MARIELI
Annual accounts 2025
abbreviated format, filed on 09-09-2026, 40 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €67,000. Estimated: probably between €46,000 and €89,000.
Balance sheet
balance sheet total €113,948 on 31-12-2025in euro
in euro
Position in the sector
94.1%
Higher than 94% of 2,094 companies in 2025.
16.69
Higher than 95% of 2,010 companies in 2025.
10.7%
Higher than 69% of 2,053 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
113,948 | 109,997 | 104,107 | 69,786 | 31,976 | 39,483 | 47,944 | 70,800 | 125,010 | 104,812 | 123,936 | 127,781 | 173,740 | 227,913 | 271,830 | 312,273 | 367,224 | 385,604 | 432,267 | 438,365 | |
21/28 |
2,702 | 2,696 | 3,180 | 805 | - | - | 1,797 | 15,720 | 30,467 | 98,439 | 117,321 | 115,012 | 137,359 | 166,076 | 195,358 | 199,003 | 221,191 | 246,361 | 288,726 | 283,458 | |
22/27 |
2,702 | 2,696 | 3,180 | 805 | - | - | 1,797 | 15,720 | 30,467 | 98,439 | 117,321 | 115,012 | 137,359 | 166,076 | 195,358 | 198,937 | 221,125 | 246,295 | 288,660 | 283,392 | |
22 |
- | - | - | - | - | - | - | 10,000 | 20,000 | 83,226 | 96,359 | 108,498 | 120,638 | 133,274 | 145,911 | 158,050 | 170,190 | 182,329 | 203,122 | 215,637 | |
24 |
1,305 | 2,696 | 3,180 | 805 | - | - | - | 3,537 | 7,074 | 10,612 | 14,149 | - | 6,671 | 13,797 | 20,609 | 3,973 | 5,067 | 13,292 | 31,673 | 2,681 | |
26 |
1,397 | - | - | - | - | - | 1,797 | 2,183 | 3,392 | 4,602 | 6,813 | 6,513 | 10,050 | 19,005 | 28,838 | 36,914 | 45,868 | 50,673 | 53,865 | 65,074 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 66 | 66 | 66 | 66 | 66 | |
29/58 |
111,246 | 107,302 | 100,927 | 68,981 | 31,976 | 39,483 | 46,147 | 55,079 | 94,543 | 6,373 | 6,615 | 12,769 | 36,381 | 61,838 | 76,472 | 113,270 | 146,033 | 139,243 | 143,541 | 154,907 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | 23,947 | 48,947 | 73,947 | 98,947 | 123,947 | 123,947 | 123,947 | 123,947 | |
291 |
- | - | - | - | - | - | - | - | - | - | - | - | 23,947 | 48,947 | 73,947 | 98,947 | 123,947 | 123,947 | 123,947 | 123,947 | |
40/41 |
7,091 | 11,750 | 10,874 | 12,870 | 2,353 | 5,377 | 3,350 | 3,115 | 3,268 | 3,036 | 3,169 | - | - | 8,047 | 985 | 5,267 | 16,592 | 13,872 | 14,298 | 19,935 | |
40 |
6,989 | 11,447 | 10,874 | 12,835 | 2,156 | - | 799 | 445 | 721 | 2,607 | 1,529 | - | - | 8,047 | 985 | - | 9,403 | 8,872 | 14,298 | 19,935 | |
41 |
102 | 303 | - | 35 | 197 | 5,377 | 2,551 | 2,670 | 2,547 | 430 | 1,640 | - | - | - | - | 5,267 | 7,188 | 5,000 | - | - | |
50/53 |
- | - | - | - | - | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | |
54/58 |
104,155 | 95,552 | 90,053 | 56,111 | 29,623 | 32,682 | 41,373 | 50,540 | 89,781 | 1,912 | 1,588 | 8,617 | 11,009 | 3,420 | 115 | 7,632 | 4,070 | - | 3,872 | 9,600 | |
490/1 |
- | - | - | - | - | - | - | - | 69 | - | 433 | 2,728 | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
113,948 | 109,997 | 104,107 | 69,786 | 31,976 | 39,483 | 47,944 | 70,800 | 125,010 | 104,812 | 123,936 | 127,781 | 173,740 | 227,913 | 271,830 | 312,273 | 367,224 | 385,604 | 432,267 | 438,365 | |
10/15 |
107,282 | 95,082 | 83,488 | 56,142 | 7,897 | -3,252 | -12,320 | 767 | -12,458 | -74,207 | -36,005 | -21,193 | 36,381 | 95,738 | 129,764 | 163,853 | 215,737 | 250,751 | 259,460 | 260,928 | |
10/11 |
10,460 | 10,460 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
84,622 | 84,622 | 64,888 | 50,105 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
84,622 | 84,622 | 63,028 | 48,245 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
12,200 | - | - | -12,563 | -12,563 | -23,712 | -32,780 | -19,693 | -20,518 | -82,267 | -44,065 | -29,253 | 28,321 | 87,678 | 121,704 | 155,793 | 207,677 | 242,691 | 251,400 | 252,868 | |
17/49 |
6,667 | 14,915 | 20,619 | 13,644 | 24,079 | 42,735 | 60,264 | 70,033 | 137,467 | 179,019 | 159,941 | 148,973 | 137,359 | 132,175 | 142,066 | 148,420 | 151,487 | 134,853 | 172,807 | 177,436 | |
17 |
- | - | - | - | - | - | - | - | - | 16,641 | 11,114 | 13,862 | 17,498 | 1,511 | 3,889 | 11,001 | 27,186 | 48,044 | 30,353 | 70,353 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | 17,498 | 1,511 | 3,889 | 11,001 | 27,186 | 48,044 | 30,353 | 70,353 | |
178/9 |
- | - | - | - | - | - | - | - | - | 16,641 | 11,114 | 13,862 | - | - | - | - | - | - | - | - | |
42/48 |
6,667 | 14,915 | 20,619 | 13,644 | 24,079 | 42,735 | 60,264 | 70,033 | 137,467 | 162,378 | 148,827 | 135,111 | 119,860 | 130,665 | 138,177 | 137,419 | 124,301 | 86,808 | 142,454 | 107,083 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,511 | 2,378 | 14,334 | 9,269 | 18,315 | 27,487 | 40,000 | 16,964 | |
43 |
- | - | - | - | 53 | - | - | - | - | 2,225 | - | - | - | - | 2,378 | - | 8,968 | 4,227 | - | - | |
430/8 |
- | - | - | - | 53 | - | - | - | - | 2,225 | - | - | - | - | 2,378 | - | 8,968 | 4,227 | - | - | |
44 |
1,294 | 1,105 | 1,140 | 1,297 | 1,900 | 586 | 1,886 | 2,086 | 2,452 | 2,337 | 84 | 528 | 2,030 | 2,030 | 2,030 | 5,916 | 13,469 | 1,316 | 22,458 | 13,555 | |
440/4 |
1,294 | 1,105 | 1,140 | 1,297 | 1,900 | 586 | 1,886 | 2,086 | 2,452 | 2,337 | 84 | 528 | 2,030 | 2,030 | 2,030 | 5,916 | 13,469 | 1,316 | 22,458 | 13,555 | |
45 |
5,248 | 12,294 | 19,408 | 12,241 | 5,180 | - | 1,096 | 1,839 | 119 | - | 195 | 253 | - | - | - | 2,912 | 1,727 | 13,258 | 55,708 | 51,183 | |
450/3 |
5,248 | 12,294 | 19,408 | 12,241 | 5,180 | - | 1,096 | 1,839 | 119 | - | 195 | 253 | - | - | - | 2,912 | 1,727 | 13,258 | 55,708 | 51,183 | |
47/48 |
125 | 1,517 | 71 | 106 | 16,947 | 42,149 | 57,282 | 66,108 | 134,897 | 157,815 | 148,548 | 134,330 | 116,320 | 126,256 | 119,434 | 119,322 | 81,822 | 40,520 | 24,288 | 25,381 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 10,992 | - | - | - | 11,570 | - | 8,000 | - | - | - | |
9900 |
25,089 | 34,156 | 45,411 | 54,535 | 12,289 | 11,785 | -1,258 | 16,924 | 79,915 | -11,537 | -4,705 | -3,890 | -3,692 | 22,031 | 10,466 | -5,123 | 3,946 | 23,789 | 51,886 | 57,149 | |
630 |
1,398 | 1,441 | 738 | 352 | - | - | 10,386 | 14,746 | 14,747 | 18,882 | 17,888 | 23,700 | 28,716 | 29,282 | 30,264 | 22,188 | 37,074 | 35,370 | 26,341 | 26,341 | |
640/8 |
1,331 | 1,030 | 590 | 662 | 348 | 2,204 | 943 | 927 | 2,909 | 6,505 | 2,854 | 6,547 | 1,102 | 964 | 734 | 3,244 | 5,112 | 3,005 | 10,614 | 2,563 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 23,947 | 25,000 | 25,000 | 25,000 | 25,000 | - | - | - | 286 | |
9901 |
22,360 | 31,685 | 44,083 | 53,521 | 11,941 | 9,581 | -12,588 | 1,251 | 62,259 | -36,924 | -25,447 | -34,137 | -33,510 | -8,215 | -20,532 | -30,555 | -38,241 | -14,586 | 14,931 | 28,246 | |
75/76B |
- | - | 0 | 0 | - | - | - | - | 0 | 2 | 7 | 937 | 16 | 16 | 26 | 31 | 165 | 4,092 | - | 23 | |
75 |
- | - | 0 | 0 | - | - | - | - | 0 | 2 | 7 | 937 | 16 | 16 | 26 | 31 | 165 | 4,092 | - | 23 | |
65/66B |
160 | 193 | 102 | 297 | 675 | 513 | 499 | 426 | 510 | 612 | 364 | 427 | 863 | 827 | 10,150 | 1,521 | 4,065 | 9,402 | 16,399 | 5,558 | |
65 |
160 | 193 | 102 | 297 | 675 | 513 | 499 | 426 | 510 | 612 | 364 | 427 | 863 | 827 | 10,150 | 1,521 | 4,065 | 9,402 | 16,399 | 5,558 | |
9903 |
22,200 | 31,492 | 43,982 | 53,224 | 11,266 | 9,068 | -13,087 | 824 | 61,749 | -37,534 | -14,813 | -57,574 | -59,357 | -34,026 | -44,086 | -57,044 | -34,141 | -19,896 | -1,468 | 22,424 | |
67/77 |
10,000 | 9,898 | 3,436 | 4,979 | 117 | - | - | - | - | 668 | - | - | - | - | -9,996 | -5,161 | 873 | - | - | 13,840 | |
9904 |
12,200 | 21,594 | 40,546 | 48,245 | 11,149 | 9,068 | -13,087 | 824 | 61,749 | -38,202 | -14,813 | -57,574 | -59,357 | -34,026 | -34,089 | -51,884 | -35,014 | -19,896 | -1,468 | 8,585 | |
9905 |
12,200 | 21,594 | 40,546 | 48,245 | 11,149 | 9,068 | -13,087 | 824 | 61,749 | -38,202 | -14,813 | -57,574 | -59,357 | -34,026 | -34,089 | -51,884 | -35,014 | -19,896 | -1,468 | 8,585 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
12,200 | 21,594 | 27,983 | 35,682 | -12,563 | -23,712 | -32,780 | -19,693 | -20,518 | -82,267 | -44,065 | -29,253 | 28,321 | 87,678 | 121,704 | 155,793 | 207,677 | 242,691 | 251,400 | 252,868 | |
14P |
- | - | -12,563 | -12,563 | -23,712 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 21,594 | 14,783 | 48,245 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | 21,594 | 14,783 | 48,245 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | 13,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | 13,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 12 older financial years (1994-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 09-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 09-09-2026 | 2026-00510552 | |
| 31-12-2024 | full format | 20-08-2025 | 2025-00400915 | |
| 31-12-2023 | full format | 20-08-2024 | 2024-00360307 | |
| 31-12-2022 | full format | 26-06-2023 | 2023-00176540 | |
| 31-12-2021 | full format | 05-07-2022 | 2022-20176054 | |
| 31-12-2020 | micro format | 30-07-2021 | 2021-43200508 | |
| 31-12-2019 | micro format | 25-09-2020 | 2020-56500150 | |
| 31-12-2018 | micro format | 16-08-2019 | 2019-46900111 | |
| 31-12-2017 | micro format | 03-10-2018 | 2018-68400078 | |
| 31-12-2016 | micro format | 29-08-2017 | 2017-53500560 | |
| 31-12-2015 | full format | 29-08-2016 | 2016-49300182 | |
| 31-12-2014 | full format | 30-05-2016 | 2016-13600149 | |
| 31-12-2013 | full format | 31-12-2014 | 2014-71200533 | |
| 31-12-2012 | full format | 31-12-2013 | 2013-70700168 | |
| 31-12-2011 | full format | 30-12-2012 | 2012-68600049 | |
| 31-12-2010 | full format | 31-12-2011 | 2011-66100119 | |
| 31-12-2009 | full format | 31-12-2010 | 2010-65400301 | |
| 31-12-2008 | full format | 31-12-2009 | 2009-91300324 | |
| 31-12-2007 | full format | 31-08-2008 | 2008-72200193 | |
| 31-12-2006 | full format | 19-12-2007 | 2007-83700204 | |
| 31-12-2005 | full format | 21-11-2006 | 2006-88003882 | |
| 31-12-2004 | full format | 26-09-2005 | 2005-72400489 | |
| 31-12-2003 | full format | 22-09-2004 | 2004-66302301 | |
| 31-12-2002 | full format | 08-08-2003 | 2003-61104199 | |
| 31-12-2001 | full format | 29-07-2002 | 2002-44201788 | |
| 31-12-2000 | full format | 30-07-2001 | 2001-45001612 | |
| 31-12-1999 | full format | 28-09-2000 | 2000-59500254 | |
| 31-12-1998 | full format | 30-09-1999 | 1999-50201645 | |
| 31-12-1997 | full format | 28-07-1998 | 1998-36500268 | |
| 31-12-1996 | full format | 25-07-1997 | 1997-33600057 | |
| 31-12-1995 | full format | 19-09-1996 | 1996-44204178 | |
| 31-12-1994 | full format | 17-08-1995 | 1995-46101429 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23,758 | 33,126 | 44,821 | 53,873 | - | - | -2,202 | 15,997 | 77,005 | -18,042 | -7,559 | -10,437 | -4,794 | 21,067 | 9,732 | -8,366 | -1,167 | 20,784 | 41,271 | 54,587 | ||
| 13,598 | 23,035 | 41,284 | 48,597 | - | - | -2,700 | 15,571 | 76,496 | -19,320 | 3,076 | -33,874 | -30,640 | -4,744 | -3,825 | -29,696 | 2,060 | 15,473 | 24,872 | 34,925 | ||
| 1,405 | 957 | 3,113 | 1,156 | - | - | -3,537 | 0 | -53,226 | 0 | 20,198 | 1,352 | 0 | 0 | 26,685 | 0 | 11,904 | 2,500 | 5,268 | 27,175 | ||
| 8,603 | 5,499 | 33,942 | 26,488 | -3,059 | -8,691 | -9,167 | -39,241 | 87,869 | 324 | -7,028 | -2,393 | 7,590 | 3,304 | -7,517 | 3,562 | - | - | -5,729 | - | ||
| 104,579 | 92,386 | 80,308 | 55,337 | 7,897 | -3,252 | -14,117 | -14,954 | -42,925 | -156,005 | -142,213 | -122,342 | -83,480 | -68,827 | -61,705 | -24,148 | 21,733 | 52,435 | 1,087 | 47,823 | ||
| 94.1% | 86.4% | 80.2% | 80.4% | 24.7% | -8.2% | -25.7% | 1.1% | -10.0% | -70.8% | -29.1% | -16.6% | 20.9% | 42.0% | 47.7% | 52.5% | 58.7% | 65.0% | 60.0% | 59.5% | ||
| 16.69 | 7.19 | 4.89 | 5.06 | 1.33 | 0.92 | 0.77 | 0.79 | 0.69 | 0.04 | 0.04 | 0.09 | 0.30 | 0.47 | 0.55 | 0.82 | 1.17 | 1.60 | 1.01 | 1.45 | ||
| 0.06 | 0.16 | 0.25 | 0.24 | 3.05 | - | - | - | - | - | - | - | 3.78 | 1.38 | 1.09 | 0.91 | 0.70 | 0.54 | 0.67 | 0.68 | ||
| 11.4% | 22.7% | 48.6% | 85.9% | 141.2% | - | - | - | - | - | - | - | -163.2% | -35.5% | -26.3% | -31.7% | -16.2% | -7.9% | -0.6% | 3.3% | ||
| 10.7% | 19.6% | 38.9% | 69.1% | 34.9% | 23.0% | -27.3% | 1.2% | 49.4% | -36.4% | -12.0% | -45.1% | -34.2% | -14.9% | -12.5% | -16.6% | -9.5% | -5.2% | -0.3% | 2.0% | ||
| over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,405 | €957 | €3,113 | €1,156 | - |
| €1,398 | €1,441 | €738 | €352 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MARIELI
The operating result for 2025 is 29% lower than in 2024 and the lowest since 2021. It is the third fall in a row.
Debt's share of the balance-sheet total falls from 13.6% to 5.9%. Equity is higher and debt is lower.