MARALEX (0436.983.713): financials and annual accounts

MARALEX

Brussels ·KBO/BCE: BE 0436.983.713

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	556,958	194,723	202,248	214,289	223,523	232,174	238,559	248,650	266,413	506,513	527,760	546,930	572,827	597,122	632,322	650,431	1.0m	403,549	423,152
`21/28`	180,002	188,924	197,905	207,889	218,301	230,215	227,327	234,041	243,660	499,644	520,562	533,850	554,005	574,160	617,220	638,751	660,413	30,326	30,077
`21`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	62	124	185	-
`22/27`	180,002	188,924	197,905	207,889	218,301	230,215	227,327	234,041	243,660	499,644	520,562	533,850	554,005	574,160	617,220	638,689	660,290	26,940	26,877
`22`	178,520	187,922	197,324	206,726	216,128	225,581	221,517	230,555	239,593	493,539	513,694	533,850	554,005	574,160	617,036	638,022	659,139	26,046	26,877
`23`	820	0	581	1,162	1,744	3,776	5,810	3,486	4,067	6,105	6,868	-	-	-	-	-	-	-	-
`24`	662	1,002	0	0	429	858	-	-	-	-	-	-	-	-	185	668	1,150	894	-
`28`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	3,200	3,200
`29/58`	376,956	5,799	4,343	6,400	5,221	1,959	11,232	14,609	22,753	6,869	7,198	13,080	18,822	22,963	15,101	11,680	377,824	373,223	393,075
`40/41`	307,960	-	-	-	-	365	443	-	-	-	-	41	3,789	1	1,845	56	371,346	367,660	377,560
`40`	307,960	-	-	-	-	-	-	-	-	-	-	38	3,788	-	194	50	50	50	50
`41`	-	-	-	-	-	365	443	-	-	-	-	3	1	1	1,652	6	371,296	367,610	377,510
`54/58`	68,996	5,799	4,343	6,400	5,221	1,594	10,789	14,609	22,753	5,919	7,198	13,039	15,033	22,962	13,256	11,552	6,478	5,464	15,515
`490/1`	-	-	-	-	-	-	-	-	-	950	-	-	-	-	-	72	-	98	-
Balance sheet: equity and liabilities
`10/49`	556,958	194,723	202,248	214,289	223,523	232,174	238,559	248,650	266,413	506,513	527,760	546,930	572,827	597,122	632,322	650,431	1.0m	403,549	423,152
`10/15`	107,372	113,045	120,355	129,425	135,833	143,188	150,616	157,776	174,218	163,758	187,486	218,704	230,434	246,370	251,774	266,542	281,769	294,096	288,490
`10/11`	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426
`10`	126,426	126,426	126,426	0	126,426	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	126,426	126,426	126,426	0	126,426	-	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426	126,426
`11`	-	-	0	126,426	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1109/19`	-	-	0	126,426	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	36,437	39,234	42,030	44,827	47,624	50,420	53,217	56,014	58,811	125,712	131,418	137,124	142,831	148,537	154,244	159,950	165,656	171,363	171,363
`132`	36,437	39,234	42,030	44,827	47,624	50,420	53,217	56,014	58,811	125,712	131,418	137,124	142,831	148,537	154,244	159,950	165,656	171,363	171,363
`14`	-55,491	-52,614	-48,101	-41,828	-38,217	-33,658	-29,027	-24,664	-11,019	-88,380	-70,358	-44,846	-38,823	-28,594	-28,896	-19,834	-10,313	-3,692	-9,299
`16`	18,762	20,202	21,642	23,082	24,522	25,963	27,403	28,843	30,283	64,732	67,670	70,609	73,547	76,485	79,423	82,362	85,300	88,238	88,238
`168`	18,762	20,202	21,642	23,082	24,522	25,963	27,403	28,843	30,283	64,732	67,670	70,609	73,547	76,485	79,423	82,362	85,300	88,238	88,238
`17/49`	430,823	61,476	60,251	61,781	63,167	63,023	60,540	62,031	61,912	278,023	272,604	257,617	268,846	274,268	301,124	301,528	671,169	21,214	46,424
`17`	-	-	-	-	-	-	-	-	-	82,194	92,540	102,488	111,555	120,617	128,768	136,545	-	-	-
`170/4`	-	-	-	-	-	-	-	-	-	82,194	92,540	102,488	111,555	120,617	128,768	136,545	-	-	-
`42/48`	430,823	61,476	60,251	61,781	62,182	62,038	60,540	62,031	61,912	195,539	179,743	154,592	156,714	153,035	171,704	164,295	671,169	21,214	46,424
`42`	-	-	-	-	-	-	-	-	-	10,241	9,948	9,068	9,062	8,151	7,777	7,452	-	-	-
`43`	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	165,000	161,061	136,328	135,750	135,712	150,675	145,640	653,000	10,000	40,000
`430/8`	-	-	-	-	-	-	-	-	-	-	1,061	1,328	750	712	675	640	-	-	-
`439`	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	165,000	160,000	135,000	135,000	135,000	150,000	145,000	653,000	10,000	40,000
`44`	0	66	0	348	-	-	-	379	-	5,657	-	192	6,751	1,175	2,816	-	1,747	965	4,126
`440/4`	0	66	0	348	-	-	-	379	-	5,657	-	192	6,751	1,175	2,816	-	1,747	965	4,126
`45`	540	450	0	540	450	450	540	540	763	1,444	-	1,012	1,181	3,138	3,129	1,178	3,052	1,832	2,297
`450/3`	540	450	0	540	450	450	540	540	763	1,444	-	1,012	1,181	3,138	3,129	1,178	3,052	1,832	2,297
`47/48`	370,283	960	251	894	1,732	1,588	-	1,112	1,149	13,197	8,734	7,992	3,970	4,859	7,307	10,025	13,370	8,417	-
`492/3`	-	-	-	0	985	985	-	-	-	290	321	537	577	616	652	688	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	24,837	25,992	24,820	8,438	945	1,606
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	13,279	-	-	-	-	622
`9900`	6,346	4,557	3,317	5,956	6,138	6,043	5,794	-4,977	-2,417	3,656	-3,376	17,713	14,732	13,999	16,347	12,678	-2,102	-6,989	-4,982
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	10,838	9,646	12,142	10,541	7,934	6,588
`630`	9,795	10,001	9,983	10,413	11,864	11,866	11,071	9,619	9,619	20,918	20,918	20,155	20,155	20,340	21,531	21,662	22,231	1,191	831
`640/8`	1,820	1,765	1,708	1,555	1,526	1,518	1,501	1,509	6,566	2,801	2,784	2,731	2,976	3,194	1,793	1,804	1,415	1,161	4,219
`9901`	-5,269	-7,209	-8,374	-6,012	-7,253	-7,341	-6,778	-16,105	-18,602	-20,063	-27,078	-5,173	-8,399	-9,535	-6,977	-10,787	-25,748	-9,342	-10,032
`75/76B`	-	-	-	-	-	-	-	-	-	-	4	4	13	37	0	5,201	21,315	17,618	26,376
`75`	-	-	-	-	-	-	-	-	-	-	4	4	13	37	0	5,201	21,315	17,618	26,376
`65/66B`	1,844	1,541	2,136	1,836	1,543	1,527	1,822	1,831	5,134	6,603	7,080	9,499	10,485	12,123	12,384	14,032	10,832	2,685	5,799
`65`	1,844	1,541	2,136	1,836	1,543	1,527	1,822	1,831	5,134	6,603	7,080	9,499	10,485	12,123	12,384	14,032	10,832	2,685	5,799
`9903`	-7,113	-8,750	-10,510	-7,848	-8,795	-8,868	-8,600	-17,936	-23,736	-26,666	-34,154	-14,668	-18,871	-8,343	-19,361	-19,619	-15,266	5,591	11,167
`780`	1,440	1,440	1,440	1,440	1,440	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	-	-	-	-	-	-	-	-54	253	-	3	-	3	-	-1,655	-1,453	-	-15	1,329
`9904`	-5,673	-7,310	-9,070	-6,408	-7,355	-7,428	-7,160	-16,442	10,460	-23,728	-31,219	-11,730	-15,936	-5,404	-14,768	-15,227	-12,327	5,606	16,930
`789`	2,797	2,797	2,797	2,797	2,797	2,797	2,797	2,797	66,901	5,706	5,707	5,707	5,706	5,706	5,706	5,706	5,706	-	13,774
`9905`	-2,877	-4,513	-6,273	-3,611	-4,559	-4,631	-4,363	-13,645	77,361	-18,022	-25,512	-6,023	-10,230	302	-9,062	-9,521	-6,621	5,606	30,704
Appropriation of the result
`9906`	-55,491	-52,614	-48,101	-41,828	-38,217	-33,658	-29,027	-24,664	-11,019	-88,380	-70,358	-44,846	-38,823	-28,594	-28,896	-19,834	-10,313	-3,692	-9,299
`14P`	-52,614	-48,101	-41,828	-38,217	-33,658	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	09-07-2026	2026-00281246	PDF
31-12-2024	micro format	21-08-2025	2025-00390398	PDF
31-12-2023	micro format	12-08-2024	2024-00341662	PDF
31-12-2022	micro format	17-08-2023	2023-00348106	PDF
31-12-2021	micro format	28-03-2023	2023-00054061	PDF
31-12-2020	micro format	30-08-2021	2021-57000426	PDF
31-12-2019	micro format	08-06-2020	2020-15400596	PDF
31-12-2018	micro format	26-06-2019	2019-22900550	PDF
31-12-2017	micro format	02-08-2018	2018-44000024	PDF
31-12-2016	micro format	31-08-2017	2017-59100230	PDF
31-12-2015	full format	31-08-2016	2016-58700040	PDF
31-12-2014	full format	28-08-2015	2015-53200528	PDF
31-12-2013	full format	29-08-2014	2014-53700586	PDF
31-12-2012	full format	27-06-2013	2013-22400370	PDF
31-12-2011	full format	25-06-2012	2012-20500017	PDF
31-12-2010	full format	28-06-2011	2011-21500463	PDF
31-12-2009	full format	30-06-2010	2010-24600375	PDF
31-12-2008	full format	20-07-2009	2009-44400073	PDF
31-12-2007	full format	18-06-2008	2008-24700308	PDF
31-12-2006	full format	01-08-2007	2007-52400063	PDF
31-12-2005	full format	14-07-2006	2006-47005126	PDF
31-12-2004	full format	14-07-2005	2005-49003026	PDF
31-12-2003	full format	06-07-2004	2004-41200390	PDF
31-12-2002	full format	01-08-2003	2003-59304491	PDF
31-12-2001	full format	18-06-2002	2002-23403174	PDF
31-12-2000	full format	01-08-2001	2001-46800228	PDF
31-12-1999	full format	14-07-2000	2000-41604965	PDF
31-12-1998	full format	30-09-1999	1999-49903755	PDF
31-12-1997	full format	27-07-1998	1998-36002269	PDF
31-12-1996	full format	30-06-1997	1997-24000911	PDF
31-12-1995	full format	21-06-1996	1996-21000124	PDF
31-12-1994	full format	18-07-1995	1995-40600924	PDF
31-12-1993	full format	11-07-1994	1994-28901236	PDF
31-12-1992	full format	20-07-1993	1993-27901748	PDF
31-12-1991	full format	17-06-1992	1992-12101272	PDF
31-12-1990	full format	02-08-1991	1991-21200985	PDF
31-12-1989	full format	03-07-1990	1990-14404169	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
4,526	2,792	1,609	4,401	4,612	4,525	4,293	-6,486	-8,983	855	-6,160	14,982	11,756	10,805	14,554	10,875	-3,517	-8,151	-9,201
4,122	2,691	913	4,005	4,509	4,438	3,911	-6,823	20,079	-2,810	-10,301	8,425	4,219	14,936	6,763	6,435	9,904	6,798	17,761
873	1,020	0	0	-49	14,754	4,357	0	-246,365	0	7,631	0	0	-22,721	0	0	655,519	1,440	-
63,197	1,456	-2,057	1,179	3,627	-9,195	-3,820	-8,144	16,834	-1,279	-5,841	-1,994	-7,929	9,705	1,704	5,074	1,014	-10,051	-
-53,868	-55,676	-55,908	-55,381	-56,961	-60,079	-49,308	-47,422	-39,159	-188,670	-172,545	-141,512	-137,892	-130,072	-156,602	-152,615	-293,345	352,009	346,651
-	-	-	-	-	-	-	-	-	-	-	-	-	-38.4%	-26.8%	-43.5%	-	-	-
19.3%	58.1%	59.5%	60.4%	60.8%	61.7%	63.1%	63.5%	65.4%	32.3%	35.5%	40.0%	40.2%	41.3%	39.8%	41.0%	27.1%	72.9%	68.2%
0.87	0.09	0.07	0.10	0.08	0.03	0.19	0.24	0.37	0.04	0.04	0.08	0.12	0.15	0.09	0.07	0.56	17.59	8.47
4.01	0.54	0.50	0.48	0.47	0.44	0.40	0.39	0.36	1.70	1.45	1.18	1.17	1.11	1.20	1.13	2.38	0.07	0.16
-5.3%	-6.5%	-7.5%	-5.0%	-5.4%	-5.2%	-4.8%	-10.4%	6.0%	-14.5%	-16.7%	-5.4%	-6.9%	-2.2%	-5.9%	-5.7%	-4.4%	1.9%	5.9%
-1.0%	-3.8%	-4.5%	-3.0%	-3.3%	-3.2%	-3.0%	-6.6%	3.9%	-4.7%	-5.9%	-2.1%	-2.8%	-0.9%	-2.3%	-2.3%	-1.2%	1.4%	4.0%
2.45	1.81	0.75	2.40	2.99	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	0 days	3 days	1 day	2 days	19 days	11 days
-	-	-	-	-	-	-	-	-	-	-	-	-	40 days	107 days	-	61 days	44 days	229 days

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€873	€1,020	-	-	-
Financial fixed assets	€0	-	-	-	-
	€9,795	€10,001	€9,983	€10,413	€11,864

MARALEX

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MARALEX

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MARALEX

Next steps

in euro

in euro