Skip to content

Marchy

Active
Private limited company (pre-2019)founded 2014active for 12 yearsClos des Gilles 4, 1348 Ottignies-Louvain-la-Neuve, BelgiumKBO/BCE: BE 0548.712.865
Summary

The computed 12-month bankruptcy probability of Marchy is 3.6% (moderate). The 2024 annual accounts show equity of €193,915 and a net result of €39,053. Equity is growing by about 18% per year across the filed financial years. Its solvency ranks better than 70% of 15,442 sector peers (NACE 46, financial year 2024). The company has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 31 October 2026.

Turnover
≈ €410,000
Estimated: probably between €200,000 and €710,000
Total assets
€303,942▲ 18.7%
2023 · €255,966
Net result
€39,053▲ 22.6%
2023 · €31,841
Working capital
€179,644▲ 2.1%
2023 · €175,916
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result recovers in 2024; 2024 is 88% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€69,370 2024 Net result€39,053 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result-€6,953-€30,331€28,676▼ 5.5%€43,178▲ 50.6%€36,986▼ 14.3%€69,370▲ 87.6%
Net result-€6,190-€18,837within the sector's middle half€22,444within the sector's middle half▲ 19.1%€35,187above the sector's middle half▲ 56.8%€31,841above the sector's middle half▼ 9.5%€39,053above the sector's middle half▲ 22.6%
Equity€94,553-€95,390within the sector's middle half▲ 0.9%€117,834within the sector's middle half▲ 23.5%€153,021within the sector's middle half▲ 29.9%€184,862above the sector's middle half▲ 20.8%€193,915above the sector's middle half▲ 4.9%
Total assets€145,118-€167,545within the sector's middle half▲ 15.5%€170,127within the sector's middle half▲ 1.5%€190,936within the sector's middle half▲ 12.2%€255,966within the sector's middle half▲ 34.1%€303,942within the sector's middle half▲ 18.7%
Debt€50,564-€72,155▲ 42.7%€52,293▼ 27.5%€37,915▼ 27.5%€71,104▲ 87.5%€110,028▲ 54.7%
Working capital€36,648-€44,489within the sector's middle half▲ 21.4%€87,834within the sector's middle half▲ 97.4%€137,009above the sector's middle half▲ 56.0%€175,916above the sector's middle half▲ 28.4%€179,644above the sector's middle half▲ 2.1%
Solvency65.2%-56.9%within the sector's middle half▼ 8.2pp69.3%above the sector's middle half▲ 12.3pp80.1%above the sector's middle half▲ 10.9pp72.2%above the sector's middle half▼ 7.9pp63.8%within the sector's middle half▼ 8.4pp
Current ratio2.07-1.63within the sector's middle half▼ 0.442.68within the sector's middle half▲ 1.054.61above the sector's middle half▲ 1.933.80above the sector's middle half▼ 0.822.68within the sector's middle half▼ 1.12
Return on assets (ROA)-4.3%-11.2%within the sector's middle half▲ 15.5pp13.2%within the sector's middle half▲ 1.9pp18.4%above the sector's middle half▲ 5.2pp12.4%within the sector's middle half▼ 6.0pp12.8%above the sector's middle half▲ 0.4pp
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €303,942
Fixed assets €17,392 ▲ 1.2%
Current assets €286,551 ▲ 20.0%
Equity and liabilities €303,942
Equity €193,915 ▲ 4.9%
Debt €110,028 ▲ 54.7%
Debt's share of the balance-sheet total rises from 27.8% to 36.2%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€71,988▲
2023 · €53,542
Cash flow
€41,671▼
2023 · €48,397
Debt to equity
0.57▲
2023 · 0.38
ROE
20.1%▲
2023 · 17.2%
Interest coverage
14.65▼
2023 · 20.16
Debt ≤ 1 year
€106,907▲
2023 · €62,869
Debt > 1 year
€3,121▼
2023 · €8,235
Income taxes
€36,944▲
2023 · €9,346
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a higher bankruptcy probability: 3.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
Balance sheet Code20232024
Assets
Total assets20/58€255,966€303,942▲
Fixed assets21/28€17,181€17,392▲
Tangible fixed assets22/27€17,181€17,392▲
Plant, machinery and equipment23€14,150€12,636▼
Furniture and vehicles24€3,030€4,755▲
Current assets29/58€238,785€286,551▲
Amounts receivable within one year40/41€219,566€283,045▲
Trade receivables40€58,597€63,181▲
Other amounts receivable41€160,969€219,865▲
Cash at bank and in hand54/58€17,299€3,506▼
Deferred charges and accrued income490/1€1,920-
Equity and liabilities
Total equity and liabilities10/49€255,966€303,942▲
Equity10/15€184,862€193,915▲
Contributions10/11€18,600€18,600=
Contributions outside capital11€18,600€18,600=
Other1109/19€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€164,402€173,455▲
Amounts payable17/49€71,104€110,028▲
Amounts payable after more than one year17€8,235€3,121▼
Financial debts170/4€8,235€3,121▼
Amounts payable within one year42/48€62,869€106,907▲
Current portion of amounts payable after more than one year42€6,986€7,272▲
Trade debts44€4,474€7,159▲
Suppliers440/4€4,474€7,159▲
Taxes, remuneration and social security45€51,410€62,476▲
Taxes450/3€51,410€62,476▲
Other amounts payable47/48-€30,000
Income statement Code20232024
Non-recurring operating income76A€2,700-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,556€2,618▼
Other operating charges640/8€1,175€4,104▲
Gross operating margin9900€54,717€76,092▲
Operating profit (loss)9901€36,986€69,370▲
Financial income75/76B€6,858€11,540▲
Recurring financial income75€6,858€11,540▲
Financial charges65/66B€2,656€4,913▲
Recurring financial charges65€2,656€4,913▲
Profit (loss) for the period before taxes9903€41,188€75,997▲
Income taxes67/77€9,346€36,944▲
Profit (loss) for the period9904€31,841€39,053▲
Profit (loss) for the period to be appropriated9905€31,841€39,053▲
Appropriation of the result
Profit (loss) to be appropriated9906€164,402€203,455▲
Profit (loss) brought forward from the previous period14P€132,561€164,402▲
Profit to be distributed694/7-€30,000
Return on contributions (dividend)694-€30,000

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Non-recurring operating income76A----€2,700--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,209€22,141€22,141€15,205€16,556€2,618▼ 84.2%
Other operating charges640/8--€1,737€2,064€1,175€4,104▲ 249%
Gross operating margin9900€18,185€55,667€52,554€60,446€54,717€76,092▲ 39.1%
Operating profit (loss)9901-€6,953€30,331€28,676€43,178€36,986€69,370▲ 87.6%
Financial income75/76B--€3,208€5,482€6,858€11,540▲ 68.3%
Recurring financial income75€3,610€2,887€3,208€5,482€6,858€11,540▲ 68.3%
Financial charges65/66B--€1,348€1,195€2,656€4,913▲ 85.0%
Recurring financial charges65€1,386€2,388€1,348€1,195€2,656€4,913▲ 85.0%
Profit (loss) for the period before taxes9903-€4,729€30,830€30,536€47,464€41,188€75,997▲ 84.5%
Income taxes67/77€1,461€11,994€8,093€12,277€9,346€36,944▲ 295%
Profit (loss) for the period9904-€6,190€18,837€22,444€35,187€31,841€39,053▲ 22.6%
Profit (loss) for the period to be appropriated9905-€6,190€18,837€22,444€35,187€31,841€39,053▲ 22.6%
Line201920202021202220232024Change
Assets
Total assets20/58€145,118€167,545€170,127€190,936€255,966€303,942▲ 18.7%
Fixed assets21/28€74,281€52,141€30,000€16,012€17,181€17,392▲ 1.2%
Intangible fixed assets21€60,000€45,000€30,000€15,000---
Tangible fixed assets22/27€14,281€7,141-€1,012€17,181€17,392▲ 1.2%
Plant, machinery and equipment23----€14,150€12,636▼ 10.7%
Furniture and vehicles24---€1,012€3,030€4,755▲ 56.9%
Current assets29/58€70,837€115,404€140,127€174,924€238,785€286,551▲ 20.0%
Amounts receivable within one year40/41€68,716€90,914€114,586€164,283€219,566€283,045▲ 28.9%
Trade receivables40--€48,553€66,450€58,597€63,181▲ 7.8%
Other amounts receivable41--€66,033€97,833€160,969€219,865▲ 36.6%
Cash at bank and in hand54/58€2,121€24,490€25,511€10,641€17,299€3,506▼ 79.7%
Deferred charges and accrued income490/1--€30-€1,920--
Equity and liabilities
Total equity and liabilities10/49€145,118€167,545€170,127€190,936€255,966€303,942▲ 18.7%
Equity10/15€94,553€95,390€117,834€153,021€184,862€193,915▲ 4.9%
Contributions10/11€18,600-€18,600€18,600€18,600€18,600=
Contributions outside capital11--€18,600€18,600€18,600€18,600=
Other1109/19--€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1--€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311--€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€74,093€74,930€97,374€132,561€164,402€173,455▲ 5.5%
Amounts payable17/49€50,564€72,155€52,293€37,915€71,104€110,028▲ 54.7%
Amounts payable after more than one year17€16,356€1,239--€8,235€3,121▼ 62.1%
Financial debts170/4----€8,235€3,121▼ 62.1%
Amounts payable within one year42/48€34,189€70,915€52,293€37,915€62,869€106,907▲ 70.0%
Current portion of amounts payable after more than one year42--€3,250€2,114€6,986€7,272▲ 4.1%
Trade debts44€5,207€12,717€3,601€7,582€4,474€7,159▲ 60.0%
Suppliers440/4--€3,601€7,582€4,474€7,159▲ 60.0%
Taxes, remuneration and social security45--€37,342€28,119€51,410€62,476▲ 21.5%
Taxes450/3--€37,342€28,119€51,410€62,476▲ 21.5%
Other amounts payable47/48--€8,100€100-€30,000-
Line201920202021202220232024Change
Profit (loss) for the period9904-€6,190€18,837€22,444€35,187€31,841€39,053▲ 22.6%
+ Depreciation and write-downs630€22,209€22,141€22,141€15,205€16,556€2,618▼ 84.2%
Operating cash flow (approximation)€16,019€40,977€44,584€50,392€48,397€41,671▼ 13.9%
Investment in fixed assets (approximation)-€0€0-€1,217-€17,725-€2,830▲ 84.0%
Change in cash-€22,369€1,021-€14,870€6,658-€13,794-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2024 micro format 22-08-2025 2025-00466884
31-12-2023 micro format 28-01-2025 2025-00017531
31-12-2022 micro format 28-11-2023 2023-00523921
31-12-2021 micro format 10-03-2023 2023-00038112
31-12-2020 micro format 21-01-2022 2022-01600440
31-12-2019 micro format 17-08-2021 2021-51100579
31-12-2017 micro format 27-09-2018 2018-65800319
31-12-2016 micro format 29-09-2017 2017-66200026
31-12-2015 full format 12-08-2016 2016-42800551
31-12-2014 full format 24-08-2015 2015-49000321

Similar companies · same sector, comparable size

Of the 2,066 active companies whose main activity is wholesale of information and communication equipment (NACE 46500), figures are known for 1,436. 1,095 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.