Skip to content

MAREJIS

Active Private limited companyfounded 2000active for 26 yearsJan De Trochstraat 149, 1703 DilbeekKBO/BCE: BE 0470.122.673
MAREJIS
Financial year 2025
Follow ReportCompare

Annual accounts 2025

full format, filed on 22-07-2026, 9 days before the deadline
€598,629
▲ 12×
€555,168
▲ 22×
€589,386
▲ 15×
€411,631
▲ 14×
97.2%
▲ 7.2 percentage points
-

The turnover shown is an estimate from the gross margin.

Turnover ≈ €910,000. Estimated: probably between €710,000 and €1.7m.

Money flows

no detail for 2025

Balance sheet

balance sheet total €629,230 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

97.2%

Higher than 92% of 3,873 companies in 2025.

-

Higher than 86% of 4,466 companies in 2024.

60.0%

Higher than 95% of 3,849 companies in 2025.

MAREJIS Middle half of the sector 80% of the sector Full accounts in head offices and management consultancy (NACE 70)

Net result: top quarter · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 629,230261,987248,275274,415263,135274,225270,093277,686278,775300,345307,520318,997334,898337,393345,419367,833385,565411,149400,150430,486
21/28 128,466186,978201,626216,613224,341230,674238,435248,952264,157274,695288,879298,194309,936321,376338,713357,337374,222395,156392,908410,283
22/27 128,357186,869201,517216,503224,231230,565238,326248,843264,048274,586288,770298,085309,827321,267338,604357,228374,113395,047392,799410,174
22 128,269184,935195,900207,136218,393226,931--------------
23 --7501,5682,3863,272--2958137216149199602123826617011,453
24 881,9344,8677,8003,4533625437243,5871,1741,9158311,2478391,2585,47910,95916,4387841,056
26 ------237,783248,119260,432273,354286,718297,038308,431320,229337,285351,536362,772377,948391,314407,665
28 109109109109109109109109109109109109109109109109109109109109
29/58 500,76475,00946,64957,80238,79443,55131,65728,73414,61925,64918,64120,80424,96216,0176,70610,49611,34215,9937,24320,203
40/41 12,244--------63133135120122-1842,9662,3611,3711,127
40 ----------------2,3171,317-631
41 12,244--------63133135120122-1846491,0441,371496
50/53 14,39814,39814,62614,62614,62614,62611,0568,5668,5656,9517,1417,1135,9756,9223,4981,4372,4182,3882,7474,003
54/58 468,18756,70628,11936,71316,20019,29917,01220,1686,05418,63611,36713,55618,8678,9723,2088,8755,95911,2443,12414,473
490/1 5,9363,9053,9056,4637,9699,6273,589------------600
Balance sheet: equity and liabilities
10/49 629,230261,987248,275274,415263,135274,225270,093277,686278,775300,345307,520318,997334,898337,393345,419367,833385,565411,149400,150430,486
10/15 611,426235,679222,179213,996203,135208,016191,825188,104185,666179,195173,925157,236135,023112,849110,151131,056145,117170,792180,148183,657
10/11 73,60073,60073,60073,60073,60093,60093,60093,60093,60093,60093,60093,60093,60093,60093,60093,60093,60093,60093,60093,600
10 73,60073,60073,60073,60073,600---------------
100 73,60073,60073,60073,60073,60093,60093,60093,60093,60093,60093,60093,60093,60093,60093,60093,60093,60093,60093,60093,600
13 468,46092,71479,21471,03160,16945,05128,86025,13921,10114,6309,3609,3605,5994,4904,2904,2904,2904,2904,2904,290
130/1 9,3609,3609,3609,3609,3609,360--------------
130 9,3609,3609,3609,3609,3609,3609,3609,3609,3609,3609,3609,3605,5994,4904,2904,2904,2904,2904,2904,290
133 459,10083,35469,85461,67150,80935,69119,50015,77911,7415,270----------
14 69,36569,36569,36569,36569,36569,36569,36569,36570,96570,96570,96554,27635,82514,75912,26133,16647,22772,90382,25885,767
16 ------------------3,1673,167
160/5 ------------------3,1673,167
17/49 17,80426,30826,09660,41860,00066,20978,26789,58293,109121,149133,595161,762199,875224,544235,267236,777240,448240,356216,835243,662
17 14,62614,62614,62614,62614,62614,62611,0568,6938,6928,57820,55433,82545,98856,79754,46552,27352,22352,22353,39368,330
170/4 ----------13,30026,60039,90049,87549,87549,87549,87549,87549,87563,175
178/9 14,62614,62614,62614,62614,62614,62611,0568,6938,6928,5787,2547,2256,0886,9224,5902,3982,3482,3483,5185,155
42/48 3,17911,68211,47045,79345,37451,58367,21278,78781,071102,245106,261121,907146,988157,376169,427168,516172,350173,388156,569160,479
43 ---------13,30013,30013,30013,30013,30013,30013,30013,30013,30013,30013,300
430/8 ---------13,30013,300---------
439 -----------13,30013,30013,30013,30013,30013,30013,30013,30013,300
44 59519550473425164651064211,10749267787762-505931,4788,7402,157
440/4 59519550473425164651064211,10749267787762-505931,4788,7402,157
45 3,0477,3184,24310,5407,80014,4155,8807,586647527--256-3,135-1,4082,8011,2136,649
450/3 3,0477,3184,24310,5407,80014,4155,8807,586647527--256-135-1,4081,3011,2136,649
454/9 --------------3,000--1,500--
47/48 723,8456,67734,78037,15037,00461,26771,09580,00387,31092,469108,539132,645143,314152,992155,166157,049155,809133,317138,374
492/3 -------2,1023,34610,3276,7816,0306,89910,37111,37615,98815,87614,7456,87314,852
Income statement
70 --------83,84876,04077,50981,62976,05079,89064,68766,97661,53268,40380,96075,178
76A --------------1,000--400--
9900 598,62949,35344,78046,00249,81545,20731,56738,88436,72634,65050,15759,59359,67141,51622,49027,91316,44729,51735,91951,658
60/61 ----38,601---47,12241,39027,35322,03616,37938,37342,19739,06345,08438,88645,04023,521
630 34,21814,64814,98714,12812,93112,00211,93113,11016,53914,18416,19617,63218,68119,79525,71424,73724,95525,30619,58018,807
635/8 ------------------3,167--1,783
640/8 9,2439,88711,96810,7429,5991,5437,6278,7448,3207,9928,3869,3807,6888,0877,8687,8587,7538,4916,9886,790
66A -------2,500--524-83953192-----
9901 555,16824,81817,82521,13227,28431,66212,00914,53011,86812,47425,57532,58133,30313,634-11,092-4,682-16,261-1,1139,35227,843
75/76B 380-0-----09581493414356471127536
75 380-0-----09581493414356471127536
65/66B 6428822,2721,8641,8762,1573,1753,6224,5116,7718,37010,38310,29910,44610,8589,4359,4628,75513,08214,227
65 6428822,2721,8641,8762,1573,1753,6224,5116,7718,37010,38310,29910,44610,8589,4359,4628,75513,08214,227
9903 554,90623,93615,55319,26825,40829,5058,83510,9087,3575,79816,68922,21322,1742,692-20,899-14,061-25,676-9,355-3,65513,652
67/77 177,4938,7705,7706,8068,69011,7143,5146,870886528----66----1465,444
9904 377,41315,1669,78312,46216,71817,7915,3214,0386,4715,27016,68922,21322,1742,698-20,905-14,061-25,676-9,355-3,5108,209
9905 377,41315,1669,78312,46216,71817,7915,3214,0386,4715,27016,68922,21322,1742,698-20,905-14,061-25,676-9,355-3,5108,209
Appropriation of the result
9906 446,77815,1669,78381,82786,08487,15674,68675,00377,43676,23570,96558,03736,93314,95912,26133,16647,22772,90382,25886,178
14P 69,365--69,36569,365---------------
791/2 -69,36569,365-----------------
691/2 375,74713,5008,18310,86215,11816,1913,7214,0386,4715,270-3,7611,109200-----410
6920 -----------3,7611,109200-----410
6921 375,74713,5008,18310,86215,11816,1913,7214,0386,4715,270----------
694/7 1,6661,6661,6001,6001,6001,6001,6001,600------------
694 1,6661,6661,6001,6001,6001,6001,6001,600------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 22-07-2026 2026-00316593 PDF
31-12-2024 abbreviated format 29-07-2025 2025-00322338 PDF
31-12-2023 abbreviated format 19-07-2024 2024-00261481 PDF
31-12-2022 abbreviated format 20-07-2023 2023-00254267 PDF
31-12-2021 abbreviated format 25-07-2022 2022-20224596 PDF
20-12-2020 abbreviated format 21-07-2021 2021-38200395 PDF
20-12-2019 abbreviated format 24-07-2020 2020-33800465 PDF
20-12-2018 micro format 18-06-2019 2019-19300420 PDF
20-12-2017 micro format 24-05-2018 2018-13900182 PDF
20-12-2016 abbreviated format 04-05-2017 2017-11300024 PDF
20-12-2015 abbreviated format 12-06-2016 2016-17600160 PDF
20-12-2014 abbreviated format 18-05-2015 2015-12100315 PDF
20-12-2013 abbreviated format 27-05-2014 2014-13900317 PDF
20-12-2012 abbreviated format 13-05-2013 2013-11700284 PDF
20-12-2011 abbreviated format 18-05-2012 2012-12600308 PDF
20-12-2010 abbreviated format 19-06-2011 2011-18800383 PDF
20-12-2009 abbreviated format 10-05-2010 2010-11500204 PDF
20-12-2008 abbreviated format 18-05-2009 2009-15100146 PDF
20-12-2007 abbreviated format 23-05-2008 2008-15600017 PDF
20-12-2006 abbreviated format 01-06-2007 2007-18300168 PDF
20-12-2005 abbreviated format 21-06-2006 2006-29001064 PDF
20-12-2004 abbreviated format 07-07-2005 2005-44305249 PDF
20-12-2003 abbreviated format 12-05-2004 2004-14500906 PDF
20-12-2002 abbreviated format 07-05-2003 2003-13301878 PDF
19-12-2001 abbreviated format 05-06-2002 2002-17401720 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
589,38639,46632,81135,26040,21643,66423,94027,64028,40626,65841,77150,21351,98433,42914,62220,0558,69424,19328,93146,650
411,63129,81424,77026,58929,65029,79317,25217,14823,00919,45432,88539,84440,85522,4934,80910,676-72115,95116,07027,016
0006,4006,5984,2411,414278,6006,00007,4055,8898,0802,4587,1827,8514,02127,5552,20415,485
411,48028,588-8,59520,514-3,1002,287-3,15614,114-12,5827,268-2,188-5,3129,8955,765-5,6682,917-5,2858,119-11,349-
497,58663,32735,17912,009-6,580-8,032-35,554-50,053-66,452-76,595-87,620-101,103-122,026-141,359-162,721-158,020-161,007-157,396-149,327-140,276
--------14.2%16.4%33.0%39.9%43.8%17.1%-17.1%-7.0%-26.4%-1.6%11.6%37.0%
97.2%90.0%89.5%78.0%77.2%75.9%71.0%67.7%66.6%59.7%56.6%49.3%40.3%33.4%31.9%35.6%37.6%41.5%45.0%42.7%
-6.424.071.260.850.840.470.360.180.250.180.170.170.100.040.060.070.090.050.13
0.030.110.120.280.300.320.410.480.500.680.771.031.481.992.141.811.661.411.201.33
61.7%6.4%4.4%5.8%8.2%8.6%2.8%2.1%3.5%2.9%9.6%14.1%16.4%2.4%-19.0%-10.7%-17.7%-5.5%-1.9%4.5%
60.0%5.8%3.9%4.5%6.4%6.5%2.0%1.5%2.3%1.8%5.4%7.0%6.6%0.8%-6.1%-3.8%-6.7%-2.3%-0.9%1.9%
over 10044.7514.4418.9121.43---------------
---------0 days1 day1 day1 day1 day-1 day14 days7 days6 days3 days
----4 days---3 days10 days7 days1 day18 days7 days-0 days5 days14 days71 days33 days

EBIT margin: not included in this filing.

A ratio outside any meaningful range has been withheld (balance sheet total €629,230, equity €611,426).

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€0--€6,400€6,598
€34,218€14,648€14,987€14,128€12,931

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on MAREJIS

The operating result for 2025 is over 22 times that of 2024 and the highest since 2006. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total falls from 10.0% to 2.8%. Equity is higher and debt is lower.

Large changes and their cause
  • 2025 Net result +2,389% on 2024. The accounts now follow the full format, last year the abbreviated format.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure