Equity
MAREPHAR paid out €1,383 in dividends. That is 8% of the 2025 profit.
The dashed line is the sector median: 0.6% across 40,275 companies (NACE 47, micro).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 47, micro). It does better than 50% of them on solvency, 57% on liquidity, 52% on profitability and 48% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-09-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 17,041 companies had the same profile as MAREPHAR has now. Each dot stands for 43 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of MAREPHAR itself: 0.2% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 17,041 companies, not a prediction for MAREPHAR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.16 (1.37 in 2024), below the usual 1.5. Short-term debt is 19.6% and cash 6.5% of total assets. 65% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 16 days before the deadline. In the sector (NACE 47), the median for financial year 2024 was on the deadline day, and 47% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| MAREPHAR Lichtervelde | €1.5m | €203,218 | 35.0% | 1.7 |
| Apotheek Vertommen Lubbeek | €1.6m | €235,118 | 26.0% | 1.6 |
| HDS - FARMA Erpe-Mere | €1.5m | €260,766 | 27.9% | 2 |
| APOTHEEK ANN DAMS Zonhoven | €1.6m | €241,689 | 38.2% | 1.6 |
| PHARMACIE VRANCKEN Faimes | €1.3m | €273,406 | 38.3% | 1.7 |
| APOTHEEK VIAENE Deerlijk | €1.1m | €223,019 | 56.9% | 1.6 |
| APOTHEEK BULTYNCK Ostend | €1.4m | €147,088 | 85.5% | 2 |
These companies have the same main activity as MAREPHAR: retail sale of pharmaceutical products (NACE 47730). They are comparable in size and age: total assets between €1.1m and €1.6m, founded between 2000 and 2007.
MAREPHAR files the abbreviated format. That format states no turnover. The gross margin rose from €91,420 in 2006 to €203,218 in 2025.
The balance sheet grew most from 2022 to 2023 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €950,000. Estimated: probably between €640,000 and €1.8m.
Higher than 48% of 12,853 companies in 2025.
Higher than 34% of 12,643 companies in 2025.
Higher than 33% of 12,717 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
1.5m | 1.6m | 1.7m | 1.6m | 862,914 | 960,209 | 953,382 | 958,312 | 918,768 | 989,925 | 971,838 | 786,461 | 575,562 | 623,013 | 690,889 | 719,945 | 753,257 | 817,120 | 820,135 | 934,933 | |
20 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
1.2m | 1.2m | 1.3m | 1.1m | 326,438 | 466,074 | 494,284 | 520,930 | 557,492 | 595,441 | 627,174 | 500,877 | 352,481 | 406,690 | 467,216 | 518,714 | 540,835 | 598,945 | 674,830 | 747,069 | |
21 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | 12,876 | 38,628 | 64,381 | 90,133 | 115,885 | 141,638 | 167,390 | |
22/27 |
1.1m | 1.2m | 1.3m | 1.1m | 320,038 | 459,674 | 491,784 | 518,430 | 554,992 | 592,941 | 624,674 | 498,377 | 349,981 | 391,314 | 428,588 | 454,333 | 450,702 | 483,060 | 533,192 | 579,679 | |
22 |
896,409 | 892,433 | 928,714 | 766,329 | 250,920 | 368,725 | 401,535 | 412,244 | 435,464 | 458,684 | 481,904 | 420,453 | 255,802 | 267,790 | 279,970 | 292,150 | 275,121 | 284,381 | 293,639 | 302,898 | |
23 |
253,192 | 294,033 | 333,782 | 308,367 | 68,246 | 90,949 | 90,072 | 105,834 | 115,804 | 127,864 | 133,181 | 65,073 | 94,047 | 123,326 | 148,354 | 162,183 | 175,581 | 198,679 | 239,553 | 276,781 | |
24 |
- | - | - | 0 | 872 | 0 | 176 | 352 | 3,724 | 6,393 | 9,589 | 12,851 | 132 | 198 | 264 | - | - | - | - | - | |
26 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
2,500 | 2,500 | 2,500 | 6,400 | 6,400 | 6,400 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | - | - | - | - | - | - | |
29/58 |
339,828 | 369,943 | 456,175 | 535,081 | 536,476 | 494,135 | 459,099 | 437,382 | 361,276 | 394,484 | 344,664 | 285,584 | 223,081 | 216,323 | 223,673 | 201,231 | 212,422 | 218,175 | 145,305 | 187,864 | |
29 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
290 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
119,048 | 116,405 | 120,272 | 103,558 | 105,196 | 111,528 | 117,269 | 117,661 | 108,155 | 110,168 | 102,836 | 96,201 | 86,023 | 92,404 | 102,761 | 98,687 | 94,757 | 93,721 | 89,413 | 72,965 | |
30/36 |
119,048 | 116,405 | 120,272 | 103,558 | 105,196 | 111,528 | 117,269 | 117,661 | 108,155 | 110,168 | 102,836 | 96,201 | 86,023 | 92,404 | 102,761 | 98,687 | 94,757 | 93,721 | 89,413 | 72,965 | |
37 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
118,327 | 85,565 | 105,936 | 110,818 | 132,435 | 82,290 | 90,591 | 74,012 | 80,203 | 72,543 | 69,728 | 70,508 | 63,045 | 58,175 | 80,798 | 81,282 | 55,246 | 66,578 | 36,955 | 44,985 | |
40 |
115,114 | 82,096 | 97,983 | 96,359 | 104,960 | 72,733 | 75,503 | 69,122 | 73,125 | 72,311 | 69,480 | 70,113 | 53,797 | 55,716 | 72,669 | 60,328 | 41,649 | 63,996 | 35,744 | 44,387 | |
41 |
3,212 | 3,470 | 7,953 | 14,459 | 27,474 | 9,557 | 15,087 | 4,890 | 7,078 | 232 | 248 | 395 | 9,248 | 2,459 | 8,129 | 20,954 | 13,597 | 2,582 | 1,211 | 598 | |
50/53 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
96,571 | 162,421 | 224,854 | 316,900 | 294,117 | 295,214 | 247,358 | 245,708 | 172,917 | 211,772 | 172,100 | 118,803 | 74,013 | 65,744 | 40,114 | 21,262 | 62,419 | 57,876 | 18,937 | 69,914 | |
490/1 |
5,883 | 5,552 | 5,112 | 3,805 | 4,728 | 5,104 | 3,881 | 0 | - | - | - | 72 | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
1.5m | 1.6m | 1.7m | 1.6m | 862,914 | 960,209 | 953,382 | 958,312 | 918,768 | 989,925 | 971,838 | 786,461 | 575,562 | 623,013 | 690,889 | 719,945 | 753,257 | 817,120 | 820,135 | 934,933 | |
10/15 |
522,667 | 506,664 | 493,350 | 465,235 | 395,254 | 485,292 | 422,088 | 351,803 | 290,431 | 280,464 | 218,779 | 177,361 | 166,979 | 143,343 | 118,362 | 101,253 | 81,051 | 43,311 | -2,424 | -9,339 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
11 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
504,067 | 488,064 | 474,750 | 446,635 | 376,654 | 466,692 | 403,488 | 333,203 | 271,831 | 261,864 | 200,179 | 158,761 | 148,379 | 124,743 | 99,762 | 82,653 | 62,451 | 30,302 | 30,302 | 30,302 | |
130/1 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
13,174 | 13,174 | 13,174 | 13,174 | 13,174 | 13,174 | 13,174 | 13,174 | 13,174 | 13,174 | 13,174 | 13,173 | 13,173 | 13,174 | 9,174 | 9,174 | 9,174 | 9,174 | 9,174 | 9,174 | |
133 |
490,893 | 474,890 | 461,576 | 431,602 | 361,620 | 451,658 | 388,454 | 318,170 | 256,797 | 246,831 | 185,145 | 143,728 | 133,346 | 109,709 | 88,728 | 71,619 | 51,417 | 19,268 | 19,268 | 19,268 | |
14 |
0 | 0 | 0 | - | 0 | - | - | 0 | - | - | - | - | - | - | - | - | - | -5,591 | -51,326 | -58,241 | |
15 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
19 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
969,263 | 1.1m | 1.2m | 1.2m | 467,660 | 474,917 | 531,294 | 606,508 | 628,337 | 709,461 | 753,059 | 609,100 | 408,583 | 479,670 | 572,527 | 618,692 | 672,206 | 773,809 | 822,559 | 944,272 | |
17 |
673,246 | 777,666 | 930,891 | 775,360 | 193,598 | 248,927 | 302,757 | 355,130 | 406,086 | 457,202 | 509,100 | 359,485 | 159,282 | 226,106 | 310,691 | 395,276 | 479,861 | 564,446 | 649,031 | 733,616 | |
170/4 |
673,246 | 777,666 | 880,891 | 675,360 | 193,598 | 248,927 | 302,757 | 355,130 | 406,086 | 457,202 | 509,100 | 359,485 | 159,282 | 226,106 | 310,691 | 395,276 | 479,861 | 564,446 | 649,031 | 733,616 | |
175 |
- | 0 | 50,000 | 100,000 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
292,391 | 269,244 | 293,350 | 374,392 | 274,061 | 223,255 | 224,848 | 246,164 | 222,250 | 251,929 | 237,738 | 241,492 | 249,301 | 252,527 | 261,823 | 223,404 | 192,345 | 209,363 | 173,528 | 208,086 | |
42 |
104,419 | 103,225 | 96,777 | 100,641 | 55,328 | 53,830 | 52,373 | 55,140 | 55,186 | 51,898 | 50,551 | 19,667 | 15,718 | 90,383 | 84,585 | 84,585 | 84,585 | 84,585 | 84,585 | 91,784 | |
43 |
- | - | - | - | - | - | - | 0 | - | - | - | - | 392 | - | - | - | - | - | 288 | - | |
430/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | 392 | - | - | - | - | - | 288 | - | |
439 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
132,085 | 79,670 | 120,653 | 206,178 | 145,812 | 94,946 | 97,318 | 112,116 | 90,311 | 98,653 | 98,108 | 75,435 | 68,919 | 67,296 | 77,468 | 68,944 | 40,458 | 56,400 | 30,373 | 68,493 | |
440/4 |
132,085 | 79,670 | 120,653 | 206,178 | 145,812 | 94,946 | 97,318 | 112,116 | 90,311 | 98,653 | 98,108 | 75,435 | 68,919 | 67,296 | 77,468 | 68,944 | 40,458 | 56,400 | 30,373 | 68,493 | |
441 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
46 |
- | - | - | 0 | 110 | 0 | 114 | 60 | 143 | 931 | 780 | - | - | - | - | - | 4 | - | - | - | |
45 |
21,362 | 24,260 | 16,047 | 10,237 | 9,913 | 13,425 | 12,798 | 16,212 | 11,084 | 31,838 | 16,178 | 14,310 | 15,701 | 9,281 | 11,053 | 8,972 | 15,315 | 4,735 | 6,508 | 2,348 | |
450/3 |
6,351 | 5,813 | 4,286 | 725 | 1,905 | 1,201 | 750 | 2,966 | 2,636 | 20,336 | 6,838 | 5,506 | 5,491 | 2,296 | 2,557 | 897 | 7,791 | 693 | 1,863 | 1,749 | |
454/9 |
15,012 | 18,448 | 11,762 | 9,512 | 8,009 | 12,224 | 12,048 | 13,246 | 8,448 | 11,502 | 9,340 | 8,804 | 10,210 | 6,985 | 8,496 | 8,075 | 7,524 | 4,042 | 4,645 | 599 | |
47/48 |
34,524 | 62,089 | 59,873 | 57,335 | 62,898 | 61,053 | 62,245 | 62,636 | 65,526 | 68,609 | 72,121 | 132,080 | 148,571 | 85,567 | 88,717 | 60,903 | 51,983 | 63,643 | 51,774 | 45,461 | |
492/3 |
3,626 | 5,335 | 3,581 | 1,189 | 0 | 2,736 | 3,689 | 5,214 | - | 329 | 6,221 | 8,123 | - | 1,037 | 13 | 12 | - | - | - | 2,570 | |
| Income statement | |||||||||||||||||||||
9900 |
203,218 | 217,015 | 195,827 | 207,360 | 143,335 | 206,615 | 212,693 | 220,951 | 143,441 | 222,227 | 223,440 | 177,774 | 183,557 | 186,499 | 171,200 | 168,377 | 193,193 | 192,482 | 169,141 | 91,420 | |
62 |
94,356 | 98,600 | 55,658 | 66,638 | 66,636 | 69,189 | 66,705 | 67,741 | 69,810 | 67,358 | 68,928 | 80,823 | 55,408 | 56,595 | 48,811 | 46,912 | 43,870 | 33,967 | 25,575 | 13,678 | |
630 |
76,205 | 85,489 | 90,649 | 52,003 | 34,202 | 41,349 | 38,728 | 41,721 | 40,230 | 40,807 | 70,780 | 54,469 | 70,814 | 74,344 | 72,166 | 66,560 | 62,185 | 83,904 | 104,278 | 102,381 | |
631/4 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
3,974 | 3,378 | 3,070 | 3,187 | 3,247 | 3,371 | 2,932 | 3,968 | 2,837 | 2,614 | 2,023 | 2,271 | 5,986 | 2,466 | 2,427 | 3,212 | 2,045 | 2,232 | 2,297 | 2,169 | |
649 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
66A |
- | - | - | 0 | 120,309 | 0 | 429 | 0 | - | - | 100 | 10,600 | - | - | - | 250 | 123 | - | - | - | |
9901 |
28,683 | 29,548 | 46,450 | 85,533 | -81,058 | 92,706 | 103,898 | 107,521 | 30,564 | 111,449 | 81,709 | 40,211 | 51,349 | 53,094 | 47,796 | 51,693 | 85,093 | 72,379 | 36,991 | -26,808 | |
75/76B |
1,572 | 1,984 | 2,214 | 2,219 | 2,234 | 2,348 | 2,342 | 2,579 | 2,700 | 2,952 | 3,186 | 2,846 | 3,318 | 3,567 | 3,508 | 3,991 | 4,731 | 4,045 | 4,154 | 4,412 | |
75 |
1,572 | 1,984 | 2,214 | 2,219 | 2,234 | 2,348 | 2,342 | 2,579 | 2,700 | 2,952 | 3,186 | 2,846 | 3,318 | 3,567 | 3,508 | 3,991 | 4,731 | 4,045 | 4,154 | 4,412 | |
76B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
12,738 | 16,664 | 19,100 | 17,659 | 11,104 | 12,369 | 14,698 | 17,331 | 16,552 | 19,819 | 21,698 | 15,244 | 19,294 | 21,450 | 25,244 | 26,207 | 27,066 | 30,796 | 34,331 | 35,637 | |
65 |
12,738 | 16,664 | 19,100 | 17,659 | 11,104 | 12,369 | 14,698 | 17,331 | 16,552 | 19,819 | 21,698 | 15,244 | 19,294 | 21,450 | 25,244 | 26,207 | 27,066 | 30,796 | 34,331 | 35,637 | |
66B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
17,517 | 14,867 | 29,563 | 70,093 | -89,929 | 82,685 | 91,542 | 92,769 | 16,712 | 94,581 | 63,097 | 17,213 | 35,373 | 35,211 | 26,060 | 29,227 | 62,635 | 45,628 | 6,814 | -58,033 | |
67/77 |
131 | 127 | 120 | 111 | 109 | 18,153 | 19,909 | 30,068 | 5,682 | 30,496 | 19,279 | 4,431 | 9,336 | 7,830 | 6,551 | 6,625 | 11,495 | -107 | -101 | 208 | |
9904 |
17,387 | 14,741 | 29,443 | 69,982 | -90,038 | 64,533 | 71,633 | 62,701 | 11,030 | 64,085 | 43,818 | 12,782 | 26,037 | 27,381 | 19,509 | 22,602 | 51,140 | 45,735 | 6,915 | -58,241 | |
789 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | 4,000 | - | - | - | - | - | - | |
9905 |
17,387 | 14,741 | 29,443 | 69,982 | -90,038 | 64,533 | 71,633 | 62,701 | 11,030 | 64,085 | 43,818 | 12,782 | 26,037 | 23,381 | 19,509 | 22,602 | 51,140 | 45,735 | 6,915 | -58,241 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
17,387 | 14,741 | 29,443 | 69,982 | -90,038 | 64,533 | 71,633 | 62,701 | 11,030 | 64,085 | 43,818 | 12,782 | 26,037 | 23,381 | 19,509 | 22,602 | 45,549 | -5,591 | -51,326 | -58,241 | |
791/2 |
- | - | - | 0 | 90,038 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
16,003 | 13,314 | 28,114 | 69,982 | 0 | 63,204 | 70,285 | 61,372 | 9,967 | 61,685 | 41,418 | 10,382 | 23,637 | 20,981 | 17,109 | 20,202 | 32,149 | - | - | - | |
691 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
16,003 | 13,314 | 28,114 | 69,982 | 0 | 63,204 | 70,285 | 61,372 | 9,967 | 61,685 | 41,418 | 10,382 | 23,637 | 20,981 | 17,109 | 20,202 | 32,149 | - | - | - | |
694/7 |
1,383 | 1,427 | 1,329 | - | 0 | 1,329 | 1,349 | 1,329 | 1,063 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 13,400 | - | - | - | |
694 |
1,383 | 1,427 | 1,329 | - | 0 | 1,329 | 1,349 | 1,329 | 1,063 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | - | - | - | |
695 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | 11,000 | - | - | - | |
696 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
1.7 | 1.9 | 1.1 | 1.2 | 1 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.3 | 1.1 | 1.2 | 1 | 1 | 1 | 0.9 | 0.7 | 0.4 | |
Hours worked1013 |
2,229 | 2,638 | 1,388 | 2,145 | 2,691 | 2,661 | 2,749 | 2,800 | 2,828 | 2,958 | 3,038 | 2,144 | 1,885 | 2,086 | 1,744 | 1,716 | 1,719 | 1,530 | 1,154 | 726 | |
| Document | |||||||||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 19 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 03-04-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | abbreviated format | 03-04-2026 | 2026-00072134 | |
| 30-09-2024 | abbreviated format | 04-04-2025 | 2025-00063270 | |
| 30-09-2023 | abbreviated format | 29-03-2024 | 2024-00052448 | |
| 30-09-2022 | abbreviated format | 28-04-2023 | 2023-00069805 | |
| 30-09-2021 | abbreviated format | 28-04-2022 | 2022-20010745 | |
| 30-09-2020 | abbreviated format | 30-04-2021 | 2021-12000587 | |
| 30-09-2019 | abbreviated format | 10-04-2020 | 2020-08900461 | |
| 30-09-2018 | abbreviated format | 30-04-2019 | 2019-11800485 | |
| 30-09-2017 | abbreviated format | 09-05-2018 | 2018-12300437 | |
| 30-09-2016 | abbreviated format | 05-04-2017 | 2017-08200118 | |
| 30-09-2015 | abbreviated format | 22-03-2016 | 2016-06700150 | |
| 30-09-2014 | abbreviated format | 03-04-2015 | 2015-08600130 | |
| 30-09-2013 | abbreviated format | 20-03-2014 | 2014-06700563 | |
| 30-09-2012 | abbreviated format | 04-04-2013 | 2013-08000400 | |
| 30-09-2011 | abbreviated format | 24-04-2012 | 2012-09400464 | |
| 30-09-2010 | abbreviated format | 26-04-2011 | 2011-09000555 | |
| 30-09-2009 | abbreviated format | 21-04-2010 | 2010-09300489 | |
| 30-09-2008 | abbreviated format | 31-03-2009 | 2009-09400136 | |
| 30-09-2007 | abbreviated format | 31-03-2008 | 2008-08400262 | |
| 30-09-2006 | abbreviated format | 27-04-2007 | 2007-12600242 | |
| 30-09-2005 | abbreviated format | 20-04-2006 | 2006-11302737 | |
| 30-09-2004 | abbreviated format | 13-04-2005 | 2005-11601217 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 104,888 | 115,037 | 137,099 | 137,535 | -46,856 | 134,054 | 142,626 | 149,242 | 70,794 | 152,256 | 152,489 | 94,680 | 122,163 | 127,438 | 119,962 | 118,253 | 147,278 | 156,283 | 141,269 | 75,573 | ||
| 93,592 | 100,230 | 120,092 | 121,984 | -55,836 | 105,881 | 110,361 | 104,422 | 51,260 | 104,892 | 114,598 | 67,251 | 96,851 | 101,725 | 91,675 | 89,162 | 113,325 | 129,639 | 111,193 | 44,140 | ||
| 39,341 | 9,459 | 278,449 | 806,660 | 14,875 | 13,139 | 12,511 | 5,159 | 2,281 | 9,074 | 197,158 | 213,465 | 16,604 | 13,818 | 20,668 | 44,439 | 4,075 | 8,019 | 32,039 | 199,896 | ||
| -65,850 | -62,433 | -92,046 | 22,783 | -1,097 | 47,856 | 1,650 | 72,791 | -38,855 | 39,672 | 53,297 | 44,790 | 8,269 | 25,630 | 18,852 | -41,157 | 4,543 | 38,939 | -50,977 | - | ||
| 47,437 | 100,699 | 162,826 | 160,689 | 262,414 | 270,881 | 234,251 | 191,218 | 139,025 | 142,554 | 106,926 | 44,092 | -26,220 | -36,204 | -38,150 | -22,173 | 20,077 | 8,812 | -28,223 | -20,222 | ||
| 35.0% | 32.5% | 28.7% | 28.8% | 45.8% | 50.5% | 44.3% | 36.7% | 31.6% | 28.3% | 22.5% | 22.6% | 29.0% | 23.0% | 17.1% | 14.1% | 10.8% | 5.3% | -0.3% | -1.0% | ||
| 1.16 | 1.37 | 1.56 | 1.43 | 1.96 | 2.21 | 2.04 | 1.78 | 1.63 | 1.57 | 1.45 | 1.18 | 0.89 | 0.86 | 0.85 | 0.90 | 1.10 | 1.04 | 0.84 | 0.90 | ||
| 0.76 | 0.94 | 1.15 | 1.15 | 1.57 | 1.71 | 1.52 | 1.30 | 1.14 | 1.13 | 1.02 | 0.78 | 0.55 | 0.49 | 0.46 | 0.46 | 0.61 | 0.59 | 0.32 | 0.55 | ||
| 1.85 | 2.08 | 2.49 | 2.47 | 1.18 | 0.98 | 1.26 | 1.72 | 2.16 | 2.53 | 3.44 | 3.43 | 2.45 | 3.35 | 4.84 | 6.11 | 8.29 | 17.87 | - | - | ||
| 3.3% | 2.9% | 6.0% | 15.0% | -22.8% | 13.3% | 17.0% | 17.8% | 3.8% | 22.8% | 20.0% | 7.2% | 15.6% | 19.1% | 16.5% | 22.3% | 63.1% | 105.6% | - | - | ||
| 1.2% | 0.9% | 1.7% | 4.3% | -10.4% | 6.7% | 7.5% | 6.5% | 1.2% | 6.5% | 4.5% | 1.6% | 4.5% | 4.4% | 2.8% | 3.1% | 6.8% | 5.6% | 0.8% | -6.2% | ||
| 8.23 | 6.90 | 7.18 | 7.79 | -4.22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | 2 | 1 | 2 |
| full-time | 0 | 0 | 1 | 0 | 1 |
| part-time | 2 | 2 | 1 | 1 | 1 |
| in full-time equivalents | 1.7 | 1.7 | 1.9 | 0 | 1.6 |
| 1.7 | 1.9 | 1.1 | 1.2 | 1.5 | |
| On a permanent contract | 2 | 2 | 2 | 1 | 2 |
| Joined | - | - | 1 | - | 1 |
| Left | - | - | 0 | - | 1 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €777,666 | €880,891 | €977,668 | €776,002 | €248,927 |
| Mortgages, amount registered | €25,000 | €25,000 | €25,000 | €25,000 | €25,000 |
| Carrying value of the mortgaged assets | €826,614 | €822,638 | €858,919 | €696,534 | €181,125 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €39,341 | €9,459 | €278,449 | €806,660 | €14,875 |
| €76,205 | €85,489 | €90,649 | €52,003 | €34,202 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 3% lower than in 2024 and the lowest since 2021. It is the third fall in a row.
Debt's share of the balance-sheet total falls from 67.5% to 65.0%. Equity is higher and debt is lower.
MAREPHAR has no parent and no holdings in its annual accounts. Maertens Tania is the only director. MAREPHAR shares no director with another company.
| BICSUM
registered office since 01-07-2015 · founded in 2015 |
total assets €294,617 (2025) 0632.667.256 |
Deadline for the 2026 accounts: 30-04-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| MAREPHAR BVBA registered office Astridlaan 4, 8810 Lichtervelde | 14-04-2003 | 2.126.603.749 |
| 05-10-2020 | Granted | Verbouwen en/of uitbreiden met functiewijziging en met wijziging van aantal woongelegenheden submitted 15-07-2020 · project 2020089749 | Lichtervelde |
Source: Omgevingsloket Vlaanderen.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 36011F0298/00L000 | 662 m² | 1 · 306 m² | 12.1 m · 1 |
If something looks wrong or is missing, please tell us.