Skip to content

MAPIMMO

Active
Private limited companyfounded 2005active for 21 yearsEdith Cavellstraat 63, 1180 Ukkel, Belgium43 active companies are registered at this addressKBO/BCE: BE 0872.040.589
Summary

MAPIMMO has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €661,687 and a net result of €34,858. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 16% of 39,068 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 1.2% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (44 days) Filed on 13 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00512554.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€34,858▼ 94.7%
2024 · €657,150
Working capital
€527,234▼ 46.0%
2024 · €976,916
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 84% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.07m 2025 Net result€0.03m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.04m--€0.02m▲ 44.6%-€0.04m▼ 61.2%-€0.05m▼ 22.2%-€0.01m▲ 72.6%-€0.4m▼ 2,890%€0.5m€0.07m▼ 84.3%
Net result-€0.03m--€0.3m▼ 1,130%-€0.3mbelow the sector's middle half▲ 20.1%€2.2mabove the sector's middle half-€0.02mbelow the sector's middle half-€0.4mbelow the sector's middle half▼ 1,964%€0.7mabove the sector's middle half€0.03mwithin the sector's middle half▼ 94.7%
Equity€0.9m-€0.01m▼ 98.6%-€0.3mbelow the sector's middle half€0.9mwithin the sector's middle half€0.4mwithin the sector's middle half▼ 57.6%-€0.03mbelow the sector's middle half€0.6mabove the sector's middle half€0.7mabove the sector's middle half▲ 5.6%
Total assets€3.9m-€7.3m▲ 86.7%€5.7mabove the sector's middle half▼ 21.7%€7.6mabove the sector's middle half▲ 32.1%€6.9mabove the sector's middle half▼ 8.6%€6.7mwithin the sector's middle half▼ 3.6%€7.0mabove the sector's middle half▲ 4.8%€6.6mabove the sector's middle half▼ 5.5%
Debt€3.0m-€7.3m▲ 144%€6.0m▼ 18.1%€6.7m▲ 11.4%€6.5m▼ 1.9%€6.7m▲ 2.5%€6.4m▼ 5.0%€5.9m▼ 6.6%
Working capital€2.7m--€1.9m€1.2mabove the sector's middle half€2.0mabove the sector's middle half▲ 74.8%€0.9mabove the sector's middle half▼ 53.7%€0.3mwithin the sector's middle half▼ 65.8%€1.0mabove the sector's middle half▲ 207%€0.5mabove the sector's middle half▼ 46.0%
Solvency23.7%-0.2%▼ 23.5pp-4.4%below the sector's middle half▼ 4.6pp11.9%below the sector's middle half▲ 16.4pp5.5%below the sector's middle half▼ 6.4pp-0.5%below the sector's middle half▼ 6.0pp9.0%below the sector's middle half▲ 9.4pp10.0%below the sector's middle half▲ 1.1pp
Current ratio12.41-0.61▼ 11.811.32within the sector's middle half▲ 0.711.44within the sector's middle half▲ 0.121.23within the sector's middle half▼ 0.201.07within the sector's middle half▼ 0.161.24within the sector's middle half▲ 0.171.13within the sector's middle half▼ 0.11
Return on assets (ROA)-0.7%--4.6%▼ 3.9pp-4.6%below the sector's middle half▼ 0.1pp28.7%above the sector's middle half▲ 33.3pp-0.3%below the sector's middle half▼ 29.0pp-6.2%below the sector's middle half▼ 5.9pp9.4%within the sector's middle half▲ 15.6pp0.5%below the sector's middle half▼ 8.9pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €6.6m
Fixed assets €2.0m =
Current assets €4.6m ▼ 7.7%
Equity and liabilities €6.6m
Equity €661,687 ▲ 5.6%
Debt €5.9m ▼ 6.6%
Debt's share of the balance-sheet total falls from 91.0% to 90.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€74,954▼
2024 · €477,588
Cash flow
€34,911▼
2024 · €657,894
Debt to equity
8.97▼
2024 · 10.14
ROE
5.3%▼
2024 · 104.8%
Interest coverage
1.79▼
2024 · 4.29
Debt ≤ 1 year
€4.1m▲
2024 · €4.0m
Debt > 1 year
€1.9m▼
2024 · €2.4m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 733 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 97.4% are still going.

  • Medium-sized
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.0% went bankrupt
1.4% stopped otherwise
97.4% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 733 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€7.0m€6.6m▼
Fixed assets21/28€2.0m€2.0m=
Tangible fixed assets22/27€53-
Furniture and vehicles24€53-
Financial fixed assets28€2.0m€2.0m=
Current assets29/58€5.0m€4.6m▼
Amounts receivable within one year40/41€3.8m€3.4m▼
Trade receivables40€0.6m€0.7m▲
Other amounts receivable41€3.2m€2.7m▼
Current investments50/53€1.1m€1.1m=
Cash at bank and in hand54/58€0.05m€0.002m▼
Equity and liabilities
Total equity and liabilities10/49€7.0m€6.6m▼
Equity10/15€0.6m€0.7m▲
Contributions10/11€0.006m€0.006m=
Profit (loss) carried forward14€0.6m€0.7m▲
Amounts payable17/49€6.4m€5.9m▼
Amounts payable after more than one year17€2.4m€1.9m▼
Financial debts170/4€2.4m€1.9m▼
Amounts payable within one year42/48€4.0m€4.1m▲
Current portion of amounts payable after more than one year42€0.2m€0.2m=
Financial debts43-€0.002m
Credit institutions430/8-€0.002m
Trade debts44€0.04m€0.05m▲
Suppliers440/4€0.04m€0.05m▲
Other amounts payable47/48€3.8m€3.8m▲
Accrued charges and deferred income492/3€0.001m€0.001m=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€53▼
Other operating charges640/8€416€489▲
Gross operating margin9900€0.5m€0.08m▼
Operating profit (loss)9901€0.5m€0.07m▼
Financial income75/76B€0.3m€0.002m▼
Recurring financial income75€0.3m€0.002m▼
Financial charges65/66B€0.1m€0.04m▼
Recurring financial charges65€0.1m€0.04m▼
Profit (loss) for the period before taxes9903€0.7m€0.03m▼
Profit (loss) for the period9904€0.7m€0.03m▼
Profit (loss) for the period to be appropriated9905€0.7m€0.03m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.6m€0.7m▲
Profit (loss) brought forward from the previous period14P-€0.04m€0.6m▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.004m€0.005m€0.004m€0.004m€0.001m€0.001m€0.001m€53▼ 92.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€0.008m€0.3m---
Other operating charges640/8---€31€0.002m€0.005m€416€489▲ 17.6%
Gross operating margin9900€0.05m-€0.02m€0.02m-€0.04m-€0.002m-€0.04m€0.5m€0.08m▼ 84.2%
Operating profit (loss)9901-€0.04m-€0.02m-€0.04m-€0.05m-€0.01m-€0.4m€0.5m€0.07m▼ 84.3%
Financial income75/76B---€2.2m€0.02m€0.02m€0.3m€0.002m▼ 99.4%
Recurring financial income75€0.02m€0.02m€0.9m€2.2m€0.02m€0.02m€0.3m€0.002m▼ 99.4%
Financial charges65/66B---€0.003m€0.02m€0.04m€0.1m€0.04m▼ 62.5%
Recurring financial charges65€0.001m€0.001m€328€0.003m€0.02m€0.04m€0.1m€0.04m▼ 62.5%
Profit (loss) for the period before taxes9903-€0.03m-€0.3m-€0.3m€2.2m-€0.01m-€0.4m€0.7m€0.03m▼ 94.7%
Income taxes67/77-€274--€0.005m€0.01m---
Profit (loss) for the period9904-€0.03m-€0.3m-€0.3m€2.2m-€0.02m-€0.4m€0.7m€0.03m▼ 94.7%
Profit (loss) for the period to be appropriated9905-€0.03m-€0.3m-€0.3m€2.2m-€0.02m-€0.4m€0.7m€0.03m▼ 94.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€3.9m€7.3m€5.7m€7.6m€6.9m€6.7m€7.0m€6.6m▼ 5.5%
Fixed assets21/28€1.0m€4.4m€0.9m€0.9m€2.0m€2.0m€2.0m€2.0m=
Tangible fixed assets22/27€0.01m€0.008m€0.004m-€0.002m€0.001m€53--
Furniture and vehicles24----€0.002m€0.001m€53--
Financial fixed assets28€0.9m€4.4m€0.9m€0.9m€2.0m€2.0m€2.0m€2.0m=
Current assets29/58€3.0m€2.9m€4.8m€6.6m€4.9m€4.7m€5.0m€4.6m▼ 7.7%
Amounts receivable within one year40/41€2.4m€2.3m€4.8m€5.6m€3.9m€3.7m€3.8m€3.4m▼ 9.0%
Trade receivables40---€0.06m€0.06m€0.08m€0.6m€0.7m▲ 18.0%
Other amounts receivable41---€5.6m€3.8m€3.6m€3.2m€2.7m▼ 14.2%
Current investments50/53---€0.2m€1.0m€1.0m€1.1m€1.1m=
Cash at bank and in hand54/58€0.6m€0.6m€0.004m€0.8m€0.05m€0.04m€0.05m€0.002m▼ 96.2%
Deferred charges and accrued income490/1---€120-€0.004m---
Equity and liabilities
Total equity and liabilities10/49€3.9m€7.3m€5.7m€7.6m€6.9m€6.7m€7.0m€6.6m▼ 5.5%
Equity10/15€0.9m€0.01m-€0.3m€0.9m€0.4m-€0.03m€0.6m€0.7m▲ 5.6%
Contributions10/11€0.006m€0.006m-€0.006m€0.006m€0.006m€0.006m€0.006m=
Profit (loss) carried forward14€0.9m€0.007m-€0.3m€0.9m€0.4m-€0.04m€0.6m€0.7m▲ 5.6%
Amounts payable17/49€3.0m€7.3m€6.0m€6.7m€6.5m€6.7m€6.4m€5.9m▼ 6.6%
Amounts payable after more than one year17€2.8m€2.6m€2.4m€2.1m€2.6m€2.4m€2.4m€1.9m▼ 20.6%
Financial debts170/4---€2.1m€2.6m€2.4m€2.4m€1.9m▼ 20.6%
Amounts payable within one year42/48€0.2m€4.7m€3.6m€4.6m€4.0m€4.3m€4.0m€4.1m▲ 1.6%
Current portion of amounts payable after more than one year42---€0.2m€0.2m€0.2m€0.2m€0.2m=
Financial debts43-----€0.004m-€0.002m-
Credit institutions430/8-----€0.004m-€0.002m-
Trade debts44€0.001m€0.003m€378€0.004m€0.002m€0.02m€0.04m€0.05m▲ 0.5%
Suppliers440/4---€0.004m€0.002m€0.02m€0.04m€0.05m▲ 0.5%
Taxes, remuneration and social security45----€0.007m----
Taxes450/3----€0.007m----
Other amounts payable47/48---€4.4m€3.8m€4.1m€3.8m€3.8m▲ 1.6%
Accrued charges and deferred income492/3---€0.002m€0.001m€0.001m€0.001m€0.001m=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.03m-€0.3m-€0.3m€2.2m-€0.02m-€0.4m€0.7m€0.03m▼ 94.7%
+ Depreciation and write-downs630€0.004m€0.005m€0.004m€0.004m€0.001m€0.001m€0.001m€53▼ 92.8%
Operating cash flow (approximation)-€0.02m-€0.3m-€0.3m€2.2m-€0.02m-€0.4m€0.7m€0.03m▼ 94.7%
Investment in fixed assets (approximation)--€3.5m€3.5m€0-€1.1m€0€0€0-
Change in cash--€0.002m-€0.6m€0.8m-€0.8m-€0.008m€0.008m-€0.04m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 13-09-2026 2026-00512554
31-12-2024 micro format 11-11-2025 2025-00565479
31-12-2023 full format 15-08-2024 2024-00347830
31-12-2022 full format 31-08-2023 2023-00420930
31-12-2021 full format 13-11-2022 2022-20519595
31-12-2020 full format 28-12-2021 2021-82000045
31-12-2019 micro format 07-10-2020 2020-60200207
31-12-2018 micro format 14-10-2019 2019-70500319
31-12-2017 full format 24-08-2018 2018-53500031
31-12-2016 full format 31-07-2017 2017-39900256

Show all 21 filings

Similar companies · same sector, comparable size

Of the 82,397 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,892. 32,486 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.