Skip to content

MANUL

Active
Private limited companyfounded 2014active for 12 yearsHerkoliersstraat 85, 1081 Koekelberg, BelgiumKBO/BCE: BE 0544.544.934
Summary

The computed 12-month bankruptcy probability of MANUL is 5.6% (elevated). The 2024 annual accounts show equity of €133,851 and a net result of €16,089. Equity is growing by about 11% per year across the filed financial years. Its solvency ranks better than 89% of 9,837 sector peers (NACE 41, financial year 2024). The company has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 27 October 2026.

Source amounts without an identifiable currency are assumed to be EUR.

Turnover
€263,231▼ 19.6%
2018 · €327,235
EBIT margin
10.2%▲ 24.1pp
2018 · -13.9%
Net result
€16,089▲ 79.6%
2023 · €8,957
Working capital
€132,266▲ 13.1%
2023 · €116,942
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

After the dip in 2022 the operating result has climbed two years in a row; 2024 is 99% above 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€263,231 2019 Operating result€18,199 2024 Net result€16,089 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Turnover€327,235-€263,231▼ 19.6%
Operating result-€45,371-€26,823-€56,548€97,958-€20,647€9,149€18,199▲ 98.9%
Net result-€46,256-€26,561-€56,664below the sector's middle half€96,751above the sector's middle half-€20,779below the sector's middle half€8,957within the sector's middle half€16,089within the sector's middle half▲ 79.6%
EBIT margin-13.9%-10.2%▲ 24.1pp
Equity€62,937-€89,498▲ 42.2%€32,834within the sector's middle half▼ 63.3%€129,585above the sector's middle half▲ 295%€108,806above the sector's middle half▼ 16.0%€117,762above the sector's middle half▲ 8.2%€133,851above the sector's middle half▲ 13.7%
Total assets€95,133-€109,708▲ 15.3%€46,706below the sector's middle half▼ 57.4%€152,700within the sector's middle half▲ 227%€134,600within the sector's middle half▼ 11.9%€141,476within the sector's middle half▲ 5.1%€164,189within the sector's middle half▲ 16.1%
Debt€32,196-€20,210▼ 37.2%€13,872▼ 31.4%€23,115▲ 66.6%€25,794▲ 11.6%€23,714▼ 8.1%€30,338▲ 27.9%
Working capital€61,875-€86,261▲ 39.4%€29,559within the sector's middle half▼ 65.7%€128,037above the sector's middle half▲ 333%€107,601above the sector's middle half▼ 16.0%€116,942above the sector's middle half▲ 8.7%€132,266above the sector's middle half▲ 13.1%
Solvency66.2%-81.6%▲ 15.4pp70.3%above the sector's middle half▼ 11.3pp84.9%above the sector's middle half▲ 14.6pp80.8%above the sector's middle half▼ 4.0pp83.2%above the sector's middle half▲ 2.4pp81.5%above the sector's middle half▼ 1.7pp
Current ratio2.92-5.27▲ 2.353.13above the sector's middle half▼ 2.146.54above the sector's middle half▲ 3.415.17above the sector's middle half▼ 1.375.93above the sector's middle half▲ 0.765.36above the sector's middle half▼ 0.57
Return on assets (ROA)-48.6%-24.2%▲ 72.8pp-121.3%below the sector's middle half▼ 145.5pp63.4%above the sector's middle half▲ 184.7pp-15.4%below the sector's middle half▼ 78.8pp6.3%within the sector's middle half▲ 21.8pp9.8%within the sector's middle half▲ 3.5pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €164,189
Fixed assets €1,585 ▲ 93.2%
Current assets €162,604 ▲ 15.6%
Equity and liabilities €164,189
Equity €133,851 ▲ 13.7%
Debt €30,338 ▲ 27.9%
Debt's share of the balance-sheet total rises from 16.8% to 18.5%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€18,711▲
2023 · €9,896
Cash flow
€16,601▲
2023 · €9,704
Debt to equity
0.23▲
2023 · 0.20
ROE
12.0%▲
2023 · 7.6%
Interest coverage
over 100▲
2023 · 51.55
Debt ≤ 1 year
€30,338▲
2023 · €23,714
Income taxes
€2,000
Staff costs
€747▼
2023 · €9,578
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a higher bankruptcy probability: 5.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 39 lines
Balance sheet Code20232024
Assets
Total assets20/58€141,476€164,189▲
Fixed assets21/28€821€1,585▲
Tangible fixed assets22/27€821€1,585▲
Furniture and vehicles24€821€1,585▲
Current assets29/58€140,655€162,604▲
Amounts receivable within one year40/41€137,066€162,424▲
Trade receivables40€88,292€122,073▲
Other amounts receivable41€48,773€40,351▼
Cash at bank and in hand54/58€3,590€180▼
Equity and liabilities
Total equity and liabilities10/49€141,476€164,189▲
Equity10/15€117,762€133,851▲
Contributions10/11€20,000€20,000=
Reserves13€2,000€2,000=
Non-distributable reserves130/1€2,000€2,000=
Reserves not available under the articles1311€2,000€2,000=
Profit (loss) carried forward14€95,762€111,851▲
Amounts payable17/49€23,714€30,338▲
Amounts payable within one year42/48€23,714€30,338▲
Financial debts43€5,949€5,949=
Credit institutions430/8€5,949€5,949=
Trade debts44€17,221€13,530▼
Suppliers440/4€17,221€13,530▼
Taxes, remuneration and social security45€544€3,860▲
Taxes450/3€518€2,896▲
Remuneration and social security454/9€26€964▲
Other amounts payable47/48-€6,998
Income statement Code20232024
Remuneration, social security and pensions62€9,578€747▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€747€512▼
Other operating charges640/8€1,771€2,370▲
Gross operating margin9900€21,245€21,828▲
Operating profit (loss)9901€9,149€18,199▲
Financial charges65/66B€192€110▼
Recurring financial charges65€192€110▼
Profit (loss) for the period before taxes9903€8,957€18,089▲
Income taxes67/77-€2,000
Profit (loss) for the period9904€8,957€16,089▲
Profit (loss) for the period to be appropriated9905€8,957€16,089▲
Appropriation of the result
Profit (loss) to be appropriated9906€95,762€111,851▲
Profit (loss) brought forward from the previous period14P€86,806€95,762▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Turnover70€327,235€263,231------
Remuneration, social security and pensions62---€9,194€25,609€9,578€747▼ 92.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€821€544€572€666€689€747€512▼ 31.4%
Other operating charges640/8---€3,210€503€1,771€2,370▲ 33.8%
Gross operating margin9900-€30,845-€49,907€111,027€6,153€21,245€21,828▲ 2.7%
Operating profit (loss)9901-€45,371€26,823-€56,548€97,958-€20,647€9,149€18,199▲ 98.9%
Financial income75/76B----€64---
Recurring financial income75€0-€1-€64---
Financial charges65/66B---€1,198€195€192€110▼ 42.6%
Recurring financial charges65€886€262€117€136€195€192€110▼ 42.6%
Debt charges650€102-------
Non-recurring financial charges66B---€1,061----
Profit (loss) for the period before taxes9903-€46,256€26,561-€56,664€96,760-€20,779€8,957€18,089▲ 102%
Income taxes67/77---€9--€2,000-
Profit (loss) for the period9904-€46,256€26,561-€56,664€96,751-€20,779€8,957€16,089▲ 79.6%
Profit (loss) for the period to be appropriated9905-€46,256€26,561-€56,664€96,751-€20,779€8,957€16,089▲ 79.6%
Line2018201920202021202220232024Change
Assets
Total assets20/58€95,133€109,708€46,706€152,700€134,600€141,476€164,189▲ 16.1%
Fixed assets21/28€1,061€3,237€3,274€1,547€1,205€821€1,585▲ 93.2%
Tangible fixed assets22/27€1,061€3,237€3,274€1,547€1,205€821€1,585▲ 93.2%
Furniture and vehicles24---€1,547€1,205€821€1,585▲ 93.2%
Current assets29/58€94,072€106,471€43,432€151,153€133,395€140,655€162,604▲ 15.6%
Amounts receivable within one year40/41€81,974€104,113€42,016€150,759€132,456€137,066€162,424▲ 18.5%
Trade receivables40---€73,455€85,297€88,292€122,073▲ 38.3%
Other amounts receivable41---€77,303€47,159€48,773€40,351▼ 17.3%
Cash at bank and in hand54/58€11,389€1,650€1,415€394€939€3,590€180▼ 95.0%
Equity and liabilities
Total equity and liabilities10/49€95,133€109,708€46,706€152,700€134,600€141,476€164,189▲ 16.1%
Equity10/15€62,937€89,498€32,834€129,585€108,806€117,762€133,851▲ 13.7%
Contributions10/11€20,000€20,000€20,000€20,000€20,000€20,000€20,000=
Capital10---€20,000----
Issued capital100---€20,000----
Contributions outside capital11----€20,000---
Other1109/19----€20,000---
Reserves13€2,000€2,000€2,000€2,000€2,000€2,000€2,000=
Non-distributable reserves130/1---€2,000€2,000€2,000€2,000=
Legal reserve130---€2,000----
Reserves not available under the articles1311----€2,000€2,000€2,000=
Profit (loss) carried forward14€40,937€67,498€10,834€107,585€86,806€95,762€111,851▲ 16.8%
Amounts payable17/49€32,196€20,210€13,872€23,115€25,794€23,714€30,338▲ 27.9%
Amounts payable within one year42/48€32,196€20,210€13,872€23,115€25,794€23,714€30,338▲ 27.9%
Financial debts43---€5,949€5,949€5,949€5,949=
Credit institutions430/8---€5,949€5,949€5,949€5,949=
Trade debts44€32,196€6,639€7,751€16,223€17,935€17,221€13,530▼ 21.4%
Suppliers440/4---€16,223€17,935€17,221€13,530▼ 21.4%
Taxes, remuneration and social security45---€390€1,911€544€3,860▲ 610%
Taxes450/3---€321€493€518€2,896▲ 459%
Remuneration and social security454/9---€68€1,418€26€964▲ 37×
Other amounts payable47/48---€554--€6,998-
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€46,256€26,561-€56,664€96,751-€20,779€8,957€16,089▲ 79.6%
+ Depreciation and write-downs630€821€544€572€666€689€747€512▼ 31.4%
Operating cash flow (approximation)-€45,435€27,105-€56,092€97,417-€20,090€9,704€16,601▲ 71.1%
Investment in fixed assets (approximation)--€2,719-€610€1,061-€346-€363-€1,277▼ 252%
Change in cash--€9,739-€235-€1,021€545€2,651-€3,410-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 12-10-2025 2025-00539985
31-12-2023 micro format 22-09-2024 2024-00467522
31-12-2022 micro format 27-09-2023 2023-00455630
31-12-2021 micro format 05-10-2022 2022-20451257
31-12-2020 micro format 06-10-2021 2021-71400355
31-12-2019 micro format 18-01-2021 2021-01300026
31-12-2018 full format 02-07-2019 2019-27500226
31-12-2017 micro format 08-05-2020 2020-11800009
31-12-2016 full format 29-09-2017 2017-64800243
31-12-2015 full format 01-08-2016 2016-39400220

Show all 11 filings

Similar companies · same sector, comparable size

Of the 29,226 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,272. 12,969 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.