | - | - |
| Provisions and deferred taxes16 | - | €81k | €80k | €78k | €207k | ▲ 165% |
| Deferred taxes168 | - | €81k | €80k | €78k | €207k | ▲ 165% |
| Amounts payable17/49 | €2.64M | €2.63M | €2.54M | €5.18M | €5.05M | ▼ 2.6% |
| Amounts payable after more than one year17 | €1.18M | €1.06M | €929k | €2.64M | €2.29M | ▼ 13.2% |
| Financial debts170/4 | €1.18M | €1.05M | €918k | €2.61M | €2.28M | ▼ 12.8% |
| Other amounts payable178/9 | €5k | €11k | €11k | €25k | €11k | ▼ 54.6% |
| Amounts payable within one year42/48 | €1.45M | €1.56M | €1.60M | €2.34M | €2.56M | ▲ 9.2% |
| Current portion of amounts payable after more than one year42 | €129k | €129k | €130k | €327k | €333k | ▲ 1.9% |
| Financial debts43 | €133k | €138k | €144k | €98k | €127k | ▲ 29.7% |
| Other loans439 | €133k | €138k | €144k | €98k | €127k | ▲ 29.7% |
| Trade debts44 | €5k | €38k | €36k | €2k | €28k | ▲ 1,401% |
| Suppliers440/4 | €5k | €38k | €36k | €2k | €28k | ▲ 1,401% |
| Taxes, remuneration and social security45 | €55k | €68k | €38k | €4k | €6k | ▲ 31.3% |
| Taxes450/3 | €55k | €68k | €38k | €4k | €6k | ▲ 31.3% |
| Other amounts payable47/48 | €1.13M | €1.18M | €1.26M | €1.91M | €2.06M | ▲ 7.9% |
| Accrued charges and deferred income492/3 | €10k | €11k | €12k | €201k | €197k | ▼ 2.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €116k | €370k | €152k | €143k | €160k | ▲ 11.6% |
| + Depreciation and write-downs630 | €196k | €157k | €119k | €175k | €167k | ▼ 4.3% |
| Operating cash flow (approximation) | €312k | €527k | €271k | €318k | €327k | ▲ 2.8% |
| Investment in fixed assets (approximation) | - | €64k | €0 | €-4.24M | €792 | ▲ 100% |
| Change in cash | - | €34k | €155k | €-131k | €-36k | ▲ 72.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42026B0573/00T000 | Flanders | 2.7 ha | 1 · 462 m² | 12.0 m · 2 fl. |
| 42026C0001/00H000 | Flanders | 1,611 m² | 1 · 281 m² | 9.9 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.