Marcel
ActiveSummary
Marcel has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €124k and a net result of €17k. Equity is growing by ~51.5% per year across the filed fiscal years. Its solvency ranks better than 91% of 18400 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €4k | €4k | €5k | €1k | €1k | ▲ 29.6% |
| Other operating charges640/8 | - | €1k | €795 | €583 | €866 | ▲ 48.4% |
| Gross operating margin9900 | €44k | €40k | €47k | €36k | €27k | ▼ 23.3% |
| Operating profit (loss)9901 | €40k | €34k | €41k | €34k | €25k | ▼ 26.1% |
| Financial income75/76B | - | €2k | €2k | €2k | €1k | ▼ 37.7% |
| Recurring financial income75 | €2k | €2k | €2k | €2k | €1k | ▼ 37.7% |
| Financial charges65/66B | - | €702 | €582 | €1k | €947 | ▼ 23.5% |
| Recurring financial charges65 | €247 | €702 | €582 | €1k | €947 | ▼ 23.5% |
| Profit (loss) for the period before taxes9903 | €41k | €36k | €43k | €35k | €26k | ▼ 27.0% |
| Income taxes67/77 | - | €2k | €14k | €11k | €8k | ▼ 25.8% |
| Profit (loss) for the period9904 | €41k | €34k | €30k | €24k | €17k | ▼ 27.5% |
| Profit (loss) for the period to be appropriated9905 | €41k | €34k | €30k | €24k | €17k | ▼ 27.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €174k | €173k | €162k | €122k | €144k | ▲ 18.3% |
| Fixed assets21/28 | €9k | €9k | €4k | €3k | €4k | ▲ 27.4% |
| Tangible fixed assets22/27 | €9k | €9k | €4k | €3k | €4k | ▲ 27.4% |
| Plant, machinery and equipment23 | - | €4k | €3k | €2k | €2k | ▼ 7.7% |
| Other tangible fixed assets26 | - | €5k | €810 | €648 | €2k | ▲ 150% |
| Current assets29/58 | €166k | €164k | €158k | €119k | €141k | ▲ 18.1% |
| Stocks and contracts in progress3 | €67k | €71k | €82k | €89k | €88k | ▼ 2.0% |
| Stocks30/36 | - | €71k | €82k | €89k | €88k | ▼ 2.0% |
| Amounts receivable within one year40/41 | €2k | €1k | €1k | €2k | €788 | ▼ 59.9% |
| Trade receivables40 | - | €1k | €1k | €2k | €0 | ▼ 100% |
| Other amounts receivable41 | - | - | - | €160 | €788 | ▲ 394% |
| Current investments50/53 | - | - | - | - | €26k | - |
| Cash at bank and in hand54/58 | €96k | €92k | €74k | €27k | €26k | ▼ 6.2% |
| Deferred charges and accrued income490/1 | - | €568 | €817 | €606 | €734 | ▲ 21.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €174k | €173k | €162k | €122k | €144k | ▲ 18.3% |
| Equity10/15 | €22k | €56k | €85k | €108k | €124k | ▲ 15.3% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €40k | €40k | €66k | €89k | €106k | ▲ 18.5% |
| Non-distributable reserves130/1 | - | €2k | €2k | €0 | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | €0 | - | - |
| Tax-exempt reserves132 | - | €372 | €372 | €372 | €372 | = |
| Distributable reserves133 | - | €38k | €64k | €89k | €105k | ▲ 18.5% |
| Profit (loss) carried forward14 | €-37k | €-3k | €0 | €0 | €0 | - |
| Amounts payable17/49 | €152k | €117k | €78k | €14k | €20k | ▲ 41.3% |
| Amounts payable after more than one year17 | €80k | €45k | €0 | - | - | - |
| Other amounts payable178/9 | - | €45k | €0 | - | - | - |
| Amounts payable within one year42/48 | €72k | €72k | €78k | €14k | €20k | ▲ 39.9% |
| Trade debts44 | €946 | €4k | €553 | €156 | €2k | ▲ 893% |
| Suppliers440/4 | - | €4k | €553 | €156 | €2k | ▲ 893% |
| Taxes, remuneration and social security45 | - | €6k | €14k | €7k | €8k | ▲ 19.3% |
| Taxes450/3 | - | €6k | €14k | €7k | €8k | ▲ 19.3% |
| Other amounts payable47/48 | - | €62k | €63k | €7k | €10k | ▲ 40.9% |
| Accrued charges and deferred income492/3 | - | - | - | - | €192 | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €41k | €34k | €30k | €24k | €17k | ▼ 27.5% |
| + Depreciation and write-downs630 | €4k | €4k | €5k | €1k | €1k | ▲ 29.6% |
| Operating cash flow (approximation) | €45k | €38k | €34k | €25k | €19k | ▼ 25.1% |
| Investment in fixed assets (approximation) | - | €-4k | €0 | €0 | €-2k | - |
| Change in cash | - | €-4k | €-18k | €-47k | €-2k | ▲ 96.4% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13454P0123/00E000 | Flanders | 77 m² | 1 · 126 m² | 12.8 m · 3 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 to 2024 · 2 entries · 108 EUR awarded · 108 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2024 | 1 | 54 EUR | 54 EUR |
| 2022 | 1 | 54 EUR | 54 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.