Skip to content

MAP4F

Active
Private limited companyfounded 2006active for 20 yearsLeo Kempenaersstraat 61, 2223 Heist-op-den-Berg, BelgiumKBO/BCE: BE 0883.444.425
Summary

MAP4F has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €314,463 and a net result of €29,219. Equity is growing by about 3.6% per year across the filed financial years. Its solvency ranks better than 76% of 21,007 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (38 days) Filed on 7 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00504926.

Equity
€314,463▲ 9.9%
2024 · €286,077
Total assets
€389,304▲ 17.3%
2024 · €332,001
Net result
€29,219▲ 25.4%
2024 · €23,303
Working capital
€303,616▲ 7.8%
2024 · €281,718
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 25% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€43,641 2025 Net result€29,219 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€94,154-€15,306▼ 83.7%€11,482▼ 25.0%€19,214▲ 67.3%€17,581▼ 8.5%€6,962▼ 60.4%€34,822▲ 400%€43,641▲ 25.3%
Net result€66,788-€9,199▼ 86.2%€6,815within the sector's middle half▼ 25.9%€12,066within the sector's middle half▲ 77.0%€12,019within the sector's middle half▼ 0.4%€3,075within the sector's middle half▼ 74.4%€23,303within the sector's middle half▲ 658%€29,219within the sector's middle half▲ 25.4%
Equity€244,040-€252,426▲ 3.4%€238,905within the sector's middle half▼ 5.4%€250,171within the sector's middle half▲ 4.7%€261,391within the sector's middle half▲ 4.5%€263,633within the sector's middle half▲ 0.9%€286,077within the sector's middle half▲ 8.5%€314,463above the sector's middle half▲ 9.9%
Total assets€295,590-€260,359▼ 11.9%€307,419within the sector's middle half▲ 18.1%€323,946within the sector's middle half▲ 5.4%€325,159within the sector's middle half▲ 0.4%€351,212within the sector's middle half▲ 8.0%€332,001within the sector's middle half▼ 5.5%€389,304above the sector's middle half▲ 17.3%
Debt€51,550-€7,933▼ 84.6%€68,514▲ 764%€73,774▲ 7.7%€63,768▼ 13.6%€87,579▲ 37.3%€45,924▼ 47.6%€74,841▲ 63.0%
Working capital€234,994-€235,031=€226,772within the sector's middle half▼ 3.5%€248,280within the sector's middle half▲ 9.5%€233,697within the sector's middle half▼ 5.9%€263,148within the sector's middle half▲ 12.6%€281,718within the sector's middle half▲ 7.1%€303,616above the sector's middle half▲ 7.8%
Solvency82.6%-97.0%▲ 14.4pp77.7%above the sector's middle half▼ 19.2pp77.2%above the sector's middle half▼ 0.5pp80.4%above the sector's middle half▲ 3.2pp75.1%above the sector's middle half▼ 5.3pp86.2%above the sector's middle half▲ 11.1pp80.8%above the sector's middle half▼ 5.4pp
Current ratio5.82-30.79▲ 24.974.43above the sector's middle half▼ 26.364.73above the sector's middle half▲ 0.305.27above the sector's middle half▲ 0.545.45above the sector's middle half▲ 0.1813.00above the sector's middle half▲ 7.565.90above the sector's middle half▼ 7.10
Return on assets (ROA)22.6%-3.5%▼ 19.1pp2.2%within the sector's middle half▼ 1.3pp3.7%within the sector's middle half▲ 1.5pp3.7%within the sector's middle half=0.9%within the sector's middle half▼ 2.8pp7.0%within the sector's middle half▲ 6.1pp7.5%within the sector's middle half▲ 0.5pp
Staff (FTE)0.8-0.8=0.8below the sector's middle half=1.6below the sector's middle half▲ 100%1.6below the sector's middle half=1.6within the sector's middle half=1.6within the sector's middle half=1.6=
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €389,304
Fixed assets €23,699 ▼ 11.6%
Current assets €365,605 ▲ 19.8%
Equity and liabilities €389,304
Equity €314,463 ▲ 9.9%
Debt €74,841 ▲ 63.0%
Debt's share of the balance-sheet total rises from 13.8% to 19.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€53,599▲
2024 · €43,469
Cash flow
€39,177▲
2024 · €31,949
Quick ratio
2.83▼
2024 · 6.82
Debt to equity
0.24▲
2024 · 0.16
ROE
9.3%▲
2024 · 8.1%
Interest coverage
15.17▲
2024 · 8.78
Debt ≤ 1 year
€61,989▲
2024 · €23,473
Debt > 1 year
€7,330▼
2024 · €12,889
Income taxes
€11,362▲
2024 · €9,259
Staff costs
€96,792▼
2024 · €97,163
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines
Balance sheet Code20242025
Assets
Total assets20/58€332,001€389,304▲
Fixed assets21/28€26,811€23,699▼
Intangible fixed assets21€1,625€1,059▼
Tangible fixed assets22/27€24,685€22,140▼
Plant, machinery and equipment23€733€5,457▲
Furniture and vehicles24€21,047€13,611▼
Other tangible fixed assets26€2,905€3,072▲
Financial fixed assets28€500€500=
Current assets29/58€305,191€365,605▲
Stocks and contracts in progress3€145,097€190,142▲
Stocks30/36€145,097€190,142▲
Amounts receivable within one year40/41€71,077€149,720▲
Trade receivables40€36,162€119,299▲
Other amounts receivable41€34,916€30,421▼
Cash at bank and in hand54/58€88,079€24,152▼
Deferred charges and accrued income490/1€938€1,591▲
Equity and liabilities
Total equity and liabilities10/49€332,001€389,304▲
Equity10/15€286,077€314,463▲
Contributions10/11€6,200€6,200=
Reserves13€279,877€308,263▲
Distributable reserves133€279,877€308,263▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€45,924€74,841▲
Amounts payable after more than one year17€12,889€7,330▼
Financial debts170/4€12,889€7,330▼
Amounts payable within one year42/48€23,473€61,989▲
Current portion of amounts payable after more than one year42€5,301€5,559▲
Financial debts43€1,804€35,073▲
Credit institutions430/8€1,804€30,000▲
Other loans439-€5,073
Trade debts44€14,606€17,603▲
Suppliers440/4€14,606€17,603▲
Taxes, remuneration and social security45€0€2,922▲
Taxes450/3-€2,922
Remuneration and social security454/9€0-
Other amounts payable47/48€1,761€833▼
Accrued charges and deferred income492/3€9,563€5,522▼
Income statement Code20242025
Remuneration, social security and pensions62€97,163€96,792▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,647€9,958▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€3,604-€3,604▼
Other operating charges640/8€670€690▲
Gross operating margin9900€144,905€147,477▲
Operating profit (loss)9901€34,822€43,641▲
Financial income75/76B€2,691€474▼
Recurring financial income75€2,691€474▼
Financial charges65/66B€4,951€3,534▼
Recurring financial charges65€4,951€3,534▼
Profit (loss) for the period before taxes9903€32,562€40,581▲
Income taxes67/77€9,259€11,362▲
Profit (loss) for the period9904€23,303€29,219▲
Profit (loss) for the period to be appropriated9905€23,303€29,219▲
Appropriation of the result
Profit (loss) to be appropriated9906€23,303€29,219▲
Transfer from equity791/2€859€833▼
Transfer to equity691/2€23,303€29,219▲
To other reserves6921€23,303€29,219▲
Profit to be distributed694/7€859€833▼
Return on contributions (dividend)694€859€833▼
Social balance sheet
Average headcount (FTE)90871.6-

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€62,149€95,453€101,352€97,163€96,792▼ 0.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,692€12,065€10,158€7,814€4,366€9,372€8,647€9,958▲ 15.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€3,604-€3,604-
Other operating charges640/8---€1,072€549€700€670€690▲ 3.0%
Gross operating margin9900€156,678€79,731€80,929€90,248€117,949€118,386€144,905€147,477▲ 1.8%
Operating profit (loss)9901€94,154€15,306€11,482€19,214€17,581€6,962€34,822€43,641▲ 25.3%
Financial income75/76B---€301€1,272€112€2,691€474▼ 82.4%
Recurring financial income75€674€7€0€301€1,272€112€2,691€474▼ 82.4%
Financial charges65/66B---€1,979€1,498€2,305€4,951€3,534▼ 28.6%
Recurring financial charges65€1,161€796€1,214€1,979€1,498€2,305€4,951€3,534▼ 28.6%
Profit (loss) for the period before taxes9903€92,634€14,517€10,268€17,536€17,355€4,768€32,562€40,581▲ 24.6%
Income taxes67/77€25,845€5,319€3,453€5,470€5,335€1,693€9,259€11,362▲ 22.7%
Profit (loss) for the period9904€66,788€9,199€6,815€12,066€12,019€3,075€23,303€29,219▲ 25.4%
Profit (loss) for the period to be appropriated9905€66,788€9,199€6,815€12,066€12,019€3,075€23,303€29,219▲ 25.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€295,590€260,359€307,419€323,946€325,159€351,212€332,001€389,304▲ 17.3%
Fixed assets21/28€11,851€17,439€14,626€9,174€36,720€28,883€26,811€23,699▼ 11.6%
Intangible fixed assets21€1,119€6,667€3,333---€1,625€1,059▼ 34.9%
Tangible fixed assets22/27€10,732€10,272€10,793€8,674€36,220€28,383€24,685€22,140▼ 10.3%
Plant, machinery and equipment23---€4,392€1,621€1,379€733€5,457▲ 644%
Furniture and vehicles24---€1,609€32,266€25,013€21,047€13,611▼ 35.3%
Other tangible fixed assets26---€2,673€2,332€1,991€2,905€3,072▲ 5.7%
Financial fixed assets28-€500€500€500€500€500€500€500=
Current assets29/58€283,738€242,920€292,793€314,772€288,439€322,329€305,191€365,605▲ 19.8%
Stocks and contracts in progress3€29,443€36,859€68,273€94,361€142,690€148,832€145,097€190,142▲ 31.0%
Stocks30/36---€94,361€142,690€148,832€145,097€190,142▲ 31.0%
Amounts receivable within one year40/41€109,571€141,219€66,677€112,843€89,888€50,291€71,077€149,720▲ 111%
Trade receivables40---€54,757€58,481€17,190€36,162€119,299▲ 230%
Other amounts receivable41---€58,086€31,407€33,101€34,916€30,421▼ 12.9%
Cash at bank and in hand54/58€144,305€64,290€157,390€107,102€53,311€122,602€88,079€24,152▼ 72.6%
Deferred charges and accrued income490/1---€467€2,550€604€938€1,591▲ 69.7%
Equity and liabilities
Total equity and liabilities10/49€295,590€260,359€307,419€323,946€325,159€351,212€332,001€389,304▲ 17.3%
Equity10/15€244,040€252,426€238,905€250,171€261,391€263,633€286,077€314,463▲ 9.9%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€237,840€246,226€232,705€243,971€255,191€257,433€279,877€308,263▲ 10.1%
Non-distributable reserves130/1---€1,860-----
Reserves not available under the articles1311---€1,860-----
Distributable reserves133---€242,111€255,191€257,433€279,877€308,263▲ 10.1%
Profit (loss) carried forward14-€4,802-€4,802---€0€0€0-
Amounts payable17/49€51,550€7,933€68,514€73,774€63,768€87,579€45,924€74,841▲ 63.0%
Amounts payable after more than one year17-----€18,190€12,889€7,330▼ 43.1%
Financial debts170/4-----€18,190€12,889€7,330▼ 43.1%
Amounts payable within one year42/48€48,744€7,890€66,021€66,492€54,742€59,181€23,473€61,989▲ 164%
Current portion of amounts payable after more than one year42-----€5,055€5,301€5,559▲ 4.9%
Financial debts43---€4,087€1,174€2,279€1,804€35,073▲ 1,844%
Credit institutions430/8---€4,087€1,174€2,279€1,804€30,000▲ 1,563%
Other loans439-------€5,073-
Trade debts44€15,694€4,012€40,344€56,976€42,444€46,362€14,606€17,603▲ 20.5%
Suppliers440/4---€56,976€42,444€46,362€14,606€17,603▲ 20.5%
Taxes, remuneration and social security45---€3,270€3,270€4,610€0€2,922-
Taxes450/3---€3,270€3,270€0-€2,922-
Remuneration and social security454/9-----€4,610€0--
Other amounts payable47/48---€2,159€7,855€874€1,761€833▼ 52.7%
Accrued charges and deferred income492/3---€7,282€9,026€10,208€9,563€5,522▼ 42.3%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€66,788€9,199€6,815€12,066€12,019€3,075€23,303€29,219▲ 25.4%
+ Depreciation and write-downs630€7,692€12,065€10,158€7,814€4,366€9,372€8,647€9,958▲ 15.2%
Operating cash flow (approximation)€74,480€21,263€16,973€19,880€16,385€12,447€31,949€39,177▲ 22.6%
Investment in fixed assets (approximation)--€17,652-€7,345-€2,362-€31,912-€1,535-€6,574-€6,846▼ 4.1%
Change in cash--€80,014€93,100-€50,288-€53,791€69,291-€34,523-€63,927▼ 85.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 07-09-2026 2026-00504926
31-12-2024 abbreviated format 11-06-2025 2025-00130788
31-12-2023 abbreviated format 04-06-2024 2024-00107910
31-12-2022 abbreviated format 06-06-2023 2023-00108145
31-12-2021 abbreviated format 13-06-2022 2022-20057994
31-12-2020 abbreviated format 16-06-2021 2021-20500240
31-12-2019 micro format 14-07-2020 2020-29600080
31-12-2018 micro format 25-07-2019 2019-37800442
31-12-2017 abbreviated format 23-07-2018 2018-36200585
31-12-2016 abbreviated format 18-07-2017 2017-32900144

Show all 19 filings

Similar companies · same sector, comparable size

Of the 16,956 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,929. 6,199 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.