Summary
MAPROCON is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2024 annual accounts show equity of €49k and a net result of €45k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 42% of 9863 sector peers (fiscal year 2024). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Outside the general model
Model not applicable to financial institutions
The health score weighs liquidity, leverage and margins against norms for trading and manufacturing companies. A bank, insurer or financial holding has a fundamentally different balance-sheet structure, so those ratios, and hence the score, carry no meaning here. That is why we show no financial axes either.
Credit check for your own amount and term
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 02-07-2025, 29 days ahead of the deadline.
NBB · 9 filingsDeviation from the deadline
2025
not confirmed
2024
29 d early
2023
16 d early
2022
on the day
2021
19 d late
2020
1 d early
2019
18 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€49k▲ 47.0%
2023 · €34k
Net result
€45k▲ 160%
2023 · €17k
Total assets
€109k▲ 0.9%
2023 · €108k
Solvency
45.3%▲ 14.2pp
2023 · 31.1%
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20202021202220232024
Operating result€32k▼ 40.7%€43k▲ 33.7%€35k▼ 20.0%€26k▼ 23.8%€65k▲ 145%
Net result€24k▼ 45.2%€31k▲ 30.7%€25k▼ 20.8%€17k▼ 30.4%€45k▲ 160%
Equity€24k=€55k▲ 133%€57k▲ 3.5%€34k▼ 41.1%€49k▲ 47.0%
Total assets€77k▲ 118%€74k▼ 4.2%€97k▲ 32.1%€108k▲ 11.1%€109k▲ 0.9%
Debt€53k▲ 359%€19k▼ 65.0%€40k▲ 116%€75k▲ 84.6%€60k▼ 19.9%
Working capital€15k▼ 26.9%€39k▲ 164%€33k▼ 15.2%€-11k€11k
Solvency30.6%▼ 36.3pp74.7%▲ 44.0pp58.5%▼ 16.2pp31.1%▼ 27.5pp45.3%▲ 14.2pp
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2024; 2024 is 145% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €109k
Fixed assets
€39k ▼ 19.4%
Current assets
€71k ▲ 17.0%
Equity and liabilities €109k
Equity
€49k ▲ 47.0%
Debt
€60k ▼ 19.9%
Debt's share of the balance-sheet total falls from 68.9% to 54.7%. Equity is higher and debt is lower.
Key figures and ratios
ROE
91.5%▲
2023 · 51.7%
ROA
41.4%▲
2023 · 16.1%
Debt ≤ 1 year
€60k▼
2023 · €72k
Income taxes
€19k▲
2023 · €7k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €7k | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3k | €5k | €5k | €9k | €9k | ▲ 0.6% |
| Other operating charges640/8 | - | €931 | €1k | €1k | €1k | ▲ 11.3% |
| Gross operating margin9900 | €36k | €49k | €41k | €37k | €75k | ▲ 105% |
| Operating profit (loss)9901 | €32k | €43k | €35k | €26k | €65k | ▲ 145% |
| Financial income75/76B | - | €2k | €2k | €2k | €3k | ▲ 83.3% |
| Recurring financial income75 | €2k | €2k | €2k | €2k | €3k | ▲ 83.3% |
| Financial charges65/66B | - | €1k | €1k | €3k | €4k | ▲ 4.8% |
| Recurring financial charges65 | €1k | €1k | €1k | €3k | €4k | ▲ 4.8% |
| Profit (loss) for the period before taxes9903 | €33k | €44k | €35k | €25k | €64k | ▲ 161% |
| Income taxes67/77 | €9k | €12k | €10k | €7k | €19k | ▲ 162% |
| Profit (loss) for the period9904 | €24k | €31k | €25k | €17k | €45k | ▲ 160% |
| Profit (loss) for the period to be appropriated9905 | €24k | €31k | €25k | €17k | €45k | ▲ 160% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €77k | €74k | €97k | €108k | €109k | ▲ 0.9% |
| Fixed assets21/28 | €13k | €16k | €24k | €48k | €39k | ▼ 19.4% |
| Tangible fixed assets22/27 | €13k | €16k | €24k | €48k | €39k | ▼ 19.4% |
| Plant, machinery and equipment23 | - | €4k | €15k | €41k | €35k | ▼ 14.4% |
| Furniture and vehicles24 | - | €12k | €9k | €6k | €3k | ▼ 51.7% |
| Current assets29/58 | €64k | €58k | €73k | €60k | €71k | ▲ 17.0% |
| Amounts receivable within one year40/41 | €64k | €51k | €37k | €60k | €71k | ▲ 17.1% |
| Trade receivables40 | - | €15k | €21k | €15k | €12k | ▼ 15.8% |
| Other amounts receivable41 | - | €35k | €16k | €46k | €58k | ▲ 27.7% |
| Cash at bank and in hand54/58 | - | €7k | €34k | €31 | - | - |
| Deferred charges and accrued income490/1 | - | - | €2k | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €77k | €74k | €97k | €108k | €109k | ▲ 0.9% |
| Equity10/15 | €24k | €55k | €57k | €34k | €49k | ▲ 47.0% |
| Contributions10/11 | - | €9k | €9k | €9k | €9k | = |
| Reserves13 | €15k | €25k | €25k | €25k | €25k | = |
| Non-distributable reserves130/1 | - | €2k | - | - | - | - |
| Reserves not available under the articles1311 | - | €2k | - | - | - | - |
| Distributable reserves133 | - | €23k | €25k | €25k | €25k | = |
| Profit (loss) carried forward14 | €-31k | €21k | €23k | - | €16k | - |
| Amounts payable17/49 | €53k | €19k | €40k | €75k | €60k | ▼ 19.9% |
| Amounts payable after more than one year17 | €4k | - | - | €3k | - | - |
| Financial debts170/4 | - | - | - | €3k | - | - |
| Amounts payable within one year42/48 | €49k | €19k | €40k | €72k | €60k | ▼ 16.7% |
| Current portion of amounts payable after more than one year42 | - | €10k | €10k | €22k | €15k | ▼ 34.1% |
| Financial debts43 | - | - | - | - | €12k | - |
| Credit institutions430/8 | - | - | - | - | €12k | - |
| Trade debts44 | €3k | €4k | €5k | €3k | €3k | ▼ 24.9% |
| Suppliers440/4 | - | €4k | €5k | €3k | €3k | ▼ 24.9% |
| Taxes, remuneration and social security45 | - | €5k | €3k | €5k | €1k | ▼ 73.9% |
| Taxes450/3 | - | €5k | €3k | €5k | €1k | ▼ 73.9% |
| Other amounts payable47/48 | - | - | €23k | €41k | €29k | ▼ 27.9% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €24k | €31k | €25k | €17k | €45k | ▲ 160% |
| + Depreciation and write-downs630 | €3k | €5k | €5k | €9k | €9k | ▲ 0.6% |
| Operating cash flow (approximation) | €27k | €36k | €30k | €27k | €54k | ▲ 105% |
| Investment in fixed assets (approximation) | - | €-8k | €-13k | €-33k | €0 | ▲ 100% |
| Change in cash | - | - | €27k | €-34k | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
02-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Highest result since 2018net €45k ▲160%
Operating result €65k, net result €45k, both a record.
15-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
19-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 19 days late
2021
31-12
Financial
Liquidity doublescurrent ratio 3.09
Current ratio from 1.30 to 3.09; short-term debt falls from €49k to €19k.
30-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
13-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Back to profitnet €44k
Net result €44k after one loss-making year.
31-12
Financial
Liquidity times 12current ratio 2.74
Current ratio from 0.22 to 2.74; short-term debt falls from €33k to €12k.
18-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
27-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
11-07
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Kontich · 1 establishment unit since 2016
Ground area
683 m²
Building footprint
202 m²
Volume, LiDAR
816 m³
Parcel 11602E0179/00K004, Flanders · tallest building 6.7 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
MAPROCON
since 20162.256.699.060
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11602E0179/00K004 | Flanders | 683 m² | 1 · 202 m² | 6.7 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
V.L.I.
BE 1016.384.608
Chimay · Eq €49,401
AGIO CAPITAL & BUSINESS SOLUTIONS
BE 0549.903.292
Antwerpen · Eq €49,370
HVS INVEST
BE 1012.314.269
Walhain · Eq €49,348
Yeliz
BE 0804.403.974
Heusden-Zolder · Eq €49,346
IGNACE VANHESTE
BE 0885.981.469
Oostende · Eq €49,345
Of 24,730 companies in sector 64210 we hold annual accounts for 19,766. 10,420 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded25-03-2016
Fiscal year end31-12
Activities, NACEBEL 2025
64210Activities of holding companies
Scores and ratios are computed by Checked and are not a credit decision.