MARAL (0445.675.804): financials and annual accounts

MARAL

Uccle ·KBO/BCE: BE 0445.675.804

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	140,824	140,063	140,273	146,492	143,625	141,707	147,906	165,400	192,571	245,447	184,431	326,068	333,989	344,571	523,357	567,297	331,274	341,374	358,734
`21/28`	-	-	-	-	-	-	-	5,086	10,563	16,039	25,039	13,360	20,070	29,053	20,419	213	327,806	341,347	356,056
`22/27`	-	-	-	-	-	-	-	5,086	10,563	16,039	25,039	13,360	20,070	29,053	20,419	213	327,806	341,347	356,056
`22`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	326,123	335,811	348,498
`23`	-	-	-	-	-	-	-	-	391	782	4,695	8,610	10,569	14,802	1,418	-	-	-	-
`24`	-	-	-	-	-	-	-	5,086	10,172	15,258	20,344	4,750	9,501	14,251	19,001	213	1,683	5,536	7,558
`29/58`	140,824	140,063	140,273	146,492	143,625	141,707	147,906	160,314	182,008	229,407	159,392	312,708	313,919	315,518	502,938	567,084	3,468	27	2,678
`40/41`	75,678	54,912	43,118	45,489	21,622	11,584	12,905	2,796	1,840	4,407	159,392	2,195	1,448	795	1,352	27	1,355	27	557
`40`	-	-	-	6,628	6,628	5,544	5,544	1,680	815	3,432	3,220	659	-	795	1,325	-	1,328	-	530
`41`	75,678	54,912	43,118	38,861	14,993	6,040	7,361	1,117	1,026	975	156,172	1,536	1,448	-	27	27	27	27	27
`50/53`	65,146	85,111	97,155	101,003	122,003	130,123	135,000	157,517	180,000	225,000	-	310,000	310,000	310,000	500,000	500,000	-	-	-
`54/58`	-	40	-	-	-	-	-	-	168	-	-	513	2,471	4,723	1,586	67,057	2,113	-	2,121
Balance sheet: equity and liabilities
`10/49`	140,824	140,063	140,273	146,492	143,625	141,707	147,906	165,400	192,571	245,447	184,431	326,068	333,989	344,571	523,357	567,297	331,274	341,374	358,734
`10/15`	138,408	139,327	138,406	137,622	135,256	135,951	139,617	148,255	154,938	171,223	181,309	189,146	203,888	212,337	274,566	286,518	-23,436	18,147	23,907
`10/11`	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583
`10`	225,583	225,583	225,583	225,583	225,583	225,583	225,583	-	-	-	-	-	-	-	-	-	-	-	-
`100`	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583	225,583
`13`	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	273	273	273
`130/1`	23,000	23,000	23,000	23,000	23,000	23,000	23,000	-	-	-	-	-	-	-	-	-	-	-	-
`130`	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	273	273	273
`14`	-110,175	-109,256	-110,177	-110,961	-113,327	-112,632	-108,966	-100,328	-93,645	-77,360	-67,274	-59,437	-44,695	-36,246	25,983	37,935	-249,292	-207,709	-201,949
`17/49`	2,417	736	1,867	8,870	8,369	5,756	8,289	17,145	37,633	74,224	3,122	136,922	130,101	132,234	248,791	280,779	354,710	323,227	334,827
`42/48`	2,417	736	1,867	8,870	8,369	5,756	8,289	17,145	37,633	74,224	3,122	136,922	130,101	132,234	248,791	280,779	354,710	323,227	334,827
`42`	-	736	1,867	1,270	632	718	1,435	-	-	-	-	-	-	-	-	-	127	127	1,110
`43`	2,417	-	-	-	-	-	-	1,504	-	1,184	897	-	-	-	-	-	-	5,109	-
`430/8`	2,417	-	-	-	-	-	-	1,504	-	1,184	897	-	-	-	-	-	-	5,109	-
`44`	-	-	-	7,600	137	29	1,846	4,102	3,648	536	2,225	2,664	290	5,024	5,591	3,970	5,734	7,422	5,426
`440/4`	-	-	-	-	137	29	1,846	4,102	3,648	536	2,225	2,664	290	5,024	5,591	3,970	5,734	7,422	5,426
`441`	-	-	-	7,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`46`	-	-	-	-	7,600	5,009	5,009	-	-	-	-	-	-	-	-	-	-	-	-
`45`	-	-	-	-	-	-	-	-	-	-	-	-	-	6,104	37,228	36,447	36,420	36,408	36,408
`450/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	6,104	37,228	36,447	36,420	36,408	36,408
`47/48`	-	-	-	-	-	-	-	11,539	33,986	72,504	-	134,258	129,811	121,106	205,972	240,362	312,429	274,161	291,883
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	3,762	-	-	-	-	408,877	-	-	-
`9900`	-635	-1,404	2,760	3,028	234	-2,925	-456	-112	-9,643	-181	1,397	-5,050	-175	-1,652	-3,838	-63,607	-21,656	13,883	-5,136
`630`	-	-	-	-	-	-	5,086	5,477	5,477	9,000	9,000	8,664	8,983	8,983	5,673	1,470	16,176	16,540	17,372
`640/8`	49	436	1,264	2,429	198	348	475	633	628	623	1,313	704	700	800	1,594	2,165	2,247	2,380	1,860
`66A`	-	-	-	-	-	-	-	-	-	-	298	-	450	80	260	50	380	110	180
`9901`	-684	-1,840	1,496	599	35	-3,272	-6,017	-6,222	-15,748	-9,804	-8,916	-14,418	-9,858	-11,435	-11,105	-67,242	-40,079	-5,037	-24,368
`75/76B`	715	3,591	162	2,515	-	123	186	17	201	521	-	-	-	14,764	-	-	-	-	16
`75`	715	3,591	162	2,515	-	123	133	17	201	521	-	-	-	14,764	-	-	-	-	16
`76B`	-	-	-	-	-	-	53	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	668	644	793	748	730	516	750	478	642	565	2,385	183	252	115	587	1,630	1,124	613	2,162
`65`	668	644	610	748	730	516	750	288	308	275	2,385	183	252	115	587	1,630	1,124	613	2,162
`66B`	-	-	183	-	-	-	-	190	334	290	-	-	-	-	-	-	-	-	-
`9903`	-637	1,107	865	2,366	-695	-3,666	-6,581	-6,683	-16,189	-9,849	-7,837	-14,601	-10,560	3,134	-11,952	339,955	-41,583	-5,760	-26,694
`67/77`	282	186	82	-	-	-	2,057	-	97	237	-	141	-2,111	65,363	-	-	-	-	120
`9904`	-919	921	784	2,366	-695	-3,666	-8,638	-6,683	-16,285	-10,086	-7,837	-14,742	-8,449	-62,229	-11,952	339,955	-41,583	-5,760	-26,814
`9905`	-919	921	784	2,366	-695	-3,666	-8,638	-6,683	-16,285	-10,086	-7,837	-14,742	-8,449	-62,229	-11,952	339,955	-41,583	-5,760	-26,814
Appropriation of the result
`9906`	-110,175	-109,256	-110,177	-110,961	-113,327	-112,632	-108,966	-100,328	-93,645	-77,360	-67,274	-59,437	-44,695	-36,246	25,983	90,663	-249,292	-207,709	-201,949
`14P`	-109,256	-110,177	-110,961	-113,327	-112,632	-108,966	-100,328	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	22,728	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	22,728	-	-	-
`694/7`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	30,000	-	-	-
`695`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	30,000	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	23-09-2026	2026-00525054	PDF
31-12-2024	micro format	29-08-2025	2025-00438282	PDF
31-12-2023	micro format	17-09-2024	2024-00470468	PDF
31-12-2022	micro format	11-10-2023	2023-00482423	PDF
31-12-2021	micro format	18-11-2023	2023-00514647	PDF
31-12-2020	micro format	18-11-2023	2023-00515966	PDF
31-12-2019	micro format	18-11-2023	2023-00516006	PDF
31-12-2018	micro format	18-11-2019	2019-74200003	PDF
31-12-2017	micro format	29-08-2018	2018-55700596	PDF
31-12-2016	micro format	14-09-2017	2017-61300238	PDF
31-12-2015	full format	16-09-2016	2016-60200308	PDF
31-12-2014	full format	27-08-2015	2015-53000250	PDF
31-12-2013	full format	29-09-2014	2014-62400104	PDF
31-12-2012	full format	22-08-2013	2013-45700340	PDF
31-12-2011	full format	29-08-2012	2012-53500288	PDF
31-12-2010	full format	29-08-2011	2011-48200114	PDF
31-12-2009	full format	06-08-2010	2010-39500009	PDF
31-12-2008	full format	27-08-2009	2009-65900379	PDF
31-12-2007	full format	27-08-2008	2008-61700133	PDF
31-12-2006	full format	24-08-2007	2007-59600174	PDF
31-12-2005	full format	07-07-2006	2006-40700223	PDF
31-12-2004	full format	25-07-2005	2005-52500105	PDF
31-12-2003	full format	17-06-2004	2004-25400051	PDF
31-12-2002	full format	22-07-2003	2003-45200027	PDF
31-12-2001	full format	02-09-2002	2002-51100289	PDF
31-12-2000	full format	30-07-2001	2001-43200192	PDF
31-12-1999	full format	26-07-2000	2000-45900086	PDF
31-12-1998	full format	06-10-1999	1999-51900129	PDF
31-12-1997	full format	18-08-1999	1999-41500295	PDF
31-12-1996	full format	28-10-1997	1997-50900208	PDF
31-12-1995	full format	19-09-1996	1996-44204166	PDF
31-12-1994	full format	25-08-1995	1995-46901323	PDF
31-12-1993	full format	08-09-1994	1994-38903176	PDF
31-12-1992	full format	08-06-1993	1993-11100225	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
-	-	-	-	-	-	-931	-745	-10,271	-804	84	-5,754	-875	-2,452	-5,432	-65,772	-23,903	11,503	-6,996
-	-	-	-	-	-	-3,552	-1,206	-10,808	-1,086	1,163	-6,078	534	-53,246	-6,279	341,425	-25,407	10,780	-9,442
-	-	-	-	-	-	0	0	0	0	25,430	1,954	-0	17,616	25,879	-326,123	2,636	1,830	5,113
-	-	-	-	-	-	-	-	-	-	-	-1,958	-2,252	3,137	-65,471	64,944	-	-	-
138,408	139,327	138,406	137,622	135,256	135,951	139,617	143,169	144,375	155,184	156,270	175,786	183,818	183,284	254,147	286,305	-351,242	-323,200	-332,149
98.3%	99.5%	98.7%	93.9%	94.2%	95.9%	94.4%	89.6%	80.5%	69.8%	98.3%	58.0%	61.0%	61.6%	52.5%	50.5%	-7.1%	5.3%	6.7%
58.28	-	75.12	16.52	17.16	24.62	17.84	9.35	4.84	3.09	51.05	2.28	2.41	2.39	2.02	2.02	0.01	0.00	0.01
0.02	0.01	0.01	0.06	0.06	0.04	0.06	0.12	0.24	0.43	0.02	0.72	0.64	0.62	0.91	0.98	-	17.81	14.01
-0.7%	0.7%	0.6%	1.7%	-0.5%	-2.7%	-6.2%	-4.5%	-10.5%	-5.9%	-4.3%	-7.8%	-4.1%	-29.3%	-4.4%	118.7%	-	-31.7%	-112.2%
-0.7%	0.7%	0.6%	1.6%	-0.5%	-2.6%	-5.8%	-4.0%	-8.5%	-4.1%	-4.2%	-4.5%	-2.5%	-18.1%	-2.3%	59.9%	-12.6%	-1.7%	-7.5%
-	-	-	-	-	-	-1.24	-	-	-	-	-	-	-	-	-	-	-	-

MARAL

Annual accounts 2025

Balance sheet

in euro

Filed annual accounts

Filings

Key figures and ratios

Insights on MARAL

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cash

Filed annual accounts

Filings

Key figures and ratios

Insights on MARAL

Next steps

in euro