Skip to content

MAPICOM

Active Private limited companyfounded 2007active for 19 yearsMolenveld 50, 1653 BeerselKBO/BCE: BE 0886.446.871

Annual accounts 2025

micro format, filed on 03-08-2026, 3 days late
€8,855
▲ 27.1%
-€2,116
▲ €1,985
-€3,438
▲ €1,845
-€19,764
▼ €2,557
60.6%
▲ 1.3 percentage points
0.02
▼ 0.05

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €67,000. Estimated: probably between €31,000 and €160,000.

Balance sheet

balance sheet total €196,338 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 196,338206,419214,796224,399232,940242,446251,193260,689269,724278,846292,367312,224328,373334,590367,219420,609115,24758,08471,071
21/28 196,003205,134214,264223,395232,526241,656250,787259,917269,048278,179287,335297,376307,574316,407326,952339,6069,14512,49616,436
22/27 196,003205,134214,264223,395232,526241,656250,787259,917269,048278,179287,310297,351307,549316,382326,927339,5819,12012,47116,411
22 196,003205,134214,264223,395232,526241,656250,787259,917269,048278,179287,310296,440305,571314,701323,832332,963---
23 ------------157314470628---
24 -----------9111,8211,3672,6255,9909,12012,47116,411
28 ----------252525252525252525
29/58 3351,2865321,0044147904067716766685,03214,84820,79918,18340,26781,003106,10245,58854,635
40/41 ----------701898763,2232,7359,8592,31223,81610,722
40 -----------------13,81110,722
41 ----------701898763,2232,7359,8592,31210,005-
50/53 ----------4,12512,9296,85514,10416,44461,89679,26217,17029,638
54/58 3351,2865321,0044147904067716766688371,73013,06885621,0848,78923,8874,03014,240
490/1 --------------445964157235
Balance sheet: equity and liabilities
10/49 196,338206,419214,796224,399232,940242,446251,193260,689269,724278,846292,367312,224328,373334,590367,219420,609115,24758,08471,071
10/15 118,926122,364127,647127,274127,550128,229130,635132,775133,646132,137136,474137,493141,580143,750153,363179,772111,00750,21548,173
10/11 12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
13 106,526109,964115,247114,874115,150115,829118,235120,375121,246119,737124,074125,093129,180131,350140,963167,37298,60737,81535,773
130/1 -01,8601,8601,8601,860-------------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 -01,8601,8601,8601,860-------------
133 106,526109,964113,387113,014113,290113,969116,375118,515119,386117,877122,214123,233127,320129,490139,103165,51296,74735,95533,913
17/49 77,41284,05587,15097,125105,389114,216120,558127,914136,077146,709155,893174,731186,793190,840213,856240,8374,2407,86922,898
17 57,31365,56373,81382,06390,31398,563106,813115,063123,313131,563139,813148,063156,313164,562172,812181,063---
170/4 32,31340,56348,81357,06365,31373,56381,81390,06398,313106,563114,813123,063131,313139,562147,812156,063---
178/9 25,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,00025,000---
42/48 20,10018,49313,33715,06315,07715,65413,74512,85112,76515,14716,08026,66830,48025,83140,57259,2774,2407,86922,898
42 8,2508,2508,2508,2508,2508,2508,2508,2508,2508,2508,2508,2508,2508,2508,2508,250---
44 --066543-603-----601-29332,923794334199
440/4 --066543-603-----601-29332,923794334199
45 -------------10519,14418,1043,4467,5359,498
450/3 -------------10519,14418,1043,4467,5359,498
47/48 11,85010,2435,0876,1486,7847,4044,8924,6014,5156,8977,83018,41821,62917,47612,885---13,201
492/3 -------------447472497---
Income statement
76A -01,000----------------
9900 8,8556,96612,60911,90811,77310,57511,40312,89212,1049,47712,52611,39910,7838,609915182,31172,44064,26873,015
630 9,1319,1319,1319,1319,1319,1319,1319,1319,1319,13110,04110,19810,60210,54515,21670,0664,8414,4085,315
640/8 1,8401,9361,7731,5741,7281,5351,5471,5241,5331,6011,5931,5603,4791,74881312,786428420361
66A --------------4,718----
9901 -2,116-4,1001,7051,204914-907262,2371,440-1,255892-359-3,298-3,684-15,11499,45967,17159,44067,339
75/76B --------3,4365391,4151,3694,5405372,70026,6098,0552,457286
75 --------3,4365391,4151,3694,5405372,70026,6098,0552,457286
65/66B 1,3221,1821,3321,4811,5932,3162,8663,1083,3673,6213,3265,0973,4126,4098,47928,110-7,50341,6077,822
65 1,3221,1821,3321,4811,5932,3162,8663,1083,3673,6213,3265,0973,4126,4098,47928,110-7,50341,6077,822
9903 -3,438-5,283373-277-679-2,406-2,140-8711,509-4,337-1,019-4,087-2,170-9,556-25,61197,95882,72920,29059,803
67/77 ---------0---5779829,19320,29818,24818,030
9904 -3,438-5,283373-277-679-2,406-2,140-8711,509-4,337-1,019-4,087-2,170-9,613-26,40968,76562,4312,04241,773
9905 -3,438-5,283373-277-679-2,406-2,140-8711,509-4,337-1,019-4,087-2,170-9,613-26,40968,76562,4312,04241,773
Appropriation of the result
9906 -3,438-5,283373-277-679-2,406-2,140-8711,509-4,337-1,019-4,087-2,170-9,613-26,40968,76562,4312,04241,773
791/2 3,4385,28302776792,4062,140871-4,3371,0194,0872,1709,61326,409----
691/2 -0373-----1,509------68,76560,7932,04235,773
6920 ------------------1,860
6921 -0373-----1,509------68,76560,7932,04233,913
694/7 ----------------1,638-6,000
694 ----------------1,638--
695 ------------------6,000
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 03-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 3 days after the deadline. Filed on 3 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00374285.

Financial year Type Filed Reference Document
31-12-2025 micro format 03-08-2026 2026-00374285 PDF
31-12-2024 micro format 11-08-2025 2025-00378309 PDF
31-12-2023 micro format 19-07-2024 2024-00262643 PDF
31-12-2022 micro format 09-07-2023 2023-00217815 PDF
31-12-2021 micro format 19-08-2022 2022-20297104 PDF
31-12-2020 micro format 11-05-2021 2021-13600529 PDF
31-12-2019 micro format 14-04-2020 2020-09000008 PDF
31-12-2018 micro format 15-03-2019 2019-07000369 PDF
31-12-2017 micro format 03-05-2018 2018-11600248 PDF
31-12-2016 abbreviated format 23-05-2017 2017-12600516 PDF
31-12-2015 abbreviated format 28-06-2016 2016-21800558 PDF
31-12-2014 abbreviated format 14-07-2015 2015-29300101 PDF
31-12-2013 abbreviated format 11-07-2014 2014-29000186 PDF
31-12-2012 abbreviated format 27-06-2013 2013-21800013 PDF
31-12-2011 abbreviated format 17-07-2012 2012-29300348 PDF
31-12-2010 abbreviated format 28-07-2011 2011-35300348 PDF
31-12-2009 abbreviated format 07-07-2010 2010-27100327 PDF
31-12-2008 abbreviated format 15-07-2009 2009-40400298 PDF
31-12-2007 abbreviated format 03-07-2008 2008-33900354 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
7,0155,03010,83610,33510,0459,0409,85711,36710,5717,87610,9339,8397,3046,861102169,52572,01263,84872,654
5,6933,8489,5048,8548,4526,7256,9918,25910,6404,7949,0226,1118,432932-11,193138,83167,2726,45047,088
000000000-25001,76802,563400,5261,49146821,751
-950753-472590-375383-365958-169-893-11,33812,212-20,22812,295-15,09819,857-10,210-
-19,764-17,207-12,805-14,059-14,663-14,864-13,339-12,080-12,089-14,479-11,048-11,820-9,681-7,648-30521,726101,86237,71931,737
60.6%59.3%59.4%56.7%54.8%52.9%52.0%50.9%49.5%47.4%46.7%44.0%43.1%43.0%41.8%42.7%96.3%86.5%67.8%
0.020.070.040.070.030.050.030.060.050.040.310.560.680.700.991.3725.025.792.39
0.650.690.680.760.830.890.920.961.021.111.141.271.321.331.391.340.040.160.48
-2.9%-4.3%0.3%-0.2%-0.5%-1.9%-1.6%-0.7%1.1%-3.3%-0.7%-3.0%-1.5%-6.7%-17.2%38.3%56.2%4.1%86.7%
-1.8%-2.6%0.2%-0.1%-0.3%-1.0%-0.9%-0.3%0.6%-1.6%-0.3%-1.3%-0.7%-2.9%-7.2%16.3%54.2%3.5%58.8%
5.314.258.136.986.30--------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024202320222021
Mortgages, amount registered€165,000€165,000€165,000€165,000€232,526
Carrying value of the mortgaged assets€196,003€205,134€214,264€223,395€165,000

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Insights on MAPICOM

The operating result for 2025 is a loss of €2,116, smaller than the loss of €4,100 in 2024.

Debt's share of the balance-sheet total falls from 40.7% to 39.4%. Equity and debt are lower.

Next steps