Summary
MARNIC H is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €13.8m and a net result of €1.1m. Equity is growing by about 4.9% per year across the filed financial years. Its solvency ranks better than 70% of 3,015 sector peers (NACE 64, financial year 2025). The company has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, full format
2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00464035.
Equity
€13.8m▲ 8.9%
2024 · €12.7m
Net result
€1.1m▲ 179%
2024 · €401,486
Total assets
€16.9m▲ 5.2%
2024 · €16.1m
Solvency
81.8%▲ 2.8pp
2024 · 79.0%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result has risen four years in a row; 2025 is 7% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Turnover€1.5m
2025
Operating result€0.4m
2025
Net result€1.1m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€16.9m
2025
Equity€13.8m
2025
Debt€2.4m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€2.7m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)6.6%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency81.8%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio2.25
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)6.5
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Turnover€1.0m-€1.0m▲ 0.3%€1.1m▲ 11.9%€1.1m▼ 4.4%€1.3m▲ 15.6%€1.3m▲ 2.7%€1.3m▲ 0.2%€1.5m▲ 12.1%
Operating result€0.2m-€0.3m▲ 8.2%€0.3m▲ 17.0%€0.3m▼ 18.1%€0.3m▲ 26.9%€0.3m▲ 0.3%€0.4m▲ 7.4%€0.4m▲ 6.7%
Net result€0.1m-€0.1m▲ 31.9%€1.0mabove the sector's middle half▲ 564%€0.9mwithin the sector's middle half▼ 12.4%€2.5mabove the sector's middle half▲ 187%€0.2mwithin the sector's middle half▼ 91.5%€0.4mwithin the sector's middle half▲ 92.5%€1.1mabove the sector's middle half▲ 179%
Equity€9.7m-€9.8m▲ 1.5%€10.8mwithin the sector's middle half▲ 9.9%€11.7mwithin the sector's middle half▲ 7.9%€14.1mwithin the sector's middle half▲ 21.0%€12.3mwithin the sector's middle half▼ 12.8%€12.7mwithin the sector's middle half▲ 3.3%€13.8mwithin the sector's middle half▲ 8.9%
Total assets€14.1m-€14.2m▲ 0.2%€13.9mwithin the sector's middle half▼ 2.2%€14.7mwithin the sector's middle half▲ 5.8%€16.2mwithin the sector's middle half▲ 10.4%€16.4mwithin the sector's middle half▲ 1.5%€16.1mwithin the sector's middle half▼ 2.1%€16.9mwithin the sector's middle half▲ 5.2%
Debt€3.8m-€3.7m▼ 3.2%€2.4m▼ 35.0%€2.3m▼ 1.9%€1.4m▼ 39.7%€3.5m▲ 145%€2.7m▼ 21.6%€2.4m▼ 10.8%
Working capital-€0.7m--€0.3m▲ 56.9%€0.3mwithin the sector's middle half€0.8mwithin the sector's middle half▲ 136%€2.9mabove the sector's middle half▲ 260%€1.9mwithin the sector's middle half▼ 31.9%€2.1mabove the sector's middle half▲ 7.0%€2.7mabove the sector's middle half▲ 31.5%
Solvency68.5%-69.4%▲ 0.9pp78.0%within the sector's middle half▲ 8.6pp79.5%within the sector's middle half▲ 1.5pp87.2%above the sector's middle half▲ 7.7pp74.9%within the sector's middle half▼ 12.3pp79.0%within the sector's middle half▲ 4.1pp81.8%within the sector's middle half▲ 2.8pp
Current ratio0.53-0.77▲ 0.231.44within the sector's middle half▲ 0.681.61within the sector's middle half▲ 0.174.60above the sector's middle half▲ 2.991.61within the sector's middle half▼ 2.991.83within the sector's middle half▲ 0.212.25within the sector's middle half▲ 0.42
Return on assets (ROA)0.8%-1.0%▲ 0.2pp7.0%within the sector's middle half▲ 6.0pp5.8%within the sector's middle half▼ 1.2pp15.1%above the sector's middle half▲ 9.3pp1.3%within the sector's middle half▼ 13.9pp2.5%within the sector's middle half▲ 1.2pp6.6%within the sector's middle half▲ 4.1pp
Staff (FTE)7.4-7▼ 5.4%6.2within the sector's middle half▼ 11.4%6.6within the sector's middle half▲ 6.5%6.7within the sector's middle half▲ 1.5%6.7within the sector's middle half=6.5within the sector's middle half▼ 3.0%6.5within the sector's middle half=
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
- 2025 Net result +179% on 2024. Part of ADREM SERVICES received in a demerger, Official Gazette 09-09-2025. Part of MERAK received in a demerger, effective 01-01-2025.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €16.9m
Fixed assets
€12.0m ▲ 4.4%
Current assets
€4.9m ▲ 7.2%
Equity and liabilities €16.9m
Equity
€13.8m ▲ 8.9%
Provisions
€656,169 =
Debt
€2.4m ▼ 10.8%
Debt's share of the balance-sheet total falls from 16.9% to 14.3%. Equity is higher and debt is lower.
Key figures and ratios
ROE
8.1%▲
2024 · 3.2%
Debt ≤ 1 year
€2.2m▼
2024 · €2.5m
Debt > 1 year
€152,908▲
2024 · €101,790
Income taxes
€102,721▼
2024 · €107,486
Staff costs
€760,212▲
2024 · €625,189
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €1.1m | €1.3m | €1.4m | €1.4m | €1.5m | ▲ 12.4% |
| Turnover70 | €1.0m | €1.0m | €1.1m | €1.1m | €1.3m | €1.3m | €1.3m | €1.5m | ▲ 12.1% |
| Other operating income74 | - | - | - | €0.04m | €0.05m | €0.06m | €0.06m | €0.07m | ▲ 16.8% |
| Operating charges60/66A | - | - | - | €0.9m | €1.0m | €1.0m | €1.0m | €1.2m | ▲ 14.4% |
| Services and other goods61 | - | - | - | €0.2m | €0.3m | €0.3m | €0.3m | €0.3m | ▼ 5.3% |
| Remuneration, social security and pensions62 | - | - | - | €0.6m | €0.7m | €0.7m | €0.6m | €0.8m | ▲ 21.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.04m | €0.05m | €0.05m | €0.05m | €0.04m | €0.04m | €0.04m | €0.06m | ▲ 29.6% |
| Other operating charges640/8 | - | - | - | €0.006m | €0.003m | €0.003m | €0.003m | €0.02m | ▲ 564% |
| Operating profit (loss)9901 | €0.2m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.4m | €0.4m | ▲ 6.7% |
| Financial income75/76B | - | - | - | €0.7m | €2.3m | €0.5m | €0.3m | €0.9m | ▲ 268% |
| Recurring financial income75 | €0.06m | €0.05m | €0.8m | €0.7m | €2.3m | €0.5m | €0.3m | €0.9m | ▲ 268% |
| Income from financial fixed assets750 | - | - | - | €0.7m | €2.2m | €0.4m | €0.1m | €0.9m | ▲ 801% |
| Income from current assets751 | - | - | - | €0.04m | €0.08m | €0.2m | €0.2m | €0.02m | ▼ 84.6% |
| Other financial income752/9 | - | - | - | €412 | €1 | €19 | €0 | €0 | ▲ 100% |
| Financial charges65/66B | - | - | - | €0.08m | €0.06m | €0.5m | €0.09m | €0.08m | ▼ 20.5% |
| Recurring financial charges65 | €0.1m | €0.1m | €0.1m | €0.08m | €0.06m | €0.04m | €0.09m | €0.08m | ▼ 20.5% |
| Debt charges650 | €0.1m | €0.1m | €0.1m | €0.08m | €0.06m | €0.04m | €0.09m | €0.07m | ▼ 21.5% |
| Other financial charges652/9 | - | - | - | €0.003m | €0.002m | €0.002m | €0.001m | €0.002m | ▲ 50.5% |
| Non-recurring financial charges66B | - | - | - | - | - | €0.5m | - | - | - |
| Profit (loss) for the period before taxes9903 | €0.2m | €0.2m | €1.0m | €0.9m | €2.5m | €0.3m | €0.5m | €1.2m | ▲ 140% |
| Income taxes67/77 | €0.08m | €0.06m | €0.07m | €0.06m | €0.09m | €0.1m | €0.1m | €0.1m | ▼ 4.4% |
| Taxes670/3 | - | - | - | €0.06m | €0.1m | €0.1m | €0.1m | €0.1m | ▼ 4.1% |
| Tax adjustments and reversals of tax provisions77 | - | - | - | €0.003m | €0.001m | €0.001m | - | €391 | - |
| Profit (loss) for the period9904 | €0.1m | €0.1m | €1.0m | €0.9m | €2.5m | €0.2m | €0.4m | €1.1m | ▲ 179% |
| Transfer from tax-exempt reserves789 | - | - | - | - | - | - | - | €0.001m | - |
| Profit (loss) for the period to be appropriated9905 | €0.1m | €0.1m | €1.0m | €0.9m | €2.5m | €0.2m | €0.4m | €1.1m | ▲ 179% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €14.1m | €14.2m | €13.9m | €14.7m | €16.2m | €16.4m | €16.1m | €16.9m | ▲ 5.2% |
| Formation expenses20 | - | - | - | - | - | - | - | €0 | - |
| Fixed assets21/28 | €13.3m | €13.2m | €12.8m | €12.6m | €12.5m | €11.3m | €11.5m | €12.0m | ▲ 4.4% |
| Tangible fixed assets22/27 | €0.5m | €0.5m | €0.5m | €0.5m | €0.6m | €0.7m | €0.9m | €2.1m | ▲ 124% |
| Land and buildings22 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | €1.8m | ▲ 401% |
| Furniture and vehicles24 | - | - | - | €0.05m | €0.04m | €0.07m | €0.06m | €0.03m | ▼ 42.8% |
| Leasing and similar rights25 | - | - | - | €0.006m | - | - | - | - | - |
| Assets under construction and advance payments27 | - | - | - | - | €0.2m | €0.2m | €0.5m | €0.3m | ▼ 44.7% |
| Financial fixed assets28 | €12.8m | €12.7m | €12.2m | €12.1m | €11.9m | €10.6m | €10.5m | €9.9m | ▼ 6.4% |
| Affiliated companies280/1 | - | - | - | €12.1m | €11.9m | €10.6m | €10.5m | €9.9m | ▼ 6.4% |
| Participating interests280 | - | - | - | €10.9m | €10.9m | €10.1m | €10.1m | €9.5m | ▼ 5.5% |
| Amounts receivable281 | - | - | - | €1.2m | €1.0m | €0.5m | €0.4m | €0.3m | ▼ 27.4% |
| Current assets29/58 | €0.8m | €1.0m | €1.1m | €2.1m | €3.7m | €5.1m | €4.6m | €4.9m | ▲ 7.2% |
| Amounts receivable within one year40/41 | €0.5m | €0.9m | €0.8m | €1.0m | €2.9m | €4.5m | €2.3m | €1.3m | ▼ 44.5% |
| Trade receivables40 | - | - | - | €0.3m | €0.1m | €0.2m | €0.1m | €0.1m | ▲ 7.7% |
| Other amounts receivable41 | - | - | - | €0.7m | €2.8m | €4.3m | €2.2m | €1.2m | ▼ 46.9% |
| Current investments50/53 | - | - | - | - | - | - | €1.9m | €3.2m | ▲ 70.3% |
| Other investments51/53 | - | - | - | - | - | - | €1.9m | €3.2m | ▲ 70.3% |
| Cash at bank and in hand54/58 | €0.3m | €0.1m | €0.3m | €1.1m | €0.7m | €0.5m | €0.3m | €0.5m | ▲ 66.7% |
| Deferred charges and accrued income490/1 | - | - | - | €0.009m | €0.02m | €0.1m | €0.1m | €0.009m | ▼ 93.4% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €14.1m | €14.2m | €13.9m | €14.7m | €16.2m | €16.4m | €16.1m | €16.9m | ▲ 5.2% |
| Equity10/15 | €9.7m | €9.8m | €10.8m | €11.7m | €14.1m | €12.3m | €12.7m | €13.8m | ▲ 8.9% |
| Contributions10/11 | €6.4m | €6.4m | - | €6.4m | €6.4m | €5.8m | €5.8m | €5.8m | = |
| Revaluation surpluses12 | - | - | - | - | - | - | - | €0.04m | - |
| Reserves13 | €3.3m | €3.4m | €4.4m | €5.3m | €7.7m | €6.5m | €6.9m | €8.0m | ▲ 15.6% |
| Non-distributable reserves130/1 | - | - | - | €0.2m | €0.2m | - | - | €15 | - |
| Reserves not available under the articles1311 | - | - | - | €0.2m | €0.2m | - | - | €15 | - |
| Tax-exempt reserves132 | - | - | - | - | - | - | - | €0.008m | - |
| Distributable reserves133 | - | - | - | €5.1m | €7.5m | €6.5m | €6.9m | €8.0m | ▲ 15.5% |
| Provisions and deferred taxes16 | €0.7m | €0.7m | €0.7m | €0.7m | €0.7m | €0.7m | €0.7m | €0.7m | = |
| Provisions for liabilities and charges160/5 | - | - | - | €0.7m | €0.7m | €0.7m | €0.7m | €0.7m | = |
| Pensions and similar obligations160 | - | - | - | €0.7m | €0.7m | €0.7m | €0.7m | €0.7m | = |
| Amounts payable17/49 | €3.8m | €3.7m | €2.4m | €2.3m | €1.4m | €3.5m | €2.7m | €2.4m | ▼ 10.8% |
| Amounts payable after more than one year17 | €2.3m | €2.4m | €1.6m | €1.1m | €0.6m | €0.2m | €0.1m | €0.2m | ▲ 50.2% |
| Financial debts170/4 | - | - | - | €1.1m | €0.6m | €0.2m | €0.1m | €0.2m | ▲ 50.2% |
| Other loans174 | - | - | - | €1.1m | €0.6m | €0.2m | €0.1m | €0.2m | ▲ 50.2% |
| Amounts payable within one year42/48 | €1.5m | €1.3m | €0.8m | €1.3m | €0.8m | €3.2m | €2.5m | €2.2m | ▼ 12.9% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.06m | - | - | - | - | - |
| Trade debts44 | €0.07m | €0.05m | €0.03m | €0.05m | €0.009m | €0.02m | €0.04m | €0.002m | ▼ 94.0% |
| Suppliers440/4 | - | - | - | €0.05m | €0.009m | €0.02m | €0.04m | €0.002m | ▼ 94.0% |
| Taxes, remuneration and social security45 | - | - | - | €0.1m | €0.2m | €1.3m | €0.9m | €0.8m | ▼ 1.0% |
| Taxes450/3 | - | - | - | €0.07m | €0.1m | €1.2m | €0.8m | €0.7m | ▼ 9.3% |
| Remuneration and social security454/9 | - | - | - | €0.06m | €0.09m | €0.06m | €0.09m | €0.2m | ▲ 70.2% |
| Other amounts payable47/48 | - | - | - | €1.1m | €0.6m | €1.8m | €1.6m | €1.4m | ▼ 17.2% |
| Accrued charges and deferred income492/3 | - | - | - | €0.002m | €0.004m | €0.04m | €0.09m | €0.07m | ▼ 19.8% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.1m | €0.1m | €1.0m | €0.9m | €2.5m | €0.2m | €0.4m | €1.1m | ▲ 179% |
| + Depreciation and write-downs630 | €0.04m | €0.05m | €0.05m | €0.05m | €0.04m | €0.04m | €0.04m | €0.06m | ▲ 29.6% |
| Operating cash flow (approximation) | €0.2m | €0.2m | €1.0m | €0.9m | €2.5m | €0.2m | €0.4m | €1.2m | ▲ 165% |
| Investment in fixed assets (approximation) | - | €0.1m | €0.4m | €0.1m | €0.001m | €1.2m | -€0.2m | -€0.6m | ▼ 162% |
| Change in cash | - | -€0.1m | €0.2m | €0.7m | -€0.4m | -€0.2m | -€0.2m | €0.2m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 21 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 31-08-2026 | 2026-00464035 |
| 31-12-2024 | full format | 10-07-2025 | 2025-00265555 |
| 31-12-2023 | full format | 06-08-2024 | 2024-00343182 |
| 31-12-2022 | full format | 25-07-2023 | 2023-00289112 |
| 31-12-2021 | full format | 11-07-2022 | 2022-20181059 |
| 31-12-2020 | full format | 27-07-2021 | 2021-41100138 |
| 31-12-2019 | full format | 25-06-2020 | 2020-21700161 |
| 31-12-2018 | full format | 05-07-2019 | 2019-30300222 |
| 31-12-2017 | full format | 08-07-2018 | 2018-32100586 |
| 31-12-2016 | full format | 22-06-2017 | 2017-19900431 |
Similar companies · same sector, comparable size
4C-Group
BE 0644.450.479
Tielt · equity €13,850,728
FALEMA INVEST
BE 0728.869.084
Liège · equity €13,854,484
DEGROOTE BEHEER
BE 0553.541.287
Wingene · equity €13,855,213
Gadus Fish
BE 0452.376.128
Nieuwpoort · equity €13,806,747
INTERMADIS
BE 0476.694.028
Hannut · equity €13,889,480
Of the 24,459 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,049. 5,175 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2022 to 2025 · 4 entries · €4,922 awarded · €4,934 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €278 | €752 |
| 2024 | 1 | €1,519 | €1,193 |
| 2023 | 1 | €1,710 | €1,574 |
| 2022 | 1 | €1,415 | €1,415 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.