MARLYD
ActiveSummary
The annual accounts of MARLYD for fiscal year 2025 show a net loss of 90% of the equity at the start of that year. The 2025 annual accounts show equity of €4k and a net result of €-35k. Equity is shrinking by ~17.3% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 20% of 9234 sector peers (fiscal year 2025). The company has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €8k | €1k | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €23k | €23k | €24k | €25k | €16k | ▼ 35.9% |
| Other operating charges640/8 | €4k | €4k | €4k | €6k | €6k | ▲ 14.3% |
| Gross operating margin9900 | €6k | €28k | €11k | €3k | €-8k | ▼ 357% |
| Operating profit (loss)9901 | €-21k | €605 | €-17k | €-27k | €-31k | ▼ 11.8% |
| Financial income75/76B | €0 | €157 | €65 | €7k | €25 | ▼ 99.6% |
| Recurring financial income75 | €0 | €157 | €65 | €3 | €25 | ▲ 677% |
| Non-recurring financial income76B | - | - | - | €7k | - | - |
| Financial charges65/66B | €591 | €496 | €1k | €3k | €5k | ▲ 83.3% |
| Recurring financial charges65 | €591 | €496 | €1k | €3k | €5k | ▲ 83.3% |
| Profit (loss) for the period before taxes9903 | €-21k | €266 | €-18k | €-23k | €-35k | ▼ 52.5% |
| Income taxes67/77 | - | - | €19 | €-18 | €0 | ▲ 100% |
| Profit (loss) for the period9904 | €-21k | €266 | €-18k | €-23k | €-35k | ▼ 52.6% |
| Profit (loss) for the period to be appropriated9905 | €-21k | €266 | €-18k | €-23k | €-35k | ▼ 52.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €201k | €183k | €181k | €161k | €153k | ▼ 4.9% |
| Fixed assets21/28 | €182k | €163k | €173k | €157k | €153k | ▼ 2.5% |
| Tangible fixed assets22/27 | €182k | €163k | €173k | €157k | €153k | ▼ 2.5% |
| Land and buildings22 | €157k | €142k | €128k | €125k | €134k | ▲ 6.9% |
| Plant, machinery and equipment23 | €16k | €14k | €10k | €5k | €625 | ▼ 87.7% |
| Furniture and vehicles24 | €10k | €7k | €35k | €27k | €19k | ▼ 29.8% |
| Current assets29/58 | €19k | €19k | €8k | €4k | €38 | ▼ 99.1% |
| Amounts receivable within one year40/41 | €4k | €35 | €7k | €2k | €35 | ▼ 97.8% |
| Trade receivables40 | €3k | - | - | €2k | - | - |
| Other amounts receivable41 | €734 | €35 | €7k | €35 | €35 | = |
| Current investments50/53 | €13k | €15k | €45 | €3 | €3 | ▲ 0.4% |
| Cash at bank and in hand54/58 | €2k | €4k | €1k | €3k | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €201k | €183k | €181k | €161k | €153k | ▼ 4.9% |
| Equity10/15 | €80k | €80k | €62k | €39k | €4k | ▼ 89.7% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | €62k | €62k | €62k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €62k | €62k | €62k | = |
| Reserves13 | €43k | €43k | €43k | €43k | €43k | = |
| Non-distributable reserves130/1 | €6k | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | €6k | €6k | €6k | €6k | €6k | = |
| Distributable reserves133 | €36k | €36k | €36k | €36k | €36k | = |
| Profit (loss) carried forward14 | €-25k | €-25k | €-42k | €-65k | €-100k | ▼ 53.8% |
| Amounts payable17/49 | €122k | €103k | €119k | €122k | €149k | ▲ 22.3% |
| Amounts payable after more than one year17 | €17k | €13k | €36k | €46k | €93k | ▲ 103% |
| Financial debts170/4 | €17k | €13k | €36k | €46k | €93k | ▲ 103% |
| Amounts payable within one year42/48 | €104k | €90k | €83k | €76k | €56k | ▼ 26.2% |
| Current portion of amounts payable after more than one year42 | - | - | €10k | €10k | €8k | ▼ 25.5% |
| Financial debts43 | - | - | - | - | €2k | - |
| Credit institutions430/8 | - | - | - | - | €2k | - |
| Trade debts44 | €492 | €62 | €200 | €3k | - | - |
| Suppliers440/4 | €492 | €62 | €200 | €3k | - | - |
| Taxes, remuneration and social security45 | - | €1k | - | €1k | €568 | ▼ 54.4% |
| Taxes450/3 | - | €736 | - | €1k | €568 | ▼ 54.4% |
| Remuneration and social security454/9 | - | €300 | - | - | - | - |
| Other amounts payable47/48 | €104k | €88k | €72k | €62k | €46k | ▼ 26.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-21k | €266 | €-18k | €-23k | €-35k | ▼ 52.6% |
| + Depreciation and write-downs630 | €23k | €23k | €24k | €25k | €16k | ▼ 35.9% |
| Operating cash flow (approximation) | €2k | €24k | €6k | €2k | €-19k | ▼ 1,147% |
| Investment in fixed assets (approximation) | - | €-4k | €-33k | €-9k | €-12k | ▼ 27.7% |
| Change in cash | - | €2k | €-3k | €1k | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13004A0140/00K000 | Flanders | 1,048 m² | 1 · 144 m² | 11.0 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.