Skip to content

Marnise

Active
Private limited companyfounded 198442 yrs activeKapelstraat 59, 2340 Beerse, BelgiumKBO/BCE: BE 0427.014.784
Summary

Marnise has been active since 1984 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.00M and a net result of €120k. Equity is growing by ~5.7% per year across the filed fiscal years. Its solvency ranks better than 95% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability35▼-37
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €140k at 30 days acceptable
Liquidity ample (current ratio 35.48; short-term debt: 1.8% and cash: 5.7% of total assets), and 1.9% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 42 years 0 50 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
98.1%
Return on assets
5.9%
Age of the figures
15 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 21-01-2026, 10 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
10 d early
2024
53 d early
2023
13 d early
2022
28 d early
2021
75 d early
2020
11 d early
2019
39 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
30-06-2026 close25-09-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€2.00M▲ 6.4%
2024 · €1.88M
Total assets
€2.04M▲ 7.7%
2024 · €1.89M
Net result
€120k▲ 120%
2024 · €55k
Working capital
€1.24M▲ 11.8%
2024 · €1.11M
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€7k▼ 67.5%€27k▲ 274%€222k▲ 714%€33k▼ 84.9%€41k▲ 22.4%
Net result€68k▲ 208%€34k▼ 49.9%€241k▲ 607%€55k▼ 77.3%€120k▲ 120%
Equity€1.55M▲ 4.6%€1.59M▲ 2.2%€1.83M▲ 15.2%€1.88M▲ 3.0%€2.00M▲ 6.4%
Total assets€1.61M▲ 0.3%€1.68M▲ 4.5%€1.88M▲ 12.2%€1.89M▲ 0.5%€2.04M▲ 7.7%
Debt€53k▼ 54.2%€91k▲ 70.8%€56k▼ 38.5%€12k▼ 79.5%€38k▲ 233%
Working capital€750k▲ 13.9%€800k▲ 6.7%€1.05M▲ 30.8%€1.11M▲ 5.7%€1.24M▲ 11.8%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100k€200kOperating result 2021: €7k€7kNet result 2021: €68k€68kOperating result 2022: €27k€27kNet result 2022: €34k€34kOperating result 2023: €222k€222kNet result 2023: €241k€241kOperating result 2024: €33k€33kNet result 2024: €55k€55kOperating result 2025: €41k€41kNet result 2025: €120k€120k20212022202320242025€0€100k€200kOperating result 2023: €222k€222kNet result 2023: €241k€241kOperating result 2024: €33k€33kNet result 2024: €55k€55kOperating result 2025: €41k€41kNet result 2025: €120k€120k202320242025
The operating result recovers in 2025; 2025 is 22% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.04M
Fixed assets €768k ▼ 1.2%
Current assets €1.27M ▲ 14.0%
Equity and liabilities €2.04M
Equity €2.00M ▲ 6.4%
Debt €38k ▲ 233%
Debt's share of the balance-sheet total rises from 0.6% to 1.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€51k▲
2024 · €49k
Cash flow
€130k▲
2024 · €70k
Current ratio
35.48
Debt to equity
0.02▲
2024 · 0.01
ROE
6.0%▲
2024 · 2.9%
ROA
5.9%▲
2024 · 2.9%
Interest coverage
1.02▼
2024 · 527.78
Debt ≤ 1 year
€36k▲
2024 · €11k
Income taxes
€122▼
2024 · €129
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.89M€2.04M▲
Fixed assets21/28€777k€768k▼
Tangible fixed assets22/27€777k€767k▼
Land and buildings22€777k€767k▼
Furniture and vehicles24€0-
Financial fixed assets28€500€500=
Current assets29/58€1.12M€1.27M▲
Amounts receivable within one year40/41€11k€13k▲
Trade receivables40€4k€5k▲
Other amounts receivable41€8k€8k▲
Current investments50/53€981k€1.14M▲
Cash at bank and in hand54/58€118k€116k▼
Deferred charges and accrued income490/1€7k€7k▲
Equity and liabilities
Total equity and liabilities10/49€1.89M€2.04M▲
Equity10/15€1.88M€2.00M▲
Contributions10/11€19k€19k=
Revaluation surpluses12€360k€360k=
Reserves13€1.50M€1.62M▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€1.50M€1.62M▲
Amounts payable17/49€12k€38k▲
Amounts payable within one year42/48€11k€36k▲
Trade debts44€10k€13k▲
Suppliers440/4€10k€13k▲
Taxes, remuneration and social security45€942€1k▲
Taxes450/3€942€1k▲
Other amounts payable47/48€0€22k▲
Accrued charges and deferred income492/3€1k€2k▲
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16k€10k▼
Other operating charges640/8€11k€10k▼
Gross operating margin9900€60k€61k▲
Operating profit (loss)9901€33k€41k▲
Financial income75/76B€21k€129k▲
Recurring financial income75€21k€129k▲
Financial charges65/66B€93€50k▲
Recurring financial charges65€93€50k▲
Profit (loss) for the period before taxes9903€55k€120k▲
Income taxes67/77€129€122▼
Profit (loss) for the period9904€55k€120k▲
Profit (loss) for the period to be appropriated9905€55k€120k▲
Appropriation of the result
Profit (loss) to be appropriated9906€55k€120k▲
Transfer to equity691/2€55k€120k▲
To other reserves6921€55k€120k▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A-€10k€210k€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20k€20k€17k€16k€10k▼ 38.3%
Other operating charges640/8-€10k€10k€11k€10k▼ 5.0%
Gross operating margin9900€36k€57k€249k€60k€61k▲ 1.6%
Operating profit (loss)9901€7k€27k€222k€33k€41k▲ 22.4%
Financial income75/76B-€7k€19k€21k€129k▲ 502%
Recurring financial income75€61k€7k€19k€21k€129k▲ 502%
Financial charges65/66B-€223€85€93€50k▲ 53,236%
Recurring financial charges65€358€223€85€93€50k▲ 53,236%
Profit (loss) for the period before taxes9903€68k€34k€241k€55k€120k▲ 119%
Income taxes67/77€106€107€160€129€122▼ 5.2%
Profit (loss) for the period9904€68k€34k€241k€55k€120k▲ 120%
Profit (loss) for the period to be appropriated9905€68k€34k€241k€55k€120k▲ 120%
Line20212022202320242025Change
Assets
Total assets20/58€1.61M€1.68M€1.88M€1.89M€2.04M▲ 7.7%
Fixed assets21/28€808k€788k€782k€777k€768k▼ 1.2%
Tangible fixed assets22/27€807k€787k€781k€777k€767k▼ 1.2%
Land and buildings22-€774k€775k€777k€767k▼ 1.2%
Furniture and vehicles24-€13k€7k€0--
Financial fixed assets28€500€500€500€500€500=
Current assets29/58€799k€891k€1.10M€1.12M€1.27M▲ 14.0%
Amounts receivable within one year40/41€5k€2k€6k€11k€13k▲ 16.6%
Trade receivables40---€4k€5k▲ 44.0%
Other amounts receivable41-€2k€6k€8k€8k▲ 3.8%
Current investments50/53€681k€686k€779k€981k€1.14M▲ 15.9%
Cash at bank and in hand54/58€110k€195k€309k€118k€116k▼ 1.4%
Deferred charges and accrued income490/1-€7k€9k€7k€7k▲ 1.2%
Equity and liabilities
Total equity and liabilities10/49€1.61M€1.68M€1.88M€1.89M€2.04M▲ 7.7%
Equity10/15€1.55M€1.59M€1.83M€1.88M€2.00M▲ 6.4%
Contributions10/11-€19k€19k€19k€19k=
Revaluation surpluses12-€360k€360k€360k€360k=
Reserves13€1.18M€1.21M€1.45M€1.50M€1.62M▲ 8.0%
Non-distributable reserves130/1-€2k€2k€0--
Reserves not available under the articles1311-€2k€2k€0--
Distributable reserves133-€1.21M€1.45M€1.50M€1.62M▲ 8.0%
Amounts payable17/49€53k€91k€56k€12k€38k▲ 233%
Amounts payable within one year42/48€49k€91k€55k€11k€36k▲ 242%
Trade debts44€3k€11k€12k€10k€13k▲ 35.0%
Suppliers440/4-€11k€12k€10k€13k▲ 35.0%
Taxes, remuneration and social security45-€478€1k€942€1k▲ 21.2%
Taxes450/3-€478€1k€942€1k▲ 21.2%
Other amounts payable47/48-€79k€42k€0€22k-
Accrued charges and deferred income492/3-€834€880€1k€2k▲ 140%
Line20212022202320242025Change
Profit (loss) for the period9904€68k€34k€241k€55k€120k▲ 120%
+ Depreciation and write-downs630€20k€20k€17k€16k€10k▼ 38.3%
Operating cash flow (approximation)€88k€54k€258k€70k€130k▲ 84.4%
Investment in fixed assets (approximation)-€0€-11k€-11k€0▲ 100%
Change in cash-€85k€113k€-191k€-2k▲ 99.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

More with these figures Sector benchmark What changed Value indication

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2026
21-01
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
30-06
Financial Equity above €2MEq €2.00M ▲6.4%
7 profitable years in a row build equity to €2.00M.
2024
09-12
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
30-06
Financial Liquidity times 5current ratio 106.31
Current ratio from 19.93 to 106.31; short-term debt falls from €55k to €11k.
18-01
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
30-06
Financial Highest result since 2019net €241k ▲607%
Operating result €222k, net result €241k, both a record.
30-06
Financial Liquidity doublescurrent ratio 19.93
Current ratio from 9.84 to 19.93; short-term debt falls from €91k to €55k.
03-01
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2021
17-11
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
30-06
Financial Liquidity doublescurrent ratio 16.39
Current ratio from 6.70 to 16.39; short-term debt falls from €115k to €49k.
20-01
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2019
23-12
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
Show earlier events
09-01
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2017
21-11
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2016
22-12
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Beerse · 1 establishment unit since 1989
seat establishment The establishment unit on the map
Ground area
6,512 m²
Building footprint
4,426 m²
Volume, LiDAR
23,556 m³
2 parcels, Flanders · tallest building 10.1 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Polendam 1, 2340 Beerse
NACE 70201
since 19892.043.214.037
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
13004A0453/00R002 Flanders 5,792 m² 1 · 3,711 m² 8.3 m · 2 fl.
13004C0038/00N000 Flanders 720 m² 1 · 715 m² 10.1 m · 2 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 11,756 companies in sector 68310 we hold annual accounts for 6,904. 2,782 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded07-08-1984
Fiscal year end30-06
Activities, NACEBEL 2025
68310Real estate agency activities
41001General construction of residential buildings

Scores and ratios are computed by Checked and are not a credit decision.