Skip to content

Marcotex

Active
Public limited companyfounded 1968active for 58 yearsRodestraat 59, 1180 Ukkel, BelgiumKBO/BCE: BE 0400.572.287
Summary

Marcotex has been active since 1968 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €79,270 and a net result of -€3,400. Equity is shrinking by about 3.4% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, full format

Turnover
≈ €84,000
Estimated: probably between €35,000 and €210,000
EBIT margin
Not included in this filing
Net result
-€3,400▼ 6.1%
2024 · -€3,206
Working capital
€20,678▲ 5.9%
2024 · €19,532
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €2,626 in 2025 against €2,451 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€2,626 2025 Net result-€3,400 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€1,593--€3,128▼ 96.4%-€1,638▲ 47.6%-€597▲ 63.6%-€1,964▼ 229%-€4,770▼ 143%-€2,451▲ 48.6%-€2,626▼ 7.1%
Net result-€1,691--€3,838▼ 127%-€2,363▲ 38.4%-€1,345▲ 43.1%-€2,719▼ 102%-€5,525▼ 103%-€3,206▲ 42.0%-€3,400▼ 6.1%
Equity€101,666-€97,828▼ 3.8%€95,465▼ 2.4%€94,120▼ 1.4%€91,401▼ 2.9%€85,876▼ 6.0%€82,670▼ 3.7%€79,270▼ 4.1%
Total assets€102,607-€98,751▼ 3.8%€96,644▼ 2.1%€95,312▼ 1.4%€92,843▼ 2.6%€87,337▼ 5.9%€83,850▼ 4.0%€80,303▼ 4.2%
Debt€941-€923▼ 1.9%€1,179▲ 27.7%€1,192▲ 1.1%€1,442▲ 21.0%€1,461▲ 1.3%€1,180▼ 19.2%€1,032▼ 12.5%
Working capital€45,446-€29,067▼ 36.0%€28,815▼ 0.9%€35,828▲ 24.3%€34,873▼ 2.7%€25,959▼ 25.6%€19,532▼ 24.8%€20,678▲ 5.9%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €80,303
Fixed assets €58,592 ▼ 7.2%
Current assets €21,711 ▲ 4.8%
Equity and liabilities €80,303
Equity €79,270 ▼ 4.1%
Debt €1,032 ▼ 12.5%
Debt's share of the balance-sheet total falls from 1.4% to 1.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€6,371▲
2024 · €6,050
Cash flow
€5,597▲
2024 · €5,295
Current ratio
21.03▲
2024 · 17.55
Debt to equity
0.01▼
2024 · 0.01
ROE
-4.3%▼
2024 · -3.9%
ROA
-4.2%▼
2024 · -3.8%
Interest coverage
8.23▲
2024 · 8.01
Debt ≤ 1 year
€1,032▼
2024 · €1,180
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€83,850€80,303▼
Fixed assets21/28€63,138€58,592▼
Tangible fixed assets22/27€63,138€58,592▼
Land and buildings22€25,905€25,905=
Plant, machinery and equipment23€35,073€31,451▼
Furniture and vehicles24€2,160€1,236▼
Current assets29/58€20,712€21,711▲
Cash at bank and in hand54/58€18,429€19,299▲
Deferred charges and accrued income490/1€2,283€2,412▲
Equity and liabilities
Total equity and liabilities10/49€83,850€80,303▼
Equity10/15€82,670€79,270▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€20,670€17,270▼
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Distributable reserves133€14,470€11,070▼
Amounts payable17/49€1,180€1,032▼
Amounts payable within one year42/48€1,180€1,032▼
Trade debts44€760€613▼
Suppliers440/4€760€613▼
Other amounts payable47/48€420€419▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,501€8,997▲
Other operating charges640/8€5,891€6,077▲
Gross operating margin9900€11,941€12,448▲
Operating profit (loss)9901-€2,451-€2,626▼
Financial charges65/66B€755€774▲
Recurring financial charges65€755€774▲
Profit (loss) for the period before taxes9903-€3,206-€3,400▼
Profit (loss) for the period9904-€3,206-€3,400▼
Profit (loss) for the period to be appropriated9905-€3,206-€3,400▼
Appropriation of the result
Profit (loss) to be appropriated9906-€3,206-€3,400▼
Transfer from equity791/2€3,206€3,400▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,747€10,343€9,080€8,358€9,373€7,148€8,501€8,997▲ 5.8%
Other operating charges640/8---€5,059€5,174€5,675€5,891€6,077▲ 3.2%
Gross operating margin9900€12,020€12,173€12,467€12,820€12,583€8,053€11,941€12,448▲ 4.2%
Operating profit (loss)9901-€1,593-€3,128-€1,638-€597-€1,964-€4,770-€2,451-€2,626▼ 7.1%
Financial charges65/66B---€748€755€755€755€774▲ 2.5%
Recurring financial charges65€98€710€725€748€755€755€755€774▲ 2.5%
Profit (loss) for the period before taxes9903-€1,691-€3,838-€2,363-€1,345-€2,719-€5,525-€3,206-€3,400▼ 6.1%
Profit (loss) for the period9904-€1,691-€3,838-€2,363-€1,345-€2,719-€5,525-€3,206-€3,400▼ 6.1%
Profit (loss) for the period to be appropriated9905-€1,691-€3,838-€2,363-€1,345-€2,719-€5,525-€3,206-€3,400▼ 6.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€102,607€98,751€96,644€95,312€92,843€87,337€83,850€80,303▼ 4.2%
Fixed assets21/28€56,220€68,761€66,650€58,292€56,528€59,917€63,138€58,592▼ 7.2%
Tangible fixed assets22/27€56,220€68,761€66,650€58,292€56,528€59,917€63,138€58,592▼ 7.2%
Land and buildings22---€25,905€25,905€25,905€25,905€25,905=
Plant, machinery and equipment23---€32,387€30,623€34,012€35,073€31,451▼ 10.3%
Furniture and vehicles24------€2,160€1,236▼ 42.8%
Current assets29/58€46,387€29,990€29,994€37,020€36,315€27,420€20,712€21,711▲ 4.8%
Cash at bank and in hand54/58€44,436€27,981€27,509€34,404€33,947€25,187€18,429€19,299▲ 4.7%
Deferred charges and accrued income490/1---€2,616€2,368€2,233€2,283€2,412▲ 5.6%
Equity and liabilities
Total equity and liabilities10/49€102,607€98,751€96,644€95,312€92,843€87,337€83,850€80,303▼ 4.2%
Equity10/15€101,666€97,828€95,465€94,120€91,401€85,876€82,670€79,270▼ 4.1%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000€62,000€62,000€62,000€62,000=
Issued capital100---€62,000€62,000€62,000€62,000€62,000=
Reserves13€39,666€35,828€33,465€32,120€29,401€23,876€20,670€17,270▼ 16.4%
Non-distributable reserves130/1---€6,200€6,200€6,200€6,200€6,200=
Legal reserve130---€6,200€6,200€6,200€6,200€6,200=
Distributable reserves133---€25,920€23,201€17,676€14,470€11,070▼ 23.5%
Amounts payable17/49€941€923€1,179€1,192€1,442€1,461€1,180€1,032▼ 12.5%
Amounts payable within one year42/48€941€923€1,179€1,192€1,442€1,461€1,180€1,032▼ 12.5%
Trade debts44€750€732€988€1,000€1,250€1,269€760€613▼ 19.3%
Suppliers440/4---€1,000€1,250€1,269€760€613▼ 19.3%
Other amounts payable47/48---€192€192€192€420€419▼ 0.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€1,691-€3,838-€2,363-€1,345-€2,719-€5,525-€3,206-€3,400▼ 6.1%
+ Depreciation and write-downs630€8,747€10,343€9,080€8,358€9,373€7,148€8,501€8,997▲ 5.8%
Operating cash flow (approximation)€7,056€6,505€6,717€7,013€6,654€1,623€5,295€5,597▲ 5.7%
Investment in fixed assets (approximation)--€22,884-€6,969€0-€7,609-€10,537-€11,722-€4,451▲ 62.0%
Change in cash--€16,455-€472€6,895-€457-€8,760-€6,758€870-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 48 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 04-06-2026 2026-00140681
31-12-2024 full format 24-06-2025 2025-00180563
31-12-2023 full format 05-06-2024 2024-00112944
31-12-2022 full format 23-06-2023 2023-00154232
31-12-2021 full format 28-06-2022 2022-20143398
31-12-2020 full format 03-06-2021 2021-17200353
31-12-2019 full format 26-08-2020 2020-44800314
31-12-2018 full format 30-07-2019 2019-41000448
31-12-2017 full format 25-07-2018 2018-37500221
31-12-2016 full format 21-06-2017 2017-19300500

Show all 48 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.