Skip to content

MARE MAS

Active
Private limited companyfounded 2024active for 2 yearsEpsomlaan 52, 8400 Oostende, BelgiumKBO/BCE: BE 1015.003.545
Summary

MARE MAS has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €21,819 and a net result of €21,037. Its solvency ranks better than 34% of 4,314 sector peers (NACE 74, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€21,819
Total assets
€71,896
Net result
€21,037
Working capital
€15,934

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €71,812
Fixed assets €36,130
Current assets €35,683
Equity and liabilities €71,896
Equity €21,819
Debt €50,077
Debt finances 69.7% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€31,896
Cash flow
€23,771
Current ratio
1.81
Debt to equity
2.30
ROE
96.4%
ROA
29.3%
Interest coverage
over 100
Debt ≤ 1 year
€19,748
Debt > 1 year
€30,000
Income taxes
€8,126

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 44 lines
Balance sheet Code2025
Assets
Total assets20/58€71,896
Formation expenses20€84
Fixed assets21/28€36,130
Tangible fixed assets22/27€36,130
Furniture and vehicles24€33,329
Other tangible fixed assets26€2,800
Current assets29/58€35,683
Amounts receivable within one year40/41€266
Trade receivables40€266
Cash at bank and in hand54/58€33,451
Deferred charges and accrued income490/1€1,965
Equity and liabilities
Total equity and liabilities10/49€71,896
Equity10/15€21,819
Contributions10/11€2,500
Reserves13€19,319
Distributable reserves133€19,319
Profit (loss) carried forward14€0
Amounts payable17/49€50,077
Amounts payable after more than one year17€30,000
Other amounts payable178/9€30,000
Amounts payable within one year42/48€19,748
Trade debts44€338
Suppliers440/4€338
Taxes, remuneration and social security45€11,708
Taxes450/3€11,708
Other amounts payable47/48€7,702
Accrued charges and deferred income492/3€329
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,735
Other operating charges640/8€565
Gross operating margin9900€32,462
Operating profit (loss)9901€29,161
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€0
Recurring financial charges65€0
Profit (loss) for the period before taxes9903€29,162
Income taxes67/77€8,126
Profit (loss) for the period9904€21,037
Profit (loss) for the period to be appropriated9905€21,037
Appropriation of the result
Profit (loss) to be appropriated9906€21,037
Transfer to equity691/2€19,319
To other reserves6921€19,319
Profit to be distributed694/7€1,718
Return on contributions (dividend)694€1,718

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,735
Other operating charges640/8€565
Gross operating margin9900€32,462
Operating profit (loss)9901€29,161
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€0
Recurring financial charges65€0
Profit (loss) for the period before taxes9903€29,162
Income taxes67/77€8,126
Profit (loss) for the period9904€21,037
Profit (loss) for the period to be appropriated9905€21,037
Line2025
Assets
Total assets20/58€71,896
Formation expenses20€84
Fixed assets21/28€36,130
Tangible fixed assets22/27€36,130
Furniture and vehicles24€33,329
Other tangible fixed assets26€2,800
Current assets29/58€35,683
Amounts receivable within one year40/41€266
Trade receivables40€266
Cash at bank and in hand54/58€33,451
Deferred charges and accrued income490/1€1,965
Equity and liabilities
Total equity and liabilities10/49€71,896
Equity10/15€21,819
Contributions10/11€2,500
Reserves13€19,319
Distributable reserves133€19,319
Profit (loss) carried forward14€0
Amounts payable17/49€50,077
Amounts payable after more than one year17€30,000
Other amounts payable178/9€30,000
Amounts payable within one year42/48€19,748
Trade debts44€338
Suppliers440/4€338
Taxes, remuneration and social security45€11,708
Taxes450/3€11,708
Other amounts payable47/48€7,702
Accrued charges and deferred income492/3€329
Line2025
Profit (loss) for the period9904€21,037
+ Depreciation and write-downs630€2,735
Operating cash flow (approximation)€23,771

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
30-09-2025 micro format 20-04-2026 2026-00082345

Similar companies · same sector, comparable size

Of the 4,503 active companies whose main activity is other professional, scientific and technical activities (NACE 74999), figures are known for 1,992. 1,387 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.