MARCELL
ActiveSummary
MARCELL has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €99k and a net result of €10k. Equity remains stable across the filed fiscal years (±2.1% per year). Its solvency ranks better than 30% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability43▲+37
Solvency36▲+3
Growth58▲+26
Track record100
Bankruptcy probability, 12 months
0.3%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4.5k at 30 days acceptable
Liquidity short (current ratio 0.27 against 1.2 in 2024; short-term debt: 82.6% and cash: 0.2% of total assets), and 89.1% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
10.9%
Return on assets
1.1%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-08-2026, 28 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
28 d late
2024
27 d late
2023
9 d early
2022
29 d late
2021
47 d late
2020
31 d early
2019
55 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
26-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Roughly what is this company worth?Value indication
Financials · fiscal year 2025, abbreviated schema
Equity
€99k▲ 11.4%
2024 · €89k
Total assets
€907k▼ 15.7%
2024 · €1.08M
Net result
€10k
2024 · €-112k
Working capital
€-543k
2024 · €125k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€-67k▼ 164%€-46k▲ 31.8%€-45k▲ 1.9%€-92k▼ 104%€25k
Net result€-72k▼ 116%€-50k▲ 30.5%€-61k▼ 22.1%€-112k▼ 83.0%€10k
Equity€312k▲ 272%€262k▼ 16.1%€200k▼ 23.4%€89k▼ 55.8%€99k▲ 11.4%
Total assets€899k▲ 51.9%€1.20M▲ 33.3%€1.17M▼ 2.3%€1.08M▼ 8.1%€907k▼ 15.7%
Debt€587k▲ 15.6%€936k▲ 59.6%€970k▲ 3.6%€987k▲ 1.8%€808k▼ 18.2%
Working capital€162k€32k▼ 80.1%€-10k€125k€-543k
Staff (FTE)000
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2025: €25k after a loss of €92k in 2024, the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €907k
Fixed assets
€701k ▲ 116%
Current assets
€206k ▼ 72.6%
Equity and liabilities €907k
Equity
€99k ▲ 11.4%
Debt
€808k ▼ 18.2%
Debt's share of the balance-sheet total falls from 91.8% to 89.1%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€40k▲
2024 · €-75k
Cash flow
€26k▲
2024 · €-95k
Current ratio
0.27▼
2024 · 1.20
Quick ratio
0.00▼
2024 · 0.35
Debt to equity
8.19▼
2024 · 11.15
ROE
10.3%▲
2024 · -126.4%
ROA
1.1%▲
2024 · -10.4%
Interest coverage
2.78▲
2024 · -3.66
Debt ≤ 1 year
€749k▲
2024 · €626k
Debt > 1 year
€58k▼
2024 · €360k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €22k | - | - | €64k | €0 | ▼ 100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €24k | €28k | €27k | €17k | €16k | ▼ 7.0% |
| Other operating charges640/8 | €1k | €4k | €5k | €47k | €3k | ▼ 92.6% |
| Gross operating margin9900 | €-42k | €-14k | €-13k | €-28k | €44k | ▲ 256% |
| Operating profit (loss)9901 | €-67k | €-46k | €-45k | €-92k | €25k | ▲ 127% |
| Financial income75/76B | €2 | - | €143 | €0 | - | - |
| Recurring financial income75 | €2 | - | €143 | €0 | - | - |
| Financial charges65/66B | €4k | €4k | €16k | €20k | €14k | ▼ 28.9% |
| Recurring financial charges65 | €4k | €4k | €16k | €20k | €14k | ▼ 28.9% |
| Profit (loss) for the period before taxes9903 | €-71k | €-50k | €-61k | €-112k | €10k | ▲ 109% |
| Income taxes67/77 | €732 | - | - | - | - | - |
| Profit (loss) for the period9904 | €-72k | €-50k | €-61k | €-112k | €10k | ▲ 109% |
| Profit (loss) for the period to be appropriated9905 | €-72k | €-50k | €-61k | €-112k | €10k | ▲ 109% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €899k | €1.20M | €1.17M | €1.08M | €907k | ▼ 15.7% |
| Fixed assets21/28 | €534k | €606k | €579k | €324k | €701k | ▲ 116% |
| Intangible fixed assets21 | €22k | €16k | €10k | €4k | €0 | ▼ 100% |
| Tangible fixed assets22/27 | €513k | €491k | €469k | €221k | €601k | ▲ 173% |
| Land and buildings22 | €496k | €479k | €463k | €219k | €601k | ▲ 175% |
| Plant, machinery and equipment23 | €887 | €301 | €0 | - | - | - |
| Furniture and vehicles24 | €16k | €11k | €6k | €2k | €0 | ▼ 100% |
| Financial fixed assets28 | - | €100k | €100k | €100k | €100k | = |
| Current assets29/58 | €364k | €592k | €591k | €751k | €206k | ▼ 72.6% |
| Stocks and contracts in progress3 | €208k | €575k | €586k | €533k | €203k | ▼ 61.9% |
| Stocks30/36 | €208k | €575k | €586k | €533k | €203k | ▼ 61.9% |
| Amounts receivable within one year40/41 | €79k | €5k | €2k | €189 | €9 | ▼ 95.5% |
| Trade receivables40 | €17k | €3k | €0 | - | - | - |
| Other amounts receivable41 | €62k | €2k | €2k | €189 | €9 | ▼ 95.5% |
| Cash at bank and in hand54/58 | €75k | €10k | €3k | €217k | €2k | ▼ 99.3% |
| Deferred charges and accrued income490/1 | €2k | €2k | €986 | €881 | €935 | ▲ 6.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €899k | €1.20M | €1.17M | €1.08M | €907k | ▼ 15.7% |
| Equity10/15 | €312k | €262k | €200k | €89k | €99k | ▲ 11.4% |
| Contributions10/11 | €319k | €319k | €319k | €319k | €319k | = |
| Reserves13 | €99k | €99k | €99k | €99k | €99k | = |
| Distributable reserves133 | €99k | €99k | €99k | €99k | €99k | = |
| Profit (loss) carried forward14 | €-105k | €-156k | €-217k | €-329k | €-318k | ▲ 3.1% |
| Amounts payable17/49 | €587k | €936k | €970k | €987k | €808k | ▼ 18.2% |
| Amounts payable after more than one year17 | €383k | €376k | €368k | €360k | €58k | ▼ 84.0% |
| Financial debts170/4 | €383k | €376k | €368k | €360k | €58k | ▼ 84.0% |
| Amounts payable within one year42/48 | €203k | €559k | €602k | €626k | €749k | ▲ 19.7% |
| Current portion of amounts payable after more than one year42 | €7k | €8k | €8k | €8k | €127k | ▲ 1,516% |
| Financial debts43 | - | €375k | €375k | €375k | €375k | = |
| Credit institutions430/8 | - | €375k | €375k | €375k | €375k | = |
| Trade debts44 | €2k | €35k | €3k | €3k | €843 | ▼ 71.9% |
| Suppliers440/4 | €2k | €35k | €3k | €3k | €843 | ▼ 71.9% |
| Taxes, remuneration and social security45 | €2k | €2k | €917 | €1k | €0 | ▼ 100% |
| Taxes450/3 | €2k | €2k | €917 | €1k | €0 | ▼ 100% |
| Other amounts payable47/48 | €191k | €139k | €215k | €239k | €246k | ▲ 2.9% |
| Accrued charges and deferred income492/3 | €753 | €1k | €158 | €1k | €1k | ▲ 8.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-72k | €-50k | €-61k | €-112k | €10k | ▲ 109% |
| + Depreciation and write-downs630 | €24k | €28k | €27k | €17k | €16k | ▼ 7.0% |
| Operating cash flow (approximation) | €-48k | €-22k | €-34k | €-95k | €26k | ▲ 127% |
| Investment in fixed assets (approximation) | - | €-100k | €0 | €238k | €-392k | ▼ 265% |
| Change in cash | - | €-65k | €-7k | €215k | €-216k | ▼ 201% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
28-08
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema · 28 days late
2025
31-12
Financial
Back to profitnet €10k
Net result €10k after 5 loss-making years.
27-08
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema · 27 days late
2024
31-12
Financial
Weakest financial yearnet €-112k
Net result drops to €-112k, the lowest in the series; recovery starts the following year.
22-07
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
29-08
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema · 29 days late
2022
16-09
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 47 days late
2021
31-12
Financial
Liquidity times 6current ratio 1.80
Current ratio from 0.29 to 1.80; short-term debt falls from €410k to €203k.
31-12
Financial
Equity above €200kEq €312k ▲272%
Equity rises from €84k to €312k.
30-06
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
24-09
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 55 days late
2019
19-09
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema · 50 days late
2018
31-08
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema · 31 days late
2017
29-06
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Waregem · 1 establishment unit since 2014
Ground area
1,972 m²
Building footprint
473 m²
Volume, LiDAR
1,251 m³
Parcel 34040C0239/00P000, Flanders · tallest building 9.3 m. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Marcell
since 20142.233.450.437
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34040C0239/00P000 | Flanders | 1,972 m² | 1 · 473 m² | 9.3 m |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
BJ CONCEPT BUILDING GROUP
BE 0830.272.686
Nazareth-De Pinte · Eq €98,640
TILIBADI
BE 0758.517.828
Anzegem · Eq €98,573
ARTES RENO
BE 0745.652.757
Gent · Eq €98,749
Duka Developments
BE 0789.280.090
Sint-Martens-Latem · Eq €98,815
ARBORA
BE 0449.133.655
Elsene · Eq €98,823
Of 9,698 companies in sector 68121 we hold annual accounts for 7,385. 5,300 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded04-07-2014
Fiscal year end31-12
Activities, NACEBEL 2025
68121Development of residential building projects
47120Other non-specialised retail sale
47791Retail sale of antiques
Contact
E-mail
philip@greenhouse-vlaanderen.beWaregem
Phone
0495528704Waregem
Scores and ratios are computed by Checked and are not a credit decision.