MARBLE MOTION
Annual accounts 2025
micro format, filed on 29-04-2026, 93 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €160,000 and €220,000.
Balance sheet
balance sheet total €54,624 on 31-12-2025in euro
in euro
Position in the sector
9.2%
Higher than 14% of 22,039 companies in 2025.
0.98
Higher than 17% of 21,339 companies in 2025.
155.8%
Higher than 95% of 21,530 companies in 2025.
Net result: top quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
54,624 | 45,363 | 93,503 | 66,665 | 5,000 | |
21/28 |
5,911 | 7,949 | 4,343 | 4,168 | - | |
22/27 |
5,911 | 7,949 | 4,043 | 3,868 | - | |
24 |
5,911 | 7,949 | 4,043 | 3,868 | - | |
28 |
- | 0 | 300 | 300 | - | |
29/58 |
48,713 | 37,414 | 89,160 | 62,497 | 5,000 | |
40/41 |
30,597 | 18,392 | 39,930 | 52,558 | - | |
40 |
30,532 | 13,310 | 39,930 | 49,499 | - | |
41 |
65 | 5,082 | 0 | 3,060 | - | |
54/58 |
14,345 | 18,081 | 46,055 | 7,657 | 5,000 | |
490/1 |
3,770 | 941 | 3,175 | 2,281 | - | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
54,624 | 45,363 | 93,503 | 66,665 | 5,000 | |
10/15 |
5,000 | 5,000 | 84,366 | 57,508 | 2,258 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
14 |
0 | 0 | 79,366 | 52,508 | -2,742 | |
17/49 |
49,624 | 40,363 | 9,136 | 9,157 | 2,742 | |
42/48 |
49,464 | 40,162 | 9,136 | 9,157 | 2,742 | |
44 |
2,959 | 4,134 | 2,219 | 2,631 | 2,742 | |
440/4 |
2,959 | 4,134 | 2,219 | 2,631 | 2,742 | |
45 |
6,855 | 6,728 | 6,602 | 6,526 | - | |
450/3 |
6,855 | 6,728 | 6,602 | 6,526 | - | |
47/48 |
39,650 | 29,300 | 315 | - | - | |
492/3 |
160 | 201 | - | - | - | |
| Income statement | ||||||
9900 |
112,320 | 40,937 | 36,306 | 70,298 | -2,742 | |
630 |
2,038 | 1,958 | 1,088 | 469 | - | |
640/8 |
926 | 663 | 158 | - | - | |
9901 |
109,356 | 38,316 | 35,061 | 69,828 | -2,742 | |
75/76B |
0 | 8 | - | - | - | |
75 |
0 | 8 | - | - | - | |
65/66B |
813 | 887 | 437 | 58 | - | |
65 |
813 | 887 | 437 | 58 | - | |
9903 |
108,543 | 37,437 | 34,624 | 69,770 | -2,742 | |
67/77 |
23,435 | 8,153 | 7,765 | 14,520 | - | |
9904 |
85,109 | 29,284 | 26,859 | 55,250 | -2,742 | |
9905 |
85,109 | 29,284 | 26,859 | 55,250 | -2,742 | |
| Appropriation of the result | ||||||
9906 |
85,109 | 108,651 | 79,366 | 52,508 | -2,742 | |
14P |
0 | 79,366 | 52,508 | -2,742 | - | |
694/7 |
85,109 | 108,651 | - | - | - | |
694 |
85,109 | 108,651 | - | - | - | |
| Document | ||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 29-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-04-2026 | 2026-00091995 | |
| 31-12-2024 | micro format | 17-07-2025 | 2025-00279672 | |
| 31-12-2023 | micro format | 22-03-2024 | 2024-00047581 | |
| 31-12-2022 | micro format | 31-07-2023 | 2023-00293335 | |
| 31-12-2021 | micro format | 17-08-2022 | 2022-20291614 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 111,394 | 40,275 | 36,149 | 70,298 | - | ||
| 87,147 | 31,243 | 27,947 | 55,719 | - | ||
| 0 | 5,865 | 1,262 | 4,638 | - | ||
| -3,736 | -27,973 | 38,398 | 2,657 | - | ||
| -751 | -2,748 | 80,024 | 53,339 | 2,258 | ||
| 9.2% | 11.0% | 90.2% | 86.3% | 45.2% | ||
| 0.98 | 0.93 | 9.76 | 6.82 | 1.82 | ||
| 9.92 | 8.07 | 0.11 | 0.16 | 1.21 | ||
| - | 585.7% | 31.8% | 96.1% | -121.5% | ||
| 155.8% | 64.6% | 28.7% | 82.9% | -54.8% | ||
| over 100 | 45.40 | 82.75 | over 100 | - |
A ratio outside any meaningful range has been withheld (balance sheet total €54,624, equity €5,000).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €5,865 | €1,262 | €4,338 | - |
| Financial fixed assets | - | - | - | €300 | - |
| €2,038 | €1,958 | €1,088 | €469 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MARBLE MOTION
The operating result for 2025 is 185% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 89.0% to 90.8%. Debt is higher.