Skip to content

MARIGOLD Developments

Active
Private limited companyfounded 2023active for 3 yearsAugust Oleffelaan 12, 8620 Nieuwpoort, BelgiumKBO/BCE: BE 0802.588.490
Summary

The computed 12-month bankruptcy probability of MARIGOLD Developments is 1.8% (moderate). The 2025 annual accounts show negative equity (-€40,482) and a net result of -€134,580. The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
-€40,482
2024 · €94,098
Total assets
€956,027▼ 35.4%
2024 · €1.5m
Net result
-€134,580▼ 2,180%
2024 · -€5,902
Working capital
-€996,467
2024 · €95,929
Trend over the years

2024 to 2025, 2 financial years

The operating result turns negative in 2025: a loss of €60,236 after €24,917 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.06m 2025 Net result-€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€0.02m--€0.06m
Net result-€0.006m--€0.1m▼ 2,180%
Equity€0.09m--€0.04m
Total assets€1.5m-€1.0m▼ 35.4%
Debt€1.4m-€1.0m▼ 28.1%
Working capital€0.1m--€1.0m
Staff (FTE)0-
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Why a figure moved sharply
  • 2025 Net result -2,180% on 2024. The accounts now follow the micro format, last year the abbreviated format.
Balance-sheet composition
Assets €956,027
Fixed assets €955,986
Current assets €42
Equity and liabilities
Equity-€40,482
Debt€996,509
Equity is negative: debt (€996,509) exceeds the balance-sheet total (€956,027).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€10,584
Cash flow
-€84,928
Solvency
-4.2%▼
2024 · 6.4%
Current ratio
0.00▼
2024 · 1.07
ROA
-14.1%▼
2024 · -0.4%
Interest coverage
-0.14
Debt ≤ 1 year
€996,509▼
2024 · €1.4m
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 490 companies that looked in July 2024 the way this one looks now, 6.7% went bankrupt within 24 months and 88.8% are still going.

  • Small
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
6.7% went bankrupt
3.9% stopped otherwise
88.8% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 490 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.5m€1.0m▼
Fixed assets21/28-€1.0m
Tangible fixed assets22/27-€1.0m
Land and buildings22-€0.9m
Furniture and vehicles24-€0.009m
Current assets29/58€1.5m€42▼
Stocks and contracts in progress3€1.0m€0▼
Stocks30/36€1.0m€0▼
Cash at bank and in hand54/58€0.5m€42▼
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.0m▼
Equity10/15€0.09m-€0.04m▼
Contributions10/11€0.1m€0.1m=
Profit (loss) carried forward14-€0.006m-€0.1m▼
Amounts payable17/49€1.4m€1.0m▼
Amounts payable within one year42/48€1.4m€1.0m▼
Financial debts43€1.0m€0▼
Credit institutions430/8€1.0m€0▼
Trade debts44€0.008m€0.01m▲
Suppliers440/4€0.008m€0.01m▲
Other amounts payable47/48€0.3m€1.0m▲
Accrued charges and deferred income492/3€0.002m€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€0.05m
Other operating charges640/8€226€228▲
Gross operating margin9900€0.03m-€0.01m▼
Operating profit (loss)9901€0.02m-€0.06m▼
Financial income75/76B€0.006m€266▼
Recurring financial income75€0.006m€266▼
Financial charges65/66B€0.04m€0.07m▲
Recurring financial charges65€0.04m€0.07m▲
Profit (loss) for the period before taxes9903-€0.006m-€0.1m▼
Profit (loss) for the period9904-€0.006m-€0.1m▼
Profit (loss) for the period to be appropriated9905-€0.006m-€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.006m-€0.1m▼
Profit (loss) brought forward from the previous period14P--€0.006m
Social balance sheet
Average headcount (FTE)90870.0-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€49,652-
Other operating charges640/8€226€228▲ 0.9%
Gross operating margin9900€25,143-€10,356-
Operating profit (loss)9901€24,917-€60,236-
Financial income75/76B€6,141€266▼ 95.7%
Recurring financial income75€6,141€266▼ 95.7%
Financial charges65/66B€36,961€74,609▲ 102%
Recurring financial charges65€36,961€74,609▲ 102%
Profit (loss) for the period before taxes9903-€5,902-€134,580▼ 2,180%
Profit (loss) for the period9904-€5,902-€134,580▼ 2,180%
Profit (loss) for the period to be appropriated9905-€5,902-€134,580▼ 2,180%
Line20242025Change
Assets
Total assets20/58€1.5m€1.0m▼ 35.4%
Fixed assets21/28-€1.0m-
Tangible fixed assets22/27-€1.0m-
Land and buildings22-€0.9m-
Furniture and vehicles24-€0.009m-
Current assets29/58€1.5m€42▼ 100.0%
Stocks and contracts in progress3€1.0m€0▼ 100%
Stocks30/36€1.0m€0▼ 100%
Cash at bank and in hand54/58€0.5m€42▼ 100.0%
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.0m▼ 35.4%
Equity10/15€0.09m-€0.04m-
Contributions10/11€0.1m€0.1m=
Profit (loss) carried forward14-€0.006m-€0.1m▼ 2,280%
Amounts payable17/49€1.4m€1.0m▼ 28.1%
Amounts payable within one year42/48€1.4m€1.0m▼ 28.0%
Financial debts43€1.0m€0▼ 100%
Credit institutions430/8€1.0m€0▼ 100%
Trade debts44€0.008m€0.01m▲ 24.2%
Suppliers440/4€0.008m€0.01m▲ 24.2%
Other amounts payable47/48€0.3m€1.0m▲ 186%
Accrued charges and deferred income492/3€0.002m€0▼ 100%
Line20242025Change
Profit (loss) for the period9904-€5,902-€134,580▼ 2,180%
+ Depreciation and write-downs630-€49,652-
Operating cash flow (approximation)-€5,902-€84,928▼ 1,339%
Change in cash--€493,512-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 20-07-2026 2026-00311446
31-12-2024 abbreviated format 02-07-2025 2025-00226455

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.