Skip to content

MARCHIMMO

Active
Public limited companyfounded 1992active for 34 yearsRue des Savoyards 26, 1495 Villers-la-Ville, BelgiumKBO/BCE: BE 0447.742.991
Summary

MARCHIMMO has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€101,148) and a net result of -€2,361. Equity remains stable across the filed financial years (±1.7% per year). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
-€101,148▼ 2.4%
2024 · -€98,787
Total assets
€727,885▼ 3.0%
2024 · €750,404
Net result
-€2,361
2024 · €7,086
Working capital
€14,535
2023 · -€27,321
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €2,158 after €7,831 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.002m 2025 Net result-€0.002m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.01m-€0.01m▲ 13.0%€0.003m▼ 73.9%€0.009m▲ 183%€0.008m▼ 15.9%€448▼ 94.2%€0.008m▲ 17×-€0.002m
Net result-€0.004m-€14-€0.009m-€0.001m▲ 85.9%€0.001m-€0.007m€0.007m-€0.002m
Equity-€0.09m--€0.09m=-€0.1m▼ 10.4%-€0.1m▼ 1.3%-€0.1m▲ 1.3%-€0.1m▼ 6.9%-€0.1m▲ 6.7%-€0.1m▼ 2.4%
Total assets€1.0m-€0.9m▼ 3.3%€0.9m▼ 3.5%€0.9m▼ 4.0%€0.8m▼ 4.1%€0.8m▼ 4.8%€0.8m▼ 4.5%€0.7m▼ 3.0%
Debt€1.0m-€1.0m▼ 3.0%€1.0m▼ 2.3%€1.0m▼ 3.5%€0.9m▼ 3.8%€0.9m▼ 3.5%€0.8m▼ 4.7%€0.8m▼ 2.4%
Working capital-€0.05m--€0.05m▲ 2.5%-€0.06m▼ 12.5%-€0.3m▼ 356%-€0.02m▲ 92.2%-€0.03m▼ 37.9%€0.01m
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €727,885
Fixed assets €692,404 ▼ 5.2%
Current assets €35,482 ▲ 73.9%
Equity and liabilities
Equity-€101,148
Debt€829,034
Equity is negative: debt (€829,034) exceeds the balance-sheet total (€727,885).
Key figures and ratios
2025 value · change against 2024
EBITDA
€35,439▼
2024 · €47,538
Cash flow
€35,235▼
2024 · €46,793
Solvency
-13.9%▼
2024 · -13.2%
ROA
-0.3%▼
2024 · 0.9%
Interest coverage
over 100▲
2024 · 63.84
Debt > 1 year
€829,034▼
2024 · €843,322
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,242 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 92.8% are still going.

  • Small
  • 20 years or older
  • negative equity
  • a small loss
1.9% went bankrupt
4.0% stopped otherwise
92.8% still going

A further 1.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,242 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€750,404€727,885▼
Fixed assets21/28€730,000€692,404▼
Tangible fixed assets22/27€730,000€692,404▼
Land and buildings22€729,167€691,904▼
Furniture and vehicles24€833€500▼
Current assets29/58€20,404€35,482▲
Amounts receivable within one year40/41€13€270▲
Trade receivables40€13€270▲
Cash at bank and in hand54/58€20,391€35,212▲
Equity and liabilities
Total equity and liabilities10/49€750,404€727,885▼
Equity10/15-€98,787-€101,148▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€1,000€1,000=
Non-distributable reserves130/1€1,000€1,000=
Legal reserve130€1,000€1,000=
Profit (loss) carried forward14-€161,787-€164,148▼
Amounts payable17/49€849,192€829,034▼
Amounts payable after more than one year17€843,322€829,034▼
Financial debts170/4€843,322€829,034▼
Amounts payable within one year42/48€5,869-
Current portion of amounts payable after more than one year42€5,869-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39,706€37,596▼
Other operating charges640/8€7,966€7,657▼
Gross operating margin9900€55,504€43,095▼
Operating profit (loss)9901€7,831-€2,158▼
Financial charges65/66B€745€203▼
Recurring financial charges65€745€203▼
Profit (loss) for the period before taxes9903€7,086-€2,361▼
Profit (loss) for the period9904€7,086-€2,361▼
Profit (loss) for the period to be appropriated9905€7,086-€2,361▼
Appropriation of the result
Profit (loss) to be appropriated9906-€161,787-€164,148▼
Profit (loss) brought forward from the previous period14P-€168,874-€161,787▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Goods, raw materials, services and sundry goods60/61----€31,634----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39,815€40,463€40,607€41,388€42,279€41,411€39,706€37,596▼ 5.3%
Other operating charges640/8---€6,453€7,189€8,791€7,966€7,657▼ 3.9%
Gross operating margin9900€56,936€59,232€50,259€57,026€57,191€50,650€55,504€43,095▼ 22.4%
Operating profit (loss)9901€11,006€12,436€3,241€9,185€7,724€448€7,831-€2,158-
Financial income75/76B---€0-----
Recurring financial income75€15€0€0€0-----
Financial charges65/66B---€10,496€6,403€7,327€745€203▼ 72.7%
Recurring financial charges65€14,937€12,423€12,545€10,496€6,403€7,327€745€203▼ 72.7%
Profit (loss) for the period before taxes9903-€3,917€14-€9,304-€1,311€1,320-€6,879€7,086-€2,361-
Income taxes67/77€2--------
Profit (loss) for the period9904-€3,918€14-€9,304-€1,311€1,320-€6,879€7,086-€2,361-
Profit (loss) for the period to be appropriated9905-€3,918€14-€9,304-€1,311€1,320-€6,879€7,086-€2,361-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.0m€0.9m€0.9m€0.9m€0.8m€0.8m€0.8m€0.7m▼ 3.0%
Fixed assets21/28€1.0m€0.9m€0.9m€0.8m€0.8m€0.8m€0.7m€0.7m▼ 5.2%
Tangible fixed assets22/27€1.0m€0.9m€0.9m€0.8m€0.8m€0.8m€0.7m€0.7m▼ 5.2%
Land and buildings22---€0.8m€0.8m€0.8m€0.7m€0.7m▼ 5.1%
Furniture and vehicles24-----€0.001m€0.001m€0.001m▼ 40.0%
Current assets29/58€0.006m€0.008m€0.01m€0.01m€0.02m€0.02m€0.02m€0.04m▲ 73.9%
Amounts receivable within one year40/41--€0.001m---€13€270▲ 21×
Trade receivables40------€13€270▲ 21×
Cash at bank and in hand54/58€0.006m€0.008m€0.009m€0.01m€0.02m€0.02m€0.02m€0.04m▲ 72.7%
Equity and liabilities
Total equity and liabilities10/49€1.0m€0.9m€0.9m€0.9m€0.8m€0.8m€0.8m€0.7m▼ 3.0%
Equity10/15-€0.09m-€0.09m-€0.1m-€0.1m-€0.1m-€0.1m-€0.1m-€0.1m▼ 2.4%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m=
Non-distributable reserves130/1---€0.001m€0.001m€0.001m€0.001m€0.001m=
Legal reserve130---€0.001m€0.001m€0.001m€0.001m€0.001m=
Reserves not available under the articles1311---€21€21----
Profit (loss) carried forward14-€0.2m-€0.2m-€0.2m-€0.2m-€0.2m-€0.2m-€0.2m-€0.2m▼ 1.5%
Amounts payable17/49€1.0m€1.0m€1.0m€1.0m€0.9m€0.9m€0.8m€0.8m▼ 2.4%
Amounts payable after more than one year17€1.0m€1.0m€0.9m€0.7m€0.9m€0.8m€0.8m€0.8m▼ 1.7%
Financial debts170/4---€0.7m€0.9m€0.8m€0.8m€0.8m▼ 1.7%
Amounts payable within one year42/48€0.06m€0.06m€0.07m€0.3m€0.04m€0.04m€0.006m--
Current portion of amounts payable after more than one year42---€0.04m€0.03m€0.04m€0.006m--
Trade debts44€0.001m-€395€31€463€0.001m---
Suppliers440/4---€31€463€0.001m---
Other amounts payable47/48---€0.2m-----
Accrued charges and deferred income492/3---€329-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€3,918€14-€9,304-€1,311€1,320-€6,879€7,086-€2,361-
+ Depreciation and write-downs630€39,815€40,463€40,607€41,388€42,279€41,411€39,706€37,596▼ 5.3%
Operating cash flow (approximation)€35,897€40,477€31,303€40,077€43,599€34,531€46,793€35,235▼ 24.7%
Investment in fixed assets (approximation)--€7,402-€5,618-€3,438-€4,042-€1,500€0€0-
Change in cash-€1,412€989€3,440€3,307€602€4,492€14,820▲ 230%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 09-06-2026 2026-00151803
31-12-2024 micro format 04-06-2025 2025-00117877
31-12-2023 micro format 27-06-2024 2024-00169242
31-12-2022 micro format 12-04-2023 2023-00057407
31-12-2021 micro format 09-06-2022 2022-20056381
31-12-2020 micro format 10-06-2021 2021-19000228
31-12-2019 micro format 15-06-2020 2020-17000472
31-12-2018 micro format 18-06-2019 2019-20000308
31-12-2017 micro format 20-06-2018 2018-20600535
31-12-2016 full format 12-06-2017 2017-16500491

Show all 34 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.