MANDRAGORE
Open bankruptcyFrom the official registers: KBO 25 annual accounts at the National Bank publications in the Belgian Official Gazette
Financials · financial year 2025, abbreviated format
2025 annual accounts filed late (5 days) Filed on 5 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00382043.
Annual accounts 2025
- Financial year ended
- 31-12-2025
- Filed on
- 05-08-2026
- Format
- abbreviated format
- Reference
- 2026-00382043
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result stays negative: a loss of €563 in 2023 against €564 in 2022; the loss shrinks.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Use the arrow keys on the chart for the figures per year.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Other operating charges640/8 | - | - | - | €868 | - | - | - | - | - |
| Gross operating margin9900 | -€1,043 | - | - | -€1,012 | -€564 | -€563 | - | - | - |
| Operating profit (loss)9901 | -€1,043 | - | - | -€1,880 | -€564 | -€563 | - | - | - |
| Recurring financial charges65 | - | €125,597 | - | - | - | - | - | - | - |
| Profit (loss) for the period before taxes9903 | -€1,043 | -€125,597 | - | -€1,880 | -€564 | -€563 | - | - | - |
| Income taxes67/77 | - | €512,841 | - | - | - | - | - | - | - |
| Profit (loss) for the period9904 | -€1,043 | -€638,438 | - | -€1,880 | -€564 | -€563 | - | - | - |
| Profit (loss) for the period to be appropriated9905 | -€1,043 | -€638,438 | - | -€1,880 | -€564 | -€563 | - | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1.6m | €1.6m | €1.6m | €0.6m | €0.6m | €0.6m | €0.6m | €0.6m | = |
| Current assets29/58 | €1.6m | €1.6m | €1.6m | €0.6m | €0.6m | €0.6m | €0.6m | €0.6m | = |
| Amounts receivable within one year40/41 | €1.6m | €1.6m | €1.6m | - | €0.6m | €0.6m | €0.6m | €0.6m | = |
| Other amounts receivable41 | - | - | - | - | €0.6m | €0.6m | €0.6m | €0.6m | = |
| Cash at bank and in hand54/58 | - | - | - | €0.6m | - | - | - | - | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1.6m | €1.6m | €1.6m | €0.6m | €0.6m | €0.6m | €0.6m | €0.6m | = |
| Equity10/15 | €0.8m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | = |
| Contributions10/11 | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Capital10 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Issued capital100 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves13 | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Non-distributable reserves130/1 | - | - | - | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Legal reserve130 | - | - | - | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | = |
| Profit (loss) carried forward14 | €0.8m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | = |
| Amounts payable17/49 | €0.7m | €1.4m | €1.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Amounts payable within one year42/48 | €0.7m | €1.3m | €1.3m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Financial debts43 | - | - | - | €2 | €2 | - | - | - | - |
| Other loans439 | - | - | - | €2 | €2 | - | - | - | - |
| Trade debts44 | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Suppliers440/4 | - | - | - | €0.4m | €0.4m | €0.4m | €0.4m | €0.4m | = |
| Other amounts payable47/48 | - | - | - | €0.009m | €0.009m | €0.009m | €0.009m | €0.009m | = |
| Accrued charges and deferred income492/3 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€1,043 | -€638,438 | - | -€1,880 | -€564 | -€563 | - | - | - |
| Operating cash flow (approximation) | -€1,043 | -€638,438 | - | -€1,880 | -€564 | -€563 | - | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 25 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 05-08-2026 | 2026-00382043 | NBB |
| 31-12-2024 | micro format | 27-08-2025 | 2025-00409281 | |
| 31-12-2023 | micro format | 12-08-2024 | 2024-00338968 | |
| 31-12-2022 | micro format | 16-08-2023 | 2023-00329321 | |
| 31-12-2021 | micro format | 21-03-2023 | 2023-00042133 | |
| 31-12-2020 | micro format | 05-10-2021 | 2021-71200027 | |
| 31-12-2019 | micro format | 27-10-2020 | 2020-63800163 | |
| 31-12-2018 | micro format | 19-09-2019 | 2019-64900529 | |
| 31-12-2017 | micro format | 18-10-2019 | 2019-70800155 | |
| 31-12-2016 | full format | 17-08-2017 | 2017-44300202 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.