Profit
8 profitable years in a row. Profit 2020: €7,858.
8 profitable years in a row. Profit 2020: €7,858.
Short-term debts fell from €113,221 to €72,382.
Eight of the last ten came late. The 2019 accounts came latest: 84 days after the end of the period.
On 27 June 2022 the court declared MAPA bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €86,000 and €450,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
188,556 | 221,538 | 268,508 | 298,270 | 242,956 | 199,518 | 144,497 | 218,073 | 167,752 | 70,786 | 45,286 | 8,086 | 8,086 | |
21/28 |
- | 6,514 | 13,694 | 454 | 1,327 | 1,615 | 16,470 | 29,833 | 52,500 | - | 4,602 | 4,602 | 4,602 | |
22/27 |
- | 6,514 | 13,694 | 454 | 1,327 | 1,615 | 16,470 | 29,833 | 52,500 | - | 4,602 | 4,602 | 4,602 | |
23 |
- | 6,514 | 13,027 | 454 | 1,327 | 1,615 | 1,553 | - | - | - | 3,331 | 4,602 | 4,602 | |
24 |
- | - | 667 | - | - | - | 14,917 | 29,833 | 52,500 | - | - | - | - | |
26 |
- | - | - | - | - | - | - | - | - | - | 1,271 | - | - | |
29/58 |
188,556 | 215,024 | 254,814 | 297,816 | 241,629 | 197,902 | 128,027 | 188,240 | 115,252 | 70,786 | 40,684 | 3,484 | 3,484 | |
40/41 |
186,992 | 209,766 | 252,798 | 265,269 | 241,564 | 185,710 | 119,598 | 181,975 | 115,187 | 64,881 | 40,655 | 3,455 | 3,455 | |
40 |
104,160 | 130,290 | 135,593 | 124,644 | 42,050 | 32,664 | 19,839 | 175,611 | 106,622 | 60,652 | 37,200 | - | - | |
41 |
82,831 | 79,476 | 117,206 | 140,625 | 199,514 | 153,046 | 99,759 | 6,364 | 8,565 | 4,229 | 3,455 | 3,455 | 3,455 | |
54/58 |
1,565 | 5,258 | 2,016 | 99 | 65 | 12,192 | 8,428 | 6,265 | 65 | 5,905 | 29 | 29 | 29 | |
490/1 |
- | - | - | 32,447 | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
188,556 | 221,538 | 268,508 | 298,270 | 242,956 | 199,518 | 144,497 | 218,073 | 167,752 | 70,786 | 45,286 | 8,086 | 8,086 | |
10/15 |
116,174 | 108,317 | 103,500 | 95,246 | 88,366 | 80,097 | 61,708 | 50,974 | 46,469 | 52,181 | 45,286 | 8,086 | 8,086 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
130/1 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
1311 |
1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
95,714 | 87,857 | 83,040 | 74,786 | 67,906 | 59,637 | 41,248 | 36,714 | 32,209 | 37,921 | 31,026 | -4,314 | -4,314 | |
17/49 |
72,382 | 113,221 | 165,008 | 203,024 | 154,590 | 119,421 | 82,789 | 167,099 | 121,283 | 18,605 | - | - | - | |
42/48 |
72,382 | 113,221 | 165,008 | 203,024 | 154,590 | 119,421 | 82,789 | 167,099 | 121,283 | 18,605 | - | - | - | |
43 |
- | - | - | - | 1,473 | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | 1,473 | - | - | - | - | - | - | - | - | |
44 |
63,559 | 96,599 | 133,117 | 195,073 | 131,109 | 79,514 | 42,092 | 95,429 | 94,671 | 13,848 | - | - | - | |
440/4 |
63,559 | 96,599 | 133,117 | 195,073 | 131,109 | 79,514 | 42,092 | 95,429 | 94,671 | 13,848 | - | - | - | |
46 |
- | - | - | - | - | - | 22,597 | 47,939 | - | 1,100 | - | - | - | |
45 |
8,823 | 16,622 | 31,890 | 7,951 | 22,008 | 39,907 | 15,772 | 21,403 | 24,284 | 3,007 | - | - | - | |
450/3 |
8,597 | 6,974 | 11,732 | 7,262 | 13,748 | 19,990 | 9,919 | 7,959 | 7,614 | 3,007 | - | - | - | |
454/9 |
226 | 9,647 | 20,158 | 689 | 8,260 | 19,916 | 5,852 | 13,445 | 16,670 | - | - | - | - | |
47/48 |
- | - | - | - | - | - | 2,328 | 2,328 | 2,328 | 650 | - | - | - | |
| Income statement | ||||||||||||||
76A |
- | - | 3,000 | - | - | - | - | - | - | - | - | - | - | |
9900 |
24,670 | 84,792 | 115,792 | 44,000 | 110,739 | 181,510 | 64,786 | 103,265 | 119,422 | 35,878 | 37,200 | - | - | |
62 |
9,502 | 65,591 | 91,819 | 12,107 | 89,705 | 114,779 | 27,822 | 55,865 | 76,535 | 19,109 | - | - | - | |
630 |
6,514 | 6,514 | 7,301 | 873 | 1,650 | 16,113 | 15,693 | 14,917 | 17,500 | - | - | - | - | |
640/8 |
119 | 3,323 | 4,359 | 5,447 | 1,601 | 4,966 | 3,207 | 18,940 | 7,811 | 6,842 | - | - | - | |
9901 |
8,536 | 9,364 | 12,313 | 25,573 | 17,783 | 45,652 | 18,063 | 13,543 | 17,576 | 9,928 | 37,200 | - | - | |
75/76B |
0 | - | - | 10 | - | - | - | 14 | 2 | - | - | - | - | |
75 |
0 | - | - | 10 | - | - | - | 14 | 2 | - | - | - | - | |
65/66B |
678 | 3,603 | 670 | 12,886 | 5,110 | 15,820 | 9,125 | 5,780 | 9,611 | 26 | - | - | - | |
65 |
678 | 3,603 | 670 | 12,886 | 5,110 | 15,820 | 9,125 | 5,780 | 9,611 | 26 | - | - | - | |
9903 |
7,858 | 5,761 | 11,643 | 12,697 | 12,674 | 29,832 | 8,938 | 7,776 | 7,966 | 9,902 | 37,200 | - | - | |
67/77 |
- | 945 | 3,389 | 5,818 | 4,404 | 11,443 | 4,404 | 3,271 | 13,679 | 3,007 | - | - | - | |
9904 |
7,858 | 4,816 | 8,255 | 6,880 | 8,269 | 18,389 | 4,534 | 4,505 | -5,712 | 6,895 | 37,200 | - | - | |
9905 |
7,858 | 4,816 | 8,255 | 6,880 | 8,269 | 18,389 | 4,534 | 4,505 | -5,712 | 6,895 | 37,200 | - | - | |
| Appropriation of the result | ||||||||||||||
9906 |
95,714 | 87,857 | 83,040 | 74,786 | 67,906 | 59,637 | 41,248 | 36,714 | 32,209 | 37,921 | 32,886 | -4,314 | -4,314 | |
691/2 |
- | - | - | - | - | - | - | - | - | - | 1,860 | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | 1,860 | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
2 | 3.2 | 4 | - | 3.9 | 2.6 | 1.6 | 3.3 | 4.5 | 0.5 | - | - | - | |
Hours worked1013 |
80 | 2,224 | 3,896 | - | 2,736 | 3,192 | 984 | 1,808 | 2,576 | 560 | - | - | - | |
| Document | ||||||||||||||
The accounts for 2 older financial years (2006-2007) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 31-08-2021.
2020 annual accounts filed 31 days after the deadline. Filed on 31 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-61100449.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 31-08-2021 | 2021-61100449 | |
| 31-12-2019 | micro format | 23-10-2020 | 2020-62700581 | |
| 31-12-2018 | micro format | 23-09-2019 | 2019-65200420 | |
| 31-12-2017 | micro format | 24-08-2018 | 2018-50100508 | |
| 31-12-2016 | micro format | 22-09-2017 | 2017-61800565 | |
| 31-12-2015 | abbreviated format | 22-08-2016 | 2016-47200032 | |
| 31-12-2014 | abbreviated format | 30-09-2015 | 2015-62800339 | |
| 31-12-2013 | abbreviated format | 18-06-2014 | 2014-18500378 | |
| 31-12-2012 | abbreviated format | 02-08-2013 | 2013-39300352 | |
| 31-12-2011 | abbreviated format | 08-06-2012 | 2012-16000094 | |
| 31-12-2010 | abbreviated format | 22-06-2011 | 2011-19000388 | |
| 31-12-2009 | abbreviated format | 08-02-2011 | 2011-02600154 | |
| 31-12-2008 | abbreviated format | 08-02-2011 | 2011-02600153 | |
| 31-12-2007 | abbreviated format | 04-09-2008 | 2008-71600088 | |
| 31-12-2006 | abbreviated format | 27-08-2007 | 2007-59600346 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15,049 | 15,877 | 19,614 | 26,446 | 19,433 | 61,765 | 33,756 | 28,459 | 35,076 | - | - | - | - | ||
| 14,371 | 11,330 | 15,555 | 7,753 | 9,919 | 34,502 | 20,227 | 19,422 | 11,788 | - | - | - | - | ||
| 0 | -667 | 20,541 | 0 | 1,361 | 1,258 | 2,330 | 5,000 | 70,000 | - | - | - | - | ||
| -3,694 | 3,242 | 1,917 | 34 | -12,127 | 3,764 | 2,163 | 6,200 | -5,840 | 5,875 | 0 | 0 | - | ||
| 116,174 | 101,803 | 89,806 | 94,792 | 87,039 | 78,482 | 45,238 | 21,141 | -6,031 | 52,181 | - | - | - | ||
| 61.6% | 48.9% | 38.5% | 31.9% | 36.4% | 40.1% | 42.7% | 23.4% | 27.7% | 73.7% | 100.0% | 100.0% | 100.0% | ||
| 2.61 | 1.90 | 1.54 | 1.47 | 1.56 | 1.66 | 1.55 | 1.13 | 0.95 | 3.80 | - | - | - | ||
| 0.62 | 1.05 | 1.59 | 2.13 | 1.75 | 1.49 | 1.34 | 3.28 | 2.61 | 0.36 | - | - | - | ||
| 6.8% | 4.4% | 8.0% | 7.2% | 9.4% | 23.0% | 7.3% | 8.8% | -12.3% | 13.2% | 82.1% | - | - | ||
| 4.2% | 2.2% | 3.1% | 2.3% | 3.4% | 9.2% | 3.1% | 2.1% | -3.4% | 9.7% | 82.1% | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is 9% lower than in 2019 and the lowest since 2010. It is the third fall in a row.
Debt's share of the balance-sheet total falls from 51.1% to 38.4%. Equity is higher and debt is lower.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
MAPA is no longer in the KBO register.
If something looks wrong or is missing, please tell us.