MAPEN
Annual accounts 2023
micro format, filed on 29-04-2024, 1 day before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €103,334 on 30-09-2023in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2023, nobody joined and 1 person left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
103,334 | 105,152 | 80,015 | 79,276 | 63,454 | 33,477 | 36,686 | 23,596 | 22,268 | 20,160 | 19,668 | 20,488 | 22,750 | 46,767 | 45,292 | 50,264 | 50,800 | |
21/28 |
6,965 | 8,706 | 2,787 | 3,002 | 2,366 | 2,866 | 10,571 | 13,662 | 16,359 | 17,145 | 18,074 | 19,100 | 20,050 | 43,529 | 43,517 | 43,479 | 41,662 | |
21 |
- | - | - | - | - | - | 1,000 | 2,500 | 3,000 | 3,500 | 4,000 | 4,500 | 5,000 | 29,000 | 29,000 | 29,000 | 29,000 | |
22/27 |
4,791 | 6,532 | 613 | 817 | 192 | 384 | 7,276 | 8,872 | 11,153 | 11,440 | 11,884 | 12,371 | 12,858 | 12,388 | 12,388 | 12,388 | 10,588 | |
22 |
- | - | - | - | - | - | 923 | 1,231 | 1,539 | 1,539 | 1,539 | 1,539 | 1,539 | 1,539 | 1,539 | 1,539 | 1,539 | |
23 |
- | - | - | - | - | - | 5,776 | 7,642 | 9,614 | 9,902 | 10,189 | 10,369 | 10,549 | 10,549 | 10,549 | 10,549 | 8,749 | |
24 |
4,791 | 6,532 | 613 | 817 | 192 | 384 | 576 | - | - | - | 156 | 463 | 770 | 300 | 300 | 300 | 300 | |
28 |
2,174 | 2,174 | 2,174 | 2,185 | 2,174 | 2,482 | 2,295 | 2,290 | 2,206 | 2,205 | 2,190 | 2,229 | 2,193 | 2,141 | 2,129 | 2,091 | 2,074 | |
29/58 |
96,370 | 96,446 | 77,228 | 76,274 | 61,088 | 30,611 | 26,115 | 9,934 | 5,909 | 3,015 | 1,594 | 1,388 | 2,699 | 3,238 | 1,775 | 6,785 | 9,138 | |
29 |
69,000 | 69,000 | 55,000 | 55,000 | 42,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
290 |
- | - | - | 55,000 | 42,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
69,000 | 69,000 | 55,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
19,086 | 20,001 | 19,086 | 7,403 | 3,137 | 26,880 | 12,161 | 1,890 | 2,174 | - | - | - | - | - | 60 | - | - | |
40 |
19,086 | 19,086 | 19,086 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
41 |
- | 916 | - | 7,403 | 3,137 | 26,880 | 12,161 | 1,890 | 2,174 | - | - | - | - | - | 60 | - | - | |
54/58 |
1,160 | 653 | 1,615 | 12,031 | 15,950 | 3,731 | 13,955 | 8,043 | 2,496 | 3,015 | 1,594 | 1,388 | 2,684 | 3,238 | 1,715 | 5,418 | 7,026 | |
490/1 |
7,124 | 6,791 | 1,527 | 1,840 | - | - | - | - | 1,239 | - | - | - | 16 | - | - | 1,367 | 2,112 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
103,334 | 105,152 | 80,015 | 79,276 | 63,454 | 33,477 | 36,686 | 23,596 | 22,268 | 20,160 | 19,668 | 20,488 | 22,750 | 46,767 | 45,292 | 50,264 | 50,800 | |
10/15 |
46,133 | 57,003 | 50,871 | 50,237 | 32,947 | 20,920 | 21,570 | 18,989 | 14,651 | 8,468 | 6,481 | 6,345 | -3,680 | -7,256 | -6,308 | 368 | 6,232 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
27,533 | 38,403 | 32,271 | 31,637 | 14,347 | 2,320 | 2,970 | 389 | - | - | - | - | - | - | - | - | - | |
130/1 |
1,860 | 1,860 | 990 | 990 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 990 | 389 | 389 | 389 | - | - | - | - | - | - | - | - | - | |
1311 |
1,860 | 1,860 | 990 | 990 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
25,673 | 36,543 | 31,281 | 30,647 | 13,357 | 1,931 | 2,581 | - | - | - | - | - | - | - | - | - | - | |
14 |
- | - | - | - | - | - | - | - | -3,949 | -10,132 | -12,119 | -12,255 | -22,280 | -25,856 | -24,908 | -18,232 | -12,368 | |
17/49 |
57,201 | 48,149 | 29,144 | 29,040 | 30,507 | 12,558 | 15,116 | 4,607 | 7,617 | 11,693 | 13,186 | 14,143 | 26,430 | 54,023 | 51,599 | 49,896 | 44,568 | |
42/48 |
46,718 | 34,255 | 24,435 | 24,331 | 30,507 | 10,688 | 15,116 | 3,801 | 7,617 | 11,693 | 13,186 | 14,143 | 26,430 | 54,023 | 51,599 | 49,896 | 44,127 | |
44 |
29,695 | 20,697 | 10,197 | 9,009 | 14,076 | 2,881 | 3,913 | 3,216 | 6,617 | 4,559 | 4,758 | 2,872 | 19,389 | 16,391 | 14,576 | 5,177 | 2,129 | |
440/4 |
29,695 | 20,697 | 10,197 | 9,009 | 14,076 | 2,881 | 3,913 | 3,216 | 6,617 | 4,559 | 4,758 | 2,872 | 19,389 | 16,391 | 14,576 | 5,177 | 2,129 | |
45 |
16,844 | 13,558 | 13,812 | 15,321 | 16,431 | 7,806 | 5,203 | 585 | 1,000 | 6,308 | 6,504 | 6,641 | 3,107 | 3,002 | 3,375 | 8,792 | 6,321 | |
450/3 |
16,844 | 13,558 | 13,211 | 15,321 | 16,431 | 7,335 | 4,619 | - | - | 5,695 | 5,208 | 4,439 | 3,107 | 3,002 | 3,375 | 8,792 | 1,399 | |
454/9 |
- | - | 601 | - | - | 472 | 585 | 585 | 1,000 | 613 | 1,296 | 2,202 | - | - | - | - | 4,922 | |
47/48 |
179 | - | 426 | - | - | - | 6,000 | - | - | 826 | 1,924 | 4,631 | 3,934 | 34,630 | 33,648 | 35,927 | 35,677 | |
492/3 |
10,483 | 13,894 | 4,709 | 4,709 | - | 1,870 | - | 807 | - | - | - | - | - | - | - | - | 441 | |
| Income statement | ||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | 1,000 | - | - | - | - | |
9900 |
-6,228 | 9,836 | 7,996 | 31,078 | 24,508 | 14,757 | 21,913 | 18,319 | 25,637 | 20,227 | 19,773 | 36,151 | 21,702 | 27,328 | 47,343 | 78,929 | 71,870 | |
62 |
266 | 2,693 | 7,364 | 10,819 | - | 6,630 | 3,130 | 7,986 | 13,722 | 14,982 | 16,818 | 22,620 | 16,974 | 27,102 | 51,673 | 83,560 | 61,090 | |
630 |
1,742 | 230 | 204 | 396 | 192 | 7,892 | 3,865 | 2,781 | 787 | 944 | 987 | 987 | - | - | - | - | 3,258 | |
640/8 |
2,646 | 2,003 | 973 | 2,444 | 5,382 | 2,992 | 1,757 | 546 | 2,128 | 555 | 446 | 1,117 | 1,021 | 441 | 437 | 435 | 434 | |
9901 |
-10,881 | 4,911 | -546 | 17,419 | 18,935 | -2,756 | 13,161 | 7,007 | 8,999 | 3,746 | 1,523 | 11,427 | 3,708 | -215 | -4,766 | -5,066 | 7,088 | |
75/76B |
1,931 | 1,791 | 1,527 | 1,841 | 3,989 | 4,606 | 16 | 87 | - | 0 | - | 47 | 39 | 23 | 45 | 47 | 12 | |
75 |
1,931 | 1,791 | 1,527 | 1,841 | 3,989 | 4,606 | 16 | 87 | - | 0 | - | 47 | 39 | 23 | 45 | 47 | 12 | |
65/66B |
686 | 570 | 347 | 294 | 2,591 | 849 | 2,711 | 2,756 | 2,816 | 1,759 | 1,386 | 1,448 | 1,165 | 763 | 1,948 | 838 | 1,501 | |
65 |
686 | 570 | 347 | 294 | 2,591 | 849 | 2,711 | 2,756 | 2,816 | 1,759 | 1,386 | 1,448 | 1,165 | 763 | 1,948 | 838 | 1,501 | |
9903 |
-9,637 | 6,132 | 634 | 18,965 | 20,333 | 1,001 | 10,466 | 4,338 | 6,184 | 1,986 | 137 | 10,025 | 3,581 | -955 | -6,669 | -5,858 | 5,599 | |
67/77 |
1,233 | - | - | 1,675 | 8,306 | 1,651 | 1,885 | 1 | - | 0 | - | 0 | 5 | -7 | 7 | 6 | 1 | |
9904 |
-10,870 | 6,132 | 634 | 17,290 | 12,027 | -650 | 8,581 | 4,338 | 6,184 | 1,986 | 137 | 10,025 | 3,576 | -948 | -6,676 | -5,864 | 5,598 | |
9905 |
-10,870 | 6,132 | 634 | 17,290 | 12,027 | -650 | 8,581 | 4,338 | 6,184 | 1,986 | 137 | 10,025 | 3,576 | -948 | -6,676 | -5,864 | 5,598 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-10,870 | 6,132 | 634 | 17,290 | 12,027 | -650 | 8,581 | 389 | -3,949 | -10,132 | -12,119 | -12,255 | -22,280 | -25,856 | -24,908 | -18,232 | -12,368 | |
791/2 |
10,870 | - | - | - | - | 650 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 6,132 | 634 | 17,290 | 12,027 | - | 2,581 | 389 | - | - | - | - | - | - | - | - | - | |
6920 |
- | 870 | - | - | 601 | - | 129 | 389 | - | - | - | - | - | - | - | - | - | |
6921 |
- | 5,262 | 634 | 17,290 | 11,426 | - | 2,452 | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | 6,000 | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | 6,000 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
- | 0.2 | 0.2 | 0.2 | - | 0.6 | 0.4 | 0.4 | 1.4 | 1 | 1.1 | 1 | 1 | 2.7 | 2.4 | 4.1 | 3.4 | |
Hours worked1013 |
- | 68 | 276 | 286 | - | 352 | 110 | 280 | 712 | 740 | 793 | 1,256 | 917 | 1,402 | 2,590 | 5,406 | 3,832 | |
| Document | ||||||||||||||||||
The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 29-04-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2023 | micro format | 29-04-2024 | 2024-00073964 | |
| 30-09-2022 | micro format | 28-04-2023 | 2023-00073797 | |
| 30-09-2021 | micro format | 31-05-2022 | 2022-20040752 | |
| 30-09-2020 | micro format | 03-05-2021 | 2021-13100037 | |
| 30-09-2019 | micro format | 12-05-2020 | 2020-11900544 | |
| 30-09-2018 | micro format | 10-04-2019 | 2019-09700480 | |
| 30-09-2017 | micro format | 05-04-2018 | 2018-09200367 | |
| 30-09-2016 | abbreviated format | 22-03-2017 | 2017-07000601 | |
| 30-09-2015 | abbreviated format | 17-03-2016 | 2016-06500434 | |
| 30-09-2014 | abbreviated format | 17-03-2015 | 2015-06300188 | |
| 30-09-2013 | abbreviated format | 25-03-2014 | 2014-07300334 | |
| 30-09-2012 | abbreviated format | 21-03-2013 | 2013-06900494 | |
| 30-09-2011 | abbreviated format | 23-04-2012 | 2012-09300297 | |
| 30-09-2010 | abbreviated format | 31-03-2011 | 2011-07400545 | |
| 30-09-2009 | abbreviated format | 26-03-2010 | 2010-07700021 | |
| 30-09-2008 | abbreviated format | 19-03-2009 | 2009-08200056 | |
| 30-09-2007 | abbreviated format | 17-03-2008 | 2008-07300134 | |
| 30-09-2006 | abbreviated format | 15-03-2007 | 2007-07601253 | |
| 30-09-2005 | abbreviated format | 30-03-2006 | 2006-09403001 | |
| 30-09-2004 | abbreviated format | 02-05-2005 | 2005-14004806 | |
| 30-09-2003 | abbreviated format | 20-04-2004 | 2004-11600432 | |
| 30-09-2002 | abbreviated format | 02-06-2003 | 2003-17400078 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -9,140 | 5,140 | -341 | 17,815 | 19,127 | 5,135 | 17,026 | 9,787 | 9,787 | 4,689 | 2,510 | 12,413 | - | - | - | - | 10,346 | ||
| -9,128 | 6,362 | 838 | 17,686 | 12,219 | 7,241 | 12,446 | 7,118 | 6,971 | 2,930 | 1,123 | 11,011 | - | - | - | - | 8,856 | ||
| 0 | 6,149 | -11 | 1,033 | -308 | 187 | 774 | 84 | 2 | 15 | -40 | 37 | 521 | 12 | 38 | 1,816 | 1,968 | ||
| 507 | -962 | -10,416 | -3,920 | 12,219 | -10,224 | 5,911 | 5,547 | -519 | 1,422 | 206 | -1,296 | -554 | 1,523 | -3,703 | -1,608 | - | ||
| 49,651 | 62,190 | 52,793 | 51,943 | 30,581 | 19,923 | 10,999 | 6,133 | -1,708 | -8,677 | -11,593 | -12,756 | -23,730 | -50,785 | -49,824 | -43,110 | -34,989 | ||
| 44.6% | 54.2% | 63.6% | 63.4% | 51.9% | 62.5% | 58.8% | 80.5% | 65.8% | 42.0% | 33.0% | 31.0% | -16.2% | -15.5% | -13.9% | 0.7% | 12.3% | ||
| 2.06 | 2.82 | 3.16 | 3.13 | 2.00 | 2.86 | 1.73 | 2.61 | 0.78 | 0.26 | 0.12 | 0.10 | 0.10 | 0.06 | 0.03 | 0.14 | 0.21 | ||
| 1.24 | 0.84 | 0.57 | 0.58 | 0.93 | 0.60 | 0.70 | 0.24 | 0.52 | 1.38 | 2.03 | 2.23 | - | - | - | - | 7.15 | ||
| -23.6% | 10.8% | 1.2% | 34.4% | 36.5% | -3.1% | 39.8% | 22.8% | 42.2% | 23.5% | 2.1% | 158.0% | - | - | - | - | 89.8% | ||
| -10.5% | 5.8% | 0.8% | 21.8% | 19.0% | -1.9% | 23.4% | 18.4% | 27.8% | 9.9% | 0.7% | 48.9% | 15.7% | -2.0% | -14.7% | -11.7% | 11.0% | ||
| -13.32 | 9.02 | -0.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | - | 1 | 1 |
| part-time | - | 1 | 1 |
| in full-time equivalents | - | 0.4 | 0.4 |
| - | 0.2 | 0.2 | |
| On a permanent contract | - | 1 | 1 |
| Joined | 0 | - | - |
| Left | 1 | - | - |
Source: social balance sheet in the 2021 to 2023 annual accounts
Investments
fixed assets acquired| Item | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|
| Tangible fixed assets | - | €6,149 | - |
| €1,742 | €230 | €204 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on MAPEN
The operating result for 2023 is a loss of €10,881, after a profit of €4,911 in 2022. It is the lowest result since 2007.
Debt's share of the balance-sheet total rises from 45.8% to 55.4%. Equity is lower and debt is higher.