Skip to content

MARIN CONSTRUCT

Active
Private limited companyfounded 2007active for 19 yearsScherrestraat 23, 9320 Aalst, BelgiumKBO/BCE: BE 0887.174.965
Summary

MARIN CONSTRUCT has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €40,972 and a net result of €8,174. Equity is growing by about 13% per year across the filed financial years. Its solvency ranks better than 92% of 34,590 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (56 days) Filed on 25 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00528553.

Turnover
€72,362▲ 145%
2021 · €29,530
EBIT margin
3.8%▼ 11.5pp
2021 · 15.3%
Net result
€8,174▼ 28.5%
2024 · €11,427
Working capital
€40,717▲ 24.1%
2024 · €32,798
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 34% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€72,362 2022 Operating result€10,382 2025 Net result€8,174 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€29,530€72,362▲ 145%
Operating result-€851-€6,198-€6,615€4,517€2,769▼ 38.7%€6,941▲ 151%€15,733▲ 127%€10,382▼ 34.0%
Net result€2,513-€4,571▲ 81.9%-€6,654below the sector's middle half€2,450within the sector's middle half€2,720within the sector's middle half▲ 11.0%€4,508within the sector's middle half▲ 65.7%€11,427within the sector's middle half▲ 153%€8,174within the sector's middle half▼ 28.5%
EBIT margin15.3%3.8%▼ 11.5pp
Equity€16,776-€21,347▲ 27.2%€14,693below the sector's middle half▼ 31.2%€14,142below the sector's middle half▼ 3.7%€16,863below the sector's middle half▲ 19.2%€21,371within the sector's middle half▲ 26.7%€32,798within the sector's middle half▲ 53.5%€40,972within the sector's middle half▲ 24.9%
Total assets€18,489-€23,058▲ 24.7%€14,693below the sector's middle half▼ 36.3%€19,097below the sector's middle half▲ 30.0%€31,223below the sector's middle half▲ 63.5%€26,881below the sector's middle half▼ 13.9%€41,914below the sector's middle half▲ 55.9%€46,626below the sector's middle half▲ 11.2%
Debt€1,713-€1,711▼ 0.1%€4,955€14,360▲ 190%€5,511▼ 61.6%€9,116▲ 65.4%€5,654▼ 38.0%
Working capital€16,776-€21,347▲ 27.2%€14,142within the sector's middle half€16,863within the sector's middle half▲ 19.2%€21,371within the sector's middle half▲ 26.7%€32,798within the sector's middle half▲ 53.5%€40,717within the sector's middle half▲ 24.1%
Solvency90.7%-92.6%▲ 1.8pp100.0%above the sector's middle half▲ 7.4pp74.1%above the sector's middle half▼ 25.9pp54.0%within the sector's middle half▼ 20.0pp79.5%above the sector's middle half▲ 25.5pp78.2%above the sector's middle half▼ 1.3pp87.9%above the sector's middle half▲ 9.6pp
Current ratio10.79-13.48▲ 2.683.85above the sector's middle half2.17within the sector's middle half▼ 1.684.88above the sector's middle half▲ 2.704.60above the sector's middle half▼ 0.288.20above the sector's middle half▲ 3.60
Return on assets (ROA)13.6%-19.8%▲ 6.2pp-45.3%below the sector's middle half▼ 65.1pp12.8%within the sector's middle half▲ 58.1pp8.7%within the sector's middle half▼ 4.1pp16.8%within the sector's middle half▲ 8.1pp27.3%above the sector's middle half▲ 10.5pp17.5%within the sector's middle half▼ 9.7pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €46,626
Fixed assets €255
Current assets €46,371
Equity and liabilities €46,626
Equity €40,972 ▲ 24.9%
Debt €5,654 ▼ 38.0%
Debt's share of the balance-sheet total falls from 21.8% to 12.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,396
Cash flow
€8,189
Debt to equity
0.14▼
2024 · 0.28
ROE
20.0%▼
2024 · 34.8%
Interest coverage
7.44
Debt ≤ 1 year
€5,654▼
2024 · €9,116
Income taxes
€2,311▼
2024 · €3,909
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€41,914€46,626▲
Fixed assets21/28-€255
Tangible fixed assets22/27-€255
Furniture and vehicles24-€255
Current assets29/58€41,914€46,371▲
Amounts receivable within one year40/41€34,008€41,488▲
Trade receivables40€7,145€13,730▲
Other amounts receivable41€26,863€27,758▲
Cash at bank and in hand54/58€7,906€4,883▼
Equity and liabilities
Total equity and liabilities10/49€41,914€46,626▲
Equity10/15€32,798€40,972▲
Contributions10/11€6,200€6,200=
Profit (loss) carried forward14€26,598€34,772▲
Amounts payable17/49€9,116€5,654▼
Amounts payable within one year42/48€9,116€5,654▼
Trade debts44€2,786-
Suppliers440/4€2,786-
Taxes, remuneration and social security45€6,330€5,654▼
Taxes450/3€6,330€5,654▼
Income statement Code20242025
Remuneration, social security and pensions62€226-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€14
Other operating charges640/8€171€334▲
Gross operating margin9900€16,130€10,731▼
Operating profit (loss)9901€15,733€10,382▼
Financial income75/76B€1,332€1,501▲
Recurring financial income75€1,332€1,501▲
Financial charges65/66B€1,728€1,398▼
Recurring financial charges65€1,728€1,398▼
Profit (loss) for the period before taxes9903€15,337€10,485▼
Income taxes67/77€3,909€2,311▼
Profit (loss) for the period9904€11,427€8,174▼
Profit (loss) for the period to be appropriated9905€11,427€8,174▼
Appropriation of the result
Profit (loss) to be appropriated9906€26,598€34,772▲
Profit (loss) brought forward from the previous period14P€15,171€26,598▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70---€29,530€72,362----
Goods, raw materials, services and sundry goods60/61---€24,888€69,163----
Remuneration, social security and pensions62----€351€510€226--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-------€14-
Other operating charges640/8---€125€79€4,012€171€334▲ 95.4%
Gross operating margin9900-€615€6,703-€6,143€4,642€3,199€11,463€16,130€10,731▼ 33.5%
Operating profit (loss)9901-€851€6,198-€6,615€4,517€2,769€6,941€15,733€10,382▼ 34.0%
Financial income75/76B-----€1,207€1,332€1,501▲ 12.7%
Recurring financial income75-----€1,207€1,332€1,501▲ 12.7%
Financial charges65/66B---€37€49€908€1,728€1,398▼ 19.1%
Recurring financial charges65€35€37€39€37€49€908€1,728€1,398▼ 19.1%
Profit (loss) for the period before taxes9903€2,513€6,161-€6,654€4,480€2,720€7,240€15,337€10,485▼ 31.6%
Income taxes67/77-€1,590-€2,030-€2,732€3,909€2,311▼ 40.9%
Profit (loss) for the period9904€2,513€4,571-€6,654€2,450€2,720€4,508€11,427€8,174▼ 28.5%
Profit (loss) for the period to be appropriated9905€2,513€4,571-€6,654€2,450€2,720€4,508€11,427€8,174▼ 28.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€18,489€23,058€14,693€19,097€31,223€26,881€41,914€46,626▲ 11.2%
Fixed assets21/28-------€255-
Tangible fixed assets22/27-------€255-
Furniture and vehicles24-------€255-
Current assets29/58€18,489€23,058€14,693€19,097€31,223€26,881€41,914€46,371▲ 10.6%
Amounts receivable within one year40/41€8,286€8,969€9,553€12,492€29,316€23,412€34,008€41,488▲ 22.0%
Trade receivables40---€983€5,353€3,245€7,145€13,730▲ 92.2%
Other amounts receivable41---€11,510€23,964€20,167€26,863€27,758▲ 3.3%
Cash at bank and in hand54/58€10,203€14,089€5,140€6,605€1,906€3,469€7,906€4,883▼ 38.2%
Equity and liabilities
Total equity and liabilities10/49€18,489€23,058€14,693€19,097€31,223€26,881€41,914€46,626▲ 11.2%
Equity10/15€16,776€21,347€14,693€14,142€16,863€21,371€32,798€40,972▲ 24.9%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Capital10---€6,200€6,200----
Issued capital100---€18,550€18,550----
Uncalled capital101---€12,350€12,350----
Profit (loss) carried forward14€10,576€15,147€8,493€7,942€10,663€15,171€26,598€34,772▲ 30.7%
Amounts payable17/49€1,713€1,711-€4,955€14,360€5,511€9,116€5,654▼ 38.0%
Amounts payable within one year42/48€1,713€1,711-€4,955€14,360€5,511€9,116€5,654▼ 38.0%
Trade debts44€617€714-€958€14,360€3,095€2,786--
Suppliers440/4---€958€14,013€3,095€2,786--
Bills of exchange payable441----€348----
Taxes, remuneration and social security45-----€2,416€6,330€5,654▼ 10.7%
Taxes450/3-----€2,416€6,330€5,654▼ 10.7%
Other amounts payable47/48---€3,996-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,513€4,571-€6,654€2,450€2,720€4,508€11,427€8,174▼ 28.5%
+ Depreciation and write-downs630-------€14-
Operating cash flow (approximation)€2,513€4,571-€6,654€2,450€2,720€4,508€11,427€8,189▼ 28.3%
Change in cash-€3,886-€8,949€1,465-€4,698€1,562€4,437-€3,023-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 25-09-2026 2026-00528553
31-12-2024 micro format 23-09-2025 2025-00501195
31-12-2023 micro format 08-10-2024 2024-00501714
31-12-2022 micro format 24-10-2023 2023-00492242
31-12-2021 micro format 07-12-2022 2022-20533365
31-12-2020 full format 30-08-2021 2021-59200540
31-12-2019 full format 16-09-2020 2020-53400437
31-12-2018 full format 30-08-2019 2019-62400078
31-12-2017 full format 29-08-2018 2018-52800148
31-12-2016 full format 30-08-2017 2017-53800277

Show all 19 filings

Similar companies · same sector, comparable size

Of the 15,150 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,362. 5,882 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.